|
Report No. : |
330532 |
|
Report Date : |
02.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
JINDAL STAINLESS LIMITED (w.e.f. 07.12.2011) |
|
|
|
|
Formerly Known
As : |
JSL STAINLESS LIMITED (w.e.f. 06.08.2010) JSL LIMITED |
|
|
|
|
Registered
Office : |
O. P. Jindal
Marg, Hisar – 125005, Haryana |
|
Tel. No.: |
91-1662-222471- 483 (15 Lines) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
29.09.1980 |
|
|
|
|
Com. Reg. No.: |
05-010901 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 462.400 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L26922HR1980PLC010901 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
RTKJ01831E RTKJ01408B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCJ1969M |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Stainless Steel products. |
|
|
|
|
No. of Employees
: |
4494 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (18) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating constrained by JSL’s weak financial risk profile marked by
losses at the net level and the company’s weak capital structure as well as
debt coverage indicators. Business is active. Payments are reported to be slow. The company can be considered for business delaings on safe and
secured trade term and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long-term Bank Facilities = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects of recovery. |
|
Date |
April 21, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short-term Bank Facilities = D |
|
Rating Explanation |
Instruments with this rating are in
default or expected to be in default on maturity. |
|
Date |
April 21, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management Non Co-operative (91-11-26188345)
LOCATIONS
|
Registered Office : |
O. P. Jindal
Marg, Hisar – 125005, Haryana, India |
|
|
Tel. No.: |
91-1662-222471- 483 (15 Lines) |
|
|
Fax No.: |
91-1662-220476 /
220499 |
|
|
E-Mail : |
|
|
|
Website : |
|
|
|
|
|
|
|
Bhubaneswar Office : |
6th Floor, INCO Tower, Janpath, Bhubaneswar – 751022, Odisha, India |
|
|
Tel. No.: |
91-647-2545561/2544846 |
|
|
Fax No.: |
91-647-2546147 |
|
|
E-Mail : |
|
|
|
|
|
|
|
Corporate
Office : |
Jindal Centre,
12, Bhikaji Cama Place, New Delhi – 110066, India |
|
|
Tel. No.: |
91-11-26188345-60 |
|
|
Fax No.: |
91-11-26161271 / 26170691 / 41659169 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 1 : |
P. O. Box No. 6,
O.P, Jindal Marg, Hisar – 125005, Haryana, India |
|
|
Tel. No.: |
91-1662-220471-485
(15 Lines) |
|
|
Fax No.: |
91-1662-220476 /
220499 |
|
|
|
|
|
|
Factory 2 : |
Kalinga Nagar Industrial
Complex, P. O. Danagadi – 755026, District Jajpur, |
|
|
Tel. No.: |
91-672-6266001 |
|
|
Fax No.: |
91-672-6266002 |
|
|
|
|
|
|
Factory 3 : |
Kawasan Industry Maspion, Maspion Unit-V, Desa Sukomylyo-Manyar, Gresik
61151, Jawa Timur-Indonesia |
|
|
Tel. No.: |
62-31-3959565 |
|
|
Fax No.: |
62-31-3959566 |
|
|
|
|
|
|
Factory 4 : |
Jindal Nagar,
Kothavalasa - 535183, District Vizianagaram, |
|
|
Tel. No.: |
91-8966-273327/
273254/ 273335 |
|
|
Fax No.: |
91-8966-273326 |
|
|
E-mail : |
||
|
|
|
|
|
Sales/Representative
Offices : |
C/0. M/s Sangita Industries, H-21/P, G.I.D.C. Industrial Estate, Near New Water Tank, Odhav, Ahmadabad – 382415, Gujarat, India |
|
|
|
|
|
|
Domestic Sales
Office : |
Located at: ·
Delhi ·
Chennai ·
Mumbai ·
Hyderabad ·
Pune ·
Bangalore ·
Vadodara ·
Vishakhapatnam ·
Kolkata ·
Rudrapur ·
Surat ·
Indore ·
Jodhpur ·
Ahmadabad ·
Bhubaneswar |
|
|
|
|
|
|
Overseas Sales
Office : |
Located at: ·
Turkey ·
UAE ·
Vietnam ·
South
Korea ·
China ·
Italy ·
USA ·
Spain ·
Poland ·
Russia ·
Thailand ·
Indonesia |
|
|
|
|
|
|
Service
Centers Network : |
Located at: ·
Gurgaon ·
Mumbai ·
Chennai ·
Vadodara ·
Bangalore ·
Kolkata ·
Hyderabad ·
Pune |
|
