MIRA INFORM REPORT

 

 

Report No. :

330060

Report Date :

02.07.2015

 

IDENTIFICATION DETAILS

 

Name :

DUROVALVES INDIA PRIVATE LIMITED

 

 

Registered Office :

F-57-58, MIDC Industrial Area, Waluj, Aurangabad – 431136, Maharashtra

Tel. No.:

91-240-2564161 / 2555293

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.01.1997

 

 

Com. Reg. No.:

11-105518

 

 

Capital Investment / Paid-up Capital :

Rs. 43.208 Million

 

 

CIN No.:

[Company Identification No.]

U34300MH1997PTC105518

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKD00927D

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Engine Value – Automobile Product for Automobile Industry.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating takes into consideration company’s healthy operational risk profile marked by adequate financial base and healthy profitability margins of the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “A+”

Rating Explanation

Adequate degree of safety and low credit risk. 

Date

27.03.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A1”

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

27.03.2015

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co – operative

 

Contact No.: 91-240-2564161 / 2555293 / 2555957 / 2555956

 

LOCATIONS

 

Registered Office/ Factory :

F-57-58, MIDC Industrial Area, Waluj, Aurangabad – 431136, Maharashtra, India

Tel. No.:

91-240-2564161 / 2555293 / 2555957 / 2555956

Fax No.:

91-240-2555956

E-Mail :

ghatiya.anil@varrocgroup.com

varroc.dipl@varrocgroup.com 

Website :

http://www.durovalves.com

www.varrocgroup.com

 

 

DIRECTORS

 

AS ON: 23.07.2014

 

Name :

Mr. Naresh Chandra

Designation :

Director

Address :

Bhagwati Bhawan, 31-B, M.L. Dahanukar Marg, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

11.02.1935

Date of Appointment :

03.09.1997

DIN No.:

00027696

 

 

Name :

Mr. Tarang Jain

Designation :

Managing director

Address :

Halcyon Gut No. 41 (P), Opposite Walmi Paithan Road, Aurangabad, Maharashtra, India

Date of Birth/Age :

21.03.1962

Date of Appointment :

30.01.1997

DIN No.:

00027505

 

 

Name :

Mr. Albertina Scarpa

Designation :

Director

Address :

Via Galvani luigi No. 105-20025, Legnano (MI) 20025, Italy 

Date of Birth/Age :

01.05.1951

Date of Appointment :

26.08.1999

DIN No.:

00761226

 

 

Name :

Mr. Muralidharan Kalyanasundaram

Designation :

Director

Address :

25, 4th Main Road, T.N.H.B. Colony, Kotturpuram, Chennai – 600085, Tamil Nadu , India

Date of Birth/Age :

17.02.1955

Date of Appointment :

15.12.2011

Date of cessation:

06.06.2014

DIN No.:

05119127

 

 

Name :

Laxmikant Suryakant Miniyar

Designation :

Whole-time director

Address :

Flat No. E-3, Disha Aalaankar Apts., Cannought CIDCO, Auraangabad - 431003, Maharashtra, India

Date of Appointment :

30.08.2014

DIN No.:

06939175

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachidanandan Rengachari Thirukkonda

Designation :

Secretary

Address :

Flat No.30, Nirala Apartment Govind Nagar, Station Road,  Aurangabad – 431005, Maharashtra, India 

Date of Birth/Age :

01.07.1955

Date of Appointment :

01.04.2001

Date of cessation :

01.11.2013

PAN No.:

AMHPS3080M

 

 

Name :

MRV Associates

Designation :

Company Secretaries 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 23.07.2014

 

Names of Shareholders

 

No. of Shares

Scarpa and Colombo SRL, Italy

 

754000

Varroc Engineering Private Limited, India

 

3144730

Tarang Jain

 

10

Naresh Chandra

 

10

Freccia International SRL, Italy

 

422095

 

 

 

Total

 

