MIRA INFORM REPORT

 

 

Report No. :

330532

Report Date :

02.07.2015

 

IDENTIFICATION DETAILS

 

Name :

JINDAL STAINLESS LIMITED (w.e.f. 07.12.2011)

 

 

Formerly Known As :

JSL STAINLESS LIMITED (w.e.f. 06.08.2010)

 

JSL LIMITED

 

 

Registered Office :

O. P. Jindal Marg, Hisar – 125005, Haryana

Tel. No.:

91-1662-222471- 483 (15 Lines)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

29.09.1980

 

 

Com. Reg. No.:

05-010901

 

 

Capital Investment / Paid-up Capital :

Rs. 462.400 Million

 

 

CIN No.:

[Company Identification No.]

L26922HR1980PLC010901

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKJ01831E

RTKJ01408B

 

 

PAN No.:

[Permanent Account No.]

AABCJ1969M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Stainless Steel products.

 

 

No. of Employees :

4494 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating constrained by JSL’s weak financial risk profile marked by losses at the net level and the company’s weak capital structure as well as debt coverage indicators.

 

Business is active. Payments are reported to be slow.

 

The company can be considered for business delaings on safe and secured trade term and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-term Bank Facilities = D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery.

Date

April 21, 2015

 

Rating Agency Name

CARE

Rating

Short-term Bank Facilities = D

Rating Explanation

Instruments with this rating are in  default or expected to be in default on maturity.

Date

April 21, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-11-26188345)

 

LOCATIONS

 

Registered Office :

O. P. Jindal Marg, Hisar – 125005, Haryana, India

 

Tel. No.:

91-1662-222471- 483 (15 Lines)

 

Fax No.:

91-1662-220476 / 220499

 

E-Mail :

jslhsr@nde.vsnl.net.in

hsr.harit@jslhsr.com

jindalsp@del3.vsnl.net.in

awards@jindalsteel.com

ddspace@hanmall.net 

 

Website :

http://www.jindalstainless.com

 

 

 

 

Bhubaneswar Office :

6th Floor, INCO Tower, Janpath, Bhubaneswar – 751022, Odisha, India

 

Tel. No.:

91-647-2545561/2544846

 

Fax No.:

91-647-2546147

 

E-Mail :

jsl@bbs.jindalsteel.com

 

 

 

 

Corporate Office :

Jindal Centre, 12, Bhikaji Cama Place, New Delhi – 110066, India

Tel. No.:

91-11-26188345-60

Fax No.:

91-11-26161271 / 26170691 / 41659169

E-Mail :

jindalsp@del3.vsnl.net.in

info@jindalsteel.com

 

 

 

Factory 1 :

P. O. Box No. 6, O.P, Jindal Marg, Hisar – 125005, Haryana, India

Tel. No.:

91-1662-220471-485 (15 Lines)

Fax No.:

91-1662-220476 / 220499

 

 

Factory 2 :

Kalinga Nagar Industrial Complex, P. O. Danagadi – 755026, District Jajpur, Odisha, India

Tel. No.:

91-672-6266001

Fax No.:

91-672-6266002

 

 

Factory 3 :

Kawasan Industry Maspion, Maspion Unit-V, Desa Sukomylyo-Manyar, Gresik 61151, Jawa Timur-Indonesia

Tel. No.:

62-31-3959565

Fax No.:

62-31-3959566

 

 

Factory 4 :

Jindal Nagar, Kothavalasa - 535183, District Vizianagaram, Andhra Pradesh, India

Tel. No.:

91-8966-273327/ 273254/ 273335

Fax No.:

91-8966-273326

E-mail :

jindalkvs@sancharnet.in

 

 

Sales/Representative Offices :

C/0. M/s Sangita Industries, H-21/P, G.I.D.C. Industrial Estate,  Near New Water Tank, Odhav, Ahmadabad – 382415, Gujarat, India

 

 

Domestic Sales Office :

Located at:

 

·         Delhi

·         Chennai

·         Mumbai

·         Hyderabad

·         Pune

·         Bangalore

·         Vadodara

·         Vishakhapatnam

·         Kolkata

·         Rudrapur

·         Surat

·         Indore

·         Jodhpur

·         Ahmadabad

·         Bhubaneswar

 

 

Overseas Sales Office :

Located at:

 

·         Turkey

·         UAE

·         Vietnam

·         South Korea

·         China

·         Italy

·         USA

·         Spain

·         Poland

·         Russia

·         Thailand

·         Indonesia

 

 

Service Centers Network :

Located at:

 

·         Gurgaon

·         Mumbai

·         Chennai

·         Vadodara

·         Bangalore

·         Kolkata

·         Hyderabad

·         Pune

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Ms. Savitri Jindal

Designation :

Chairperson

 

 

Name :

Mr. Ratan Jindal

Designation :

Vice Chairman and Managing Directors

 

 

Name :

Mr. Naveen Jindal

Designation :

Director

 

 

Name :

Ms. Suman Jyoti Khaitan

Designation :

Director

 

 

Name :

Mr. T. S. Bhattacharya

Designation :

Director 

 

 

Name :

Mr. Girish Sharma

Designation :

Director 

 

 

Name :

Mr. Gautam Kanjilal

Designation :

Nominee Director of State Bank of India

 

 

Name :

Mr. Jitendra P. Verma

Designation :

Executive Director (Finance)

 

 

Name :

Mr. Rajinder Parkash Jindal

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Jitendra Kumar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

646087

0.31

http://www.bseindia.com/include/images/clear.gifBodies Corporate

52141410

24.98

http://www.bseindia.com/include/images/clear.gifSub Total

52787497

25.28

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

7523053

3.60

http://www.bseindia.com/include/images/clear.gifBodies Corporate

49450000

23.69

http://www.bseindia.com/include/images/clear.gifSub Total

56973053

27.29

Total shareholding of Promoter and Promoter Group (A)