DIRECTORS
AS ON 31.03.2014
|
Name : |
Ms. Savitri Jindal |
|
Designation : |
Chairperson |
|
|
|
|
Name : |
Mr. Ratan Jindal |
|
Designation : |
Vice Chairman and Managing Directors |
|
|
|
|
Name : |
Mr. Naveen Jindal |
|
Designation : |
Director |
|
|
|
|
Name : |
Ms. Suman Jyoti Khaitan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. T. S. Bhattacharya |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Girish Sharma |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Gautam Kanjilal |
|
Designation : |
Nominee Director of State Bank of |
|
|
|
|
Name : |
Mr. Jitendra P. Verma |
|
Designation : |
Executive Director (Finance) |
|
|
|
|
Name : |
Mr. Rajinder Parkash Jindal |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Jitendra Kumar |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
||
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
646087 |
0.31 |
|
|
52141410 |
24.98 |
|
|
52787497 |
25.28 |
|
|
|
|
|
|
7523053 |
3.60 |
|
|
49450000 |
23.69 |
|
|
56973053 |
27.29 |
|
Total shareholding of
Promoter and Promoter Group (A) |
109760550 |
52.57 |
|
|
|
|
|
(B) Public Shareholding |
||
|
|
|
|
|
|
13796904 |
6.61 |
|
|
261005 |
0.13 |
|
|
2424934 |
1.16 |
|
|
30739567 |
14.72 |
|
|
10301711 |
4.93 |
|
|
10301711 |
4.93 |
|
|
57524121 |
27.55 |
|
|
|
|
|
|
12079390 |
5.79 |
|
|
|
|
|
Individual shareholders
holding nominal share capital up to Rs. 0.100 Million |
17427209 |
8.35 |
|
Individual shareholders holding
nominal share capital in excess of Rs. 0.100 Million |
218691 |
0.10 |
|
|
11760710 |
5.63 |
|
|
16760 |
0.01 |
|
|
10529318 |
5.04 |
|
|
1690 |
0.00 |
|
|
4175 |
0.00 |
|
|
498248 |
0.24 |
|
|
710519 |
0.34 |
|
|
41486000 |
19.87 |
|
Total Public shareholding
(B) |
99010121 |
47.43 |
|
|
|
|
|
Total (A)+(B) |
208770671 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
|
|
|
|
16734984 |
0.00 |
|
|
869350 |
0.00 |
|
|
17604334 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
226375005 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Stainless Steel products. |
||||||
|
|
|
||||||
|
Products : |
·
Strip
Mill/Tandem Mill ·
Plate/Steckel
Mill ·
Steel
Melting ·
Cold
Rolling Mill ·
Cold
Rolled Strips ·
Cold
Rolled Special Steel ·
Oxygen
Plant ·
Oxygen
Gas ·
Argon
Gas ·
Industrial
Machinery ·
High
Carbon Ferro Chrome ·
Rolling
Mill Plant |
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
Not Available |
||||||
|
|
|
||||||
|
Terms : |
Not Available |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
4494
(Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Axis
Bank Limited ·
Bank
of Baroda ·
Canara
Bank ·
ICICI
Bank Limited ·
Punjab
National Bank ·
State
Bank of India ·
State
Bank of Patiala ·
Standard
Chartered Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Statutory Auditors : |
|
|
Name : |
Messrs Lodha and Company Chartered Accountants |
|
|
|
|
Name : |
Messrs S.S. Kothari Mehta and Company Chartered Accountants |
|
|
|
|
Cost Auditors : |
|
|
Name : |
Messrs Ramnath Iyer and Company Cost Accountants |
|
|
|
|
Joint Venture [AS ON
31.03.2014] : |
·
MJSJ Coal Limited ·
Jindal Synfuel limited |
|
|
|
|
Associates [AS ON
31.03.2014]: |
·
J.S.S. Steelitalia Limited |
|
|
|
|
Subsidiaries [AS ON
31.03.2014]: |
·
PT. Jindal Stainless Indonesia ·
Jindal Stainless Steelway Limited ·
JSL Lifestyle Limited ·
JSL Architecture Limited ·
Jindal Stainless UK Limited ·
Jindal Stainless FZE ·
Green Delhi BQS Limited ·
Jindal Stainless Madencilik Sanayi Ve
Ticaret Anonim Sirketi ·
JSL Media Limited ·
Jindal Aceros Inoxidables S.L. ·
JSL Group Holdings Pte. Limited ·
JSL Logistics Limited ·
Iberjindal S.L. ·
Jindal Stainless Italy Srl. ·
JSL Ventures Pte. Limited ·
JSL Europe SA ·
JSL Minerals and Metals SA |
|
|
|
|
Enterprises
over which Key Management Personnel and their relatives exercise significant influence