4320845

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 23.07.2014

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

27.22

Bodies corporate

 

72.78

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Engine Value – Automobile Product for Automobile Industry.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS :NOT AVAILABLE

 

 

GENERAL INFORMATION

 

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • Standard Chartered Bank, Narain Manzil, 23 Barakhamba Road, Delhi - 110001, India
  • Saraswat Co-Operative Bank Limited, Madhuleni, Khadkeshwar, Aurangabad - 431001, Maharashtra, India
  • IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade,, Mumbai - 400005, Maharashtra, India

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

252 Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN No.:

AAHFP0187A

 

 

Holding Company :

Varroc Engineering Private Limited [U28920MH1988PTC047335]

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5,700,000

Equity Shares

Rs.10/- each

Rs. 57.000 Million

3,800,000

Preference Shares

Rs.10/- each

Rs. 38.000 Million

 

Total

 

Rs. 95.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,320,845

Equity Shares

Rs.10/- each

Rs.43.208 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

31.03.2012

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.208

35.970

35.970

(b) Reserves & Surplus

595.578

375.978

302.334

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

638.786

411.948

338.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

125.565

55.936

81.036

(b) Deferred tax liabilities (Net)

3.075

9.396

14.665

(c) Other long term liabilities

0.950

0.000

0.210

(d) long-term provisions

4.810

10.135

3.280

Total Non-current Liabilities (3)

134.400

75.467

99.191

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.924

88.140

90.544

(b) Trade payables

71.873

73.555

93.806

(c) Other current liabilities

102.460

55.298

55.795

(d) Short-term provisions

28.795

16.856

16.290

Total Current Liabilities (4)

252.052

233.849

256.435

 

 

 

 

TOTAL

1025.238

721.264

693.930

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

222.217

269.503

290.817

(ii) Intangible Assets

0.224

0.536

1.613

(iii) Capital work-in-progress

198.781

11.593

13.686

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

106.337

6.646

15.110

(e) Other Non-current assets

6.787

15.107

19.320

Total Non-Current Assets

534.371

303.410

340.571

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

40.052

0.000

0.000

(b) Inventories

206.553

150.948

141.365

(c) Trade receivables

171.150

186.920

159.560

(d) Cash and cash equivalents

52.795

53.610

41.018

(e) Short-term loans and advances

17.730

12.261

9.707

(f) Other current assets

2.587

14.115

1.709

Total Current Assets

490.867

417.854

353.359

 

 

 

 

TOTAL

1025.238

721.264

693.930

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

927.660

883.160

811.130

 

Other Income

 

 

 

 

TOTAL                                                                (A)

927.660

883.160

811.130

 

 

 

 

 

 

EXPENSES TOTAL                                           (B)

743.160

686.120

617.840

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

184.500

197.040

193.290

 

 

 

 

 

 

FINANCIAL EXPENSES (D)

6.190

15.920

18.590

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

178.310

181.120

174.700

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION (F)

57.120

52.420

49.930

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

121.180

128.700

124.770

 

 

 

 

 

 

TAX (H)

42.650

44.190

42.960

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)      (I)

78.530

84.510

81.810

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

216.610

151.470

88.730

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

8.500

8.500

8.200

 

Proposed dividend on preference share

0.000

0.000

0.000

 

Tax on proposed dividend on preference share

0.000

0.000

0.000

 

Dividend

18.750

9.350

9.350

 

Tax on Dividend

3.040

1.520

1.520

 

Balance Carried to the B/S

264.850

216.610

151.470

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

26.040

219.110

138.620

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

7.350

3.270

187.240

 

Components and Stores parts

3.110

19.670

2.730

 

Capital Goods

1.350

83.120

8.900

 

TOTAL IMPORTS

11.810

106.060

198.870

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.17

23.49 

22.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

8.47

9.57

10.09

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

19.89

22.31

23.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.66

18.14

18.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.31

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.27

0.35

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

1.79

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

35.970

35.970

43.208

Reserves & Surplus

302.334

375.978

595.578

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

338.304

411.948

638.786

 