with whom transactions have been taken place during the year [AS ON
31.03.2014]: |
·
Jindal Steel and Power Limited ·
JSW Steel Limited ·
Jindal Saw Limited ·
Jindal Industries Limited ·
Nalwa Steel and Power Limited ·
Bir Plantation Private Limited ·
JSL Overseas Limited ·
JSL Overseas Holding Limited
(Formerly Jindal Overseas Holding Limited) ·
JSW Ispat Steel Limited |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs.462.400 Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
445000000 |
Equity Shares |
Rs.2/- each |
Rs.890.000 Million |
|
30000000 |
0.10% Cumulative Compulsory Convertible Preference Shares |
Rs.2/- each |
Rs.60.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs.950.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
215375005 |
Equity Shares |
Rs.2/- each |
Rs.430.750 Million |
|
15810440 |
0.10% Cumulative Compulsory Convertible Preference Shares |
Rs.2/- each |
Rs.31.621 Million |
|
|
|
|
|
|
|
Total |
|
Rs.462.371
Million |
RECONCILIATION OF THE NUMBER OF SHARES OUTSTANDING AT THE BEGINNING AND
AT THE END OF THE REPORTING YEAR
|
Particulars |
Equity Shares Number of Shares |
Preference Shares Number of Shares |
|
Shares outstanding at the beginning of the Year |
204077547 |
-- |
|
Shares issued during the Year |
|
|
|
On Conversion of Foreign Currency Convertible Bonds |
547458 |
-- |
|
On Issue of Shares on Preferential basis |
10750000 |
15810440 |
|
Shares outstanding at the end of the Year |
215375005 |
15810440 |
5,492,833
(4,945,375) Equity shares of Rs.2/- each fully paid up have been allotted to the
holders of 3,010 (2,710) Foreign Currency Convertible Bonds of US $ 5000/- each
at predetermined (as per scheme) conversion rate of Rs.119.872 each during the last five years.
TERMS/RIGHT ATTACHED TO EQUITY SHARES
The company has
only one class of equity shares having a par value of Rs.2/- per share. Each
shareholder is eligible for one vote per equity share held [other than the
shares represented by Regulation S Global Depositary Shares (the “GDSs”) issued
by the Company whose voting rights are subject to certain conditions and
procedure as prescribed under the Regulation S Deposit Agreement]. The company
declares and pays dividends in Indian rupees. The dividend proposed, if any, by
the Board of Directors is subject to the approval of the shareholders in the
ensuing Annual General Meeting and also has equal right in distribution of
profit/surplus in proportions to the number of equity shares held by the
shareholders.
As on 31st March
2014, 8,802,167 GDSs (8,802,167 GDSs) with 17,604,334 underlying equity shares
(17,604,334 equity shares) were outstanding. Each GDS represents 2 underlying
equity shares of the Company.
TERMS/RIGHTS ATTACHED TO CUMULATIVE COMPULSORY CONVERTIBLE PREFERENCE
SHARES (CCCPS)
On 31st March,
2014, the Company has issued & allotted 15,810,440 number 0.10% Cumulative
Compulsory Convertible Preference Shares (CCCPS) of Rs.2/- each. The holder of
the CCCPS shall have an option to apply for and be allotted one Equity Share of
face value of Rs.2/- of the Company per CCCPS at any time after the date of
allotment but on or before the expiry of 18 months from the date of allotment.
The unconverted CCCPS shall compulsorily get converted into equity shares at
the end of 18 months from the date of allotment. These CCCPS are subject to the
provisions of Memorandum and Articles of Association of the Company. The Equity
Shares arising on conversion of CCCPS shall rank pari passu inter se with the
then existing Equity Shares of the Company in all respect, including dividend.
The holder of CCCPS shall have a right to vote only on resolution placed before
the Company which directly affect the rights attached to his preference share.