 

 

 

long-term borrowings

81.036

55.936

125.565

Short term borrowings

90.544

88.140

48.924

Total borrowings

171.580

144.076

174.489

Debt/Equity ratio

0.507

0.350

0.273

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

811.130

883.160

927.660

 

 

8.880

5.039

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

811.130

883.160

927.660

Profit

81.810

84.510

78.530

 

10.09%

9.57%

8.47%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

PERFORMANCE

 

Inspite of the volatility and uncertainty at market place during the year, the Domestic Sale rose to Rs. 669 million in current year, an increase of 9.5% over corresponding last period. As compare to previous year, Exports were down by 10% from Rs. 265 Million to Rs. 237 million. Net Sales & Other Income was higher by 5.04% at Rs. 927.67 million as compared to Rs. 883.16 million in the previous year. However, Profit after Tax was lower by 7.08% to Rs. 78.53 million from Rs. 84.51 million during last year.

 

ECONOMY AND INDUSTRY OUTLOOK

 

The on-going global economic slowdown is still a matter of concern for the Industry. U.S.A. and U.K. have progressively shown sign of recovery in recent months but other sizable economies including most of EU countries are still struggling through the debt crisis. Recent political instabilities in central and western Asia region have only added to the worries of the Industry.

 

In India, the slow growth rate and relatively high inflation have doubled the effect of global economic slowdown. Now, the new stable Government with entrepreneurship spirit seems better equipped and committed to increase the growth rate and to control the rising inflation. However, it may take comparatively a longer period of time than expected for Industry to be recovered completely.

 

FUTURE OUTLOOK

 

As reported last year regarding increase in capacity of its main product engine valves by 7 million, with total estimated capex of Rs. 300 million, the plant is expected to be operational with the increased capacity latest by December 2014.

 

The Company continues to focus on enlarging its customer base and initial response from the customers are encouraging in India as well abroad. The top line estimated in the current fiscal is Rs. 1190 million.

 

The Company is committed to the improvement of environment, safety, health and society and the same has been incorporated in the Company’s Mission Statement and Quality Policy. By way of reinforcing its commitment, the Company has already obtained ISO/TS 16949 / ISO-14001 / OHSAS-18001 Certifications.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10548480

05/02/2015

120,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23 BARAKHAMBA ROAD, DELHI - 110001, 
NEW DELHI, DELHI - 110001, INDIA

C43216662

2

10486281

20/03/2014

120,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23 BARAKHAMBA ROAD, DELHI - 110001, 
NEW DELHI, DELHI - 110001, INDIA

C00963710

3

10474075

18/01/2014

253,500,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23 BARAKHAMBA ROAD, DELHI - 110001, 
NEW DELHI, DELHI - 110035, INDIA

B94898178

4

10193824

28/05/2014 *

150,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX,, CUFFE PARADE,, MUMBAI, 
MAHARASHTRA - 400005, INDIA

C06615983

5

90213345

15/12/2014 *

100,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

MADHULENI, KHADKESHWAR, AURANGABAD, MAHARASHTRA - 
431001, INDIA

C36659753

6

80025786

01/12/2014 *

150,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

MADHULENI, KHADKESHWAR,, AURANGABAD, MAHARASHTRA - 
431001, INDIA

C35261478

7

90213110

02/01/1998 *

54,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, PUNE-MUMBAI ROAD; WAKD 
EWADI, PUNE, MAHARASHTRA - 411003, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

  • Lease Hold Land
  • Free holds Land
  • Building
  • Plant and Machinery
  • Factory Equipment
  • Electrical Installation
  • Dies and moulds
  • Computer
  • Vehicles
  • Furniture and Fixture
  • Office Equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.62

UK Pound

1

Rs. 99.89

Euro

1

Rs. 70.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.