EQUITY SHARES IN THE COMPANY HELD BY EACH SHAREHOLDER HOLDING MORE THAN
5% SHARES ARE AS UNDER
|
Name of Shareholder
|
Number
of Shares |
% holding |
|
JSL Overseas Holding Limited (Formerly Jindal Overseas Holdings
Limited) |
27700000 |
12.86% |
|
Reliance Capital Trustee Co. Limited Account Reliance Diversified Power Sector Fund |
11872681 |
5.51% |
|
Citigroup Global Markets Mauritius Private
Limited |
11904296 |
5.53% |
|
Hypnos Fund Limited |
10301711 |
4.78% |
PREFERENCE SHARES IN THE COMPANY HELD BY EACH SHAREHOLDER HOLDING MORE
THAN 5% SHARES ARE AS UNDER
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
JSL Overseas Limited |
15810440 |
100.00% |
EQUITY SHARES RESERVED FOR ISSUE UNDER OPTIONS
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
462.400 |
462.371 |
408.155 |
|
(b) Reserves & Surplus |
(5888.700) |
1473.392 |
14350.337 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(5426.300) |
1935.763 |
14758.492 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
80702.300 |
85085.553 |
87643.533 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
159.261 |
|
(c) Other long term
liabilities |
2090.700 |
2765.027 |
1212.405 |
|
(d) long-term
provisions |
107.700 |
74.014 |
95.264 |
|
Total Non-current
Liabilities (3) |
82900.700 |
87924.594 |
89110.463 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
31868.600 |
24029.783 |
20231.222 |
|
(b) Trade
payables |
26341.000 |
28394.869 |
29753.406 |
|
(c) Other
current liabilities |
15705.900 |
14606.984 |
11380.993 |
|
(d) Short-term
provisions |
67.000 |
34.476 |
28.359 |
|
Total Current
Liabilities (4) |
73982.500 |
67066.112 |
61393.980 |
|
|
|
|
|
|
TOTAL |
151456.900 |
156926.469 |
165262.935 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
91765.000 |
94181.151 |
98041.608 |
|
(ii) Intangible
Assets |
0.000 |
195.121 |
29.203 |
|
(iii)
Capital work-in-progress |
0.000 |
1533.839 |
1459.034 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
84.676 |
|
(b) Non-current Investments |
1537.600 |
1697.676 |
1711.120 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2348.300 |
1420.966 |
1557.614 |
|
(e) Other
Non-current assets |
90.200 |
121.128 |
177.289 |
|
Total Non-Current
Assets |
95741.100 |
99149.881 |
103060.544 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
3.100 |
6.919 |
21.954 |
|
(b)
Inventories |
30167.700 |
33048.752 |
32764.211 |
|
(c) Trade
receivables |
18802.000 |
16893.582 |
19090.173 |
|
(d) Cash and
cash equivalents |
432.200 |
486.566 |
877.894 |
|
(e)
Short-term loans and advances |
6266.600 |
7300.525 |
9403.244 |
|
(f) Other
current assets |
44.200 |
40.244 |
44.915 |
|
Total
Current Assets |
55715.800 |
57776.588 |
62202.391 |
|
|
|
|
|
|
TOTAL |
151456.900 |
156926.469 |
165262.935 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
128024.700 |
119530.392 |
102862.094 |
|
|
|
Other Income |
724.000 |
400.588 |
441.315 |
|
|
|
TOTAL (A) |
128748.700 |
119930.980 |
103303.409 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
84271.400 |
78625.069 |
72939.863 |
|
|
|
Purchase of Trading Goods |
0.000 |
263.100 |
262.951 |
|
|
|
Changes in Inventories of Finished Goods, Work in progress and Trading
Goods |
1435.400 |
1196.328 |
(3638.297) |
|
|
|
Employee Benefits Expenses |
2633.100 |
2393.256 |
2463.261 |
|
|
|
Manufacturing Expenses |
0.000 |
22693.654 |
19682.569 |
|
|
|
Store and Spare consumed |
7602.800 |
0.000 |
0.000 |
|
|
|
Power and Fuel |
13023.000 |
0.000 |
0.000 |
|
|
|
Administrative Expenses |
0.000 |
1507.934 |
1294.388 |
|
|
|
Selling Expenses |
0.000 |
3994.449 |
3707.641 |
|
|
|
Exceptional Items |
(289.900) |
4168.993 |
1669.606 |
|
|
|
Other Expnses |
8651.400 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
117327.200 |
114842.783 |
98381.982 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
11421.500 |
5088.197 |
4921.427 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
13630.600 |
12347.010 |
9902.931 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(2209.100) |
(7258.813) |
(4981.504) |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
5052.900 |
6876.600 |
7013.096 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(7262.000) |
(14135.413) |
(11994.600) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(14.500) |
(234.524) |
3786.420 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER
TAX (G-H) (I) |
(7247.500) |
(13900.889) |
(8208.180) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(9567.431) |
0.000 |
6186.876 |
|
|
|
|
|
|
|
|
|
Add |
Denture
Redemption Reserve Written Back |
NA |
31.359 |
37.712 |
|
|
|
|
|
|
|
|
|
Less |
Being
Deficit, Set off from General Reserve |
NA |
4302.099 |
1983.592 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
(9567.431) |
0.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Export |
NA |
33609.964 |
30473.945 |
|
|
|
Interest |
NA |
3.428 |
3.281 |
|
|
TOTAL EARNINGS |
NA |
33613.392 |
30477.226 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
42142.106 |
44444.687 |
|
|
|
Trading Goods |
NA |
0.000 |
262.951 |
|
|
|
Stores & Spares |
NA |
4386.164 |
1637.430 |
|
|
|
Capital Goods |
NA |
46.979 |
392.163 |
|
|
TOTAL IMPORTS |
NA |
46575.249 |
46737.231 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(33.17) |
(68.03) |
(43.15) |
|
CURRENT MATURITIES
OF LONG TERM Borrowings DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term Borrowings |
NA |
3068.094 |
1109.000 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
|
Net Profit Margin PAT / Sales |
(%) |
(5.66) |
(11.63) |
(7.98) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
8.92 |
4.26 |
4.78 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.84) |
(9.20) |
(7.40) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.34 |
(7.30) |
(0.81) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(20.75) |
56.37 |
7.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.75 |
0.86 |
1.01 |
STOCK
PRICES
|
Face Value |
Rs.2.00/- |
|
Market Value |
Rs.38.40/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
408.155 |
462.371 |
462.400 |
|
Reserves & Surplus |
14350.337 |
1473.392 |
(5888.700) |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
14758.492 |
1935.763 |
(5426.300) |
|
|
|
|
|
|
long-term borrowings |
87643.533 |
85085.553 |
80702.300 |
|
Short term borrowings |
20231.222 |
24029.783 |
31868.600 |
|
Total borrowings |
107874.755 |
109115.336 |
112570.900 |
|
Debt/Equity ratio |
7.309 |
56.368 |
(20.745) |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
102862.094 |
119530.392 |
128024.700 |
|
|
|
16.205 |
7.106 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
102862.094 |
119530.392 |
128024.700 |
|
Profit / Loss |
(8208.180) |
(13900.889) |
(7247.500) |
|
|
(7.98%) |
(11.63%) |
(5.66%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
No |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS:
IN THE HIGH COURT OF DELHI AT NEW
DELHI
ITA 749/2009 and ITA 1424/2008
THE COMMISSIONER OF INCOME TAX..... Appellant
Through: Ms Rashmi Chopra
versus
JINDAL STAINLESS LTD.....
Respondent
Through: Mr Ajay Vohra with Ms Kavita Jha
and
Mr Sriram Krishna.
CORAM:
HON'BLE MR JUSTICE BADAR DURREZ AHMED
HON'BLE MR JUSTICE V.K. JAIN
O R D E R
04.05.2010
There is no time left to hear this appeal today.
Renotify on 22.07.2010.
BADAR DURREZ AHMED, J
V.K. JAIN, J
May 04, 2010
SR
$ 33
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
Long Term
Borrowings |
|
|
|
BONDS |
|
|
|
Foreign Currency Convertible Bonds |
NA |
0.000 |
|
PUBLIC FIXED DEPOSITS |
NA |
212.249 |
|
LONG TERM MATURITIES OF FINANCE LEASE OBLIGATIONS |
NA |
18.457 |
|
|
|
|
|
Short Term
Borrowings |
|
|
|
Public Fixed Deposits |
NA |
55.656 |
|
Total |
NA |
286.362 |
CONTINGENT
LIABILITIES NOT PROVIDED FOR IN RESPECT OF :
|
PARTICULARS |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
a) Counter Guarantee given to Company’s Bankers for the
Guarantee given by them on behalf of Company |
NA |
744.109 |
|
b) Letter of Credit outstanding |
NA |
9225.035 |
|
c) Bills discounted with Banks |
NA |
5621.184 |
|
d) i) Sale Tax/Entry Tax demands against which company
preferred appeals |
NA |
923.671 |
|
ii)
Excise Duty/Custom/Service Tax Show Cause Notices/ Demands against which
company has preferred appeals |
NA |
1783.003 |
|
iii)
Income tax demands against which Company has preferred appeals |
NA |
420.091 |
|
iv) Claims and other liabilities against the company not
acknowledged as debt |
NA |
1058.826 |
|
e) Demand made by Dy. Director of Mines, notified authority,
Jaipur Road Circle, Orissa on Cess on Chromite Ore production. The matter
being pending with Hon’ble Supreme Court |
NA |
32.049 |
|
f) Demand made by Dy. Director of Mines, Jajpur Road Circle, Orissa against which company has preferred appeal. |
NA |
13.956 |
|
B i) Guarantee given to custom authorities for import under EPCG Scheme. {Custom duty saved/to be saved as on 31st March, 2014 Rs.19,08.063 Million |
NA |
5948.456 |
|
ii) Custom Duty saved on material consumed imported under Advance License |
NA |
33.712 |
|
C Letter of Comfort to banks against credit facilities/ financial assistance availed by subsidiaries |
NA |
5503.661 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10437270 |
18/07/2013 |
6,331,100,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR |
B79781340 |
|
2 |
10244207 |
18/07/2013 * |
160,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE, COLABA,, MUM |
B79868766 |
|
3 |
10244214 |
18/07/2013 * |
360,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE, COLABA,, MUM |
B79870341 |
|
4 |
10244215 |
18/07/2013 * |
660,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR |
B80050842 |
|
5 |
10252542 |
24/03/2011 * |
670,000,000.00 |
DBS BANK LIMITED |
UPPER GROUND FLOOR, BIRLA TOWER,, 25, BARAKHAMBA |
B10341840 |
|
6 |
10244216 |
18/07/2013 * |
760,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE, COLABA,, MUM |
B80063688 |
|
7 |
10244217 |
18/07/2013 * |
1,800,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR |
B80050396 |
|
8 |
10244258 |
18/07/2013 * |
3,416,600,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR |
B80064090 |
|
9 |
10244254 |
18/07/2013 * |
4,407,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER E, CUFFE PARADE, MUMBAI, MAHARAS |
B80050008 |
|
10 |
10244257 |
18/07/2013 * |
4,639,200,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER E, CUFFE PARADE, MUMBAI, MAHARAS |
B80050669 |
* Date of charge modification
FINANCIAL RESULTS [AS ON 31.03.2014]
During
the year, the Gross Revenue from operations of subject on standalone basis has
increased by 16.64% at Rs.129727.300 Million as compared to Rs.111218.800
Million during previous financial year 2012-13. The Profit before other income,
Finance Cost, Depreciation, Exceptional Items, Tax and Amortization on
standalone basis stood at Rs.8856.600 Million as compared to Rs.6149.700
Million during previous year.
·
The financial results of the Company
during the year 2013-14 have been adversely impacted inter alia on account of
Continued dumping of stainless steel flat products in India and in particular
the continued influx of cheap stainless steel from China.
·
Continued build up of capacity in China
despite the prevailing situation of excess production vis-à-vis local
consumption and continued slowdown in local demand.
·
Adverse Duty Structure for the Domestic
Stainless Steel Industry, both in terms of import duty on raw materials as well
as finished goods vis-à-vis other countries and in particular with reference to
China.
·
Increase in basic custom duty on import
of Steel Scrap.
·
Increase in raw material cost due to
volatile currency.
AWARDS
AND ACCOLADES [AS ON
31.03.2014]
·
Hisar Unit of Jindal Stainless has been
conferred with First Prize in the National Energy Conservation Award – 2013 for
its efforts to continuously optimize the consumption of energy for its
operation in the Steel Re-rolling Sector.
·
Hisar Unit of Jindal Stainless has
received 1st Prize in Secondary Steel Plants/Alloy Steel Plants Category in
“IIM National Sustainability Award”.
·
OHC of Jajpur Unit has been awarded as
BEST OCCUPATIONAL HEALTH CENTRE by the Directorate of Factories & Boilers,
Odisha.
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Electric Installation
·
Vehicles
·
Furniture, fixtures and
Equipments
·
Power line and bay
extension
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.62 |
|
|
1 |
Rs. 99.89 |
|
Euro |
1 |
Rs. 70.77 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
16 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.