109760550

52.57

 

 

 

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

13796904

6.61

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

261005

0.13

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2424934

1.16

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

30739567

14.72

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

10301711

4.93

http://www.bseindia.com/include/images/clear.gifForeign Portolio Investor ( Corporate)

10301711

4.93

http://www.bseindia.com/include/images/clear.gifSub Total

57524121

27.55

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12079390

5.79

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

17427209

8.35

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

218691

0.10

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

11760710

5.63

http://www.bseindia.com/include/images/clear.gifTrusts

16760

0.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

10529318

5.04

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

1690

0.00

http://www.bseindia.com/include/images/clear.gifForeign Nationals

4175

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

498248

0.24

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

710519

0.34

http://www.bseindia.com/include/images/clear.gifSub Total

41486000

19.87

Total Public shareholding (B)

99010121

47.43

 

 

 

Total (A)+(B)

208770671

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

16734984

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

869350

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

17604334

0.00

 

 

 

Total (A)+(B)+(C)

226375005

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Stainless Steel products.

 

 

Products :

Item Code No.

 

Product Description

72.19/72.20

S. S. Hot Rolled / Cold Rolled  Strips and Sheets, Flats and Plates

72.02

Ferro Chrome

 

·         Strip Mill/Tandem Mill

·         Plate/Steckel Mill

·         Steel Melting

·         Cold Rolling Mill

·         Cold Rolled Strips

·         Cold Rolled Special Steel

·         Oxygen Plant

·         Oxygen Gas

·         Argon Gas

·         Industrial Machinery

·         High Carbon Ferro Chrome

·         Rolling Mill Plant  

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

4494 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

·         Bank of Baroda

·         Canara Bank

·         ICICI Bank Limited

·         Punjab National Bank

·         State Bank of India

·         State Bank of Patiala

·         Standard Chartered Bank

 

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

DEBENTURES

 

 

Redeemable Non-Convertible Debentures

NA

2367.500

TERM LOANS FROM BANKS

 

 

Rupee Term Loans

NA

57604.523

Foreign Currency Loans

NA

14152.760

FUNDED INTEREST TERM LOANS

 

 

From Banks

NA

9729.728

From Others

NA

621.378

BUYER CREDIT AGAINST CAPITAL GOODS

 

 

In Foreign Currency

NA

378.958

CAR LOAN FROM BANKS

NA

0.000

 

 

 

Short Term Borrowings

 

 

Working Capital Facilities from Bank

NA

17507.296

Buyer Credit in Foreign Currency

 

 

Against Working Capital

NA

6466.831

 

 

 

Total

NA

108828.974

 

Statutory Auditors :

 

Name :

Messrs Lodha and Company

Chartered Accountants

 

Name :

Messrs S.S. Kothari Mehta and Company

Chartered Accountants

 

Cost Auditors :

 

Name :

Messrs Ramnath Iyer and Company

Cost Accountants

 

 

Joint Venture

[AS ON 31.03.2014] :

·         MJSJ Coal Limited

·         Jindal Synfuel limited

 

 

Associates

[AS ON 31.03.2014]:

·         J.S.S. Steelitalia Limited

 

 

Subsidiaries

[AS ON 31.03.2014]:

·         PT. Jindal Stainless Indonesia

·         Jindal Stainless Steelway Limited

·         JSL Lifestyle Limited

·         JSL Architecture Limited

·         Jindal Stainless UK Limited

·         Jindal Stainless FZE

·         Green Delhi BQS Limited

·         Jindal Stainless Madencilik Sanayi Ve Ticaret Anonim Sirketi

·         JSL Media Limited

·         Jindal Aceros Inoxidables S.L.

·         JSL Group Holdings Pte. Limited

·         JSL Logistics Limited

·         Iberjindal S.L.

·         Jindal Stainless Italy Srl.

·         JSL Ventures Pte. Limited

·         JSL Europe SA

·         JSL Minerals and Metals SA

 

 

Enterprises over which Key Management Personnel and their relatives exercise significant influence with whom transactions have been taken place during the year

[AS ON 31.03.2014]:

·         Jindal Steel and Power Limited

·         JSW Steel Limited

·         Jindal Saw Limited

·         Jindal Industries Limited

·         Nalwa Steel and Power Limited

·         Bir Plantation Private Limited

·         JSL Overseas Limited

·         JSL Overseas Holding Limited (Formerly Jindal Overseas Holding Limited)

·         JSW Ispat Steel Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.462.400 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

445000000

Equity Shares

Rs.2/- each

Rs.890.000 Million

30000000

0.10% Cumulative Compulsory Convertible Preference Shares

Rs.2/- each

Rs.60.000 Million

 

 

 

 

 

Total

 

Rs.950.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

215375005

Equity Shares

Rs.2/- each

Rs.430.750 Million

15810440

0.10% Cumulative Compulsory Convertible Preference Shares

Rs.2/- each

Rs.31.621 Million

 

 

 

 

 

Total

 

Rs.462.371 Million

 

RECONCILIATION OF THE NUMBER OF SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE REPORTING YEAR

 

Particulars

Equity Shares

Number of Shares

Preference Shares

Number of Shares

Shares outstanding at the beginning of the Year

204077547

--

Shares issued during the Year

 

 

On Conversion of Foreign Currency Convertible Bonds

547458

--

On Issue of Shares on Preferential basis

10750000

15810440

Shares outstanding at the end of the Year

215375005

15810440

 

5,492,833 (4,945,375) Equity shares of Rs.2/- each fully paid up have been allotted to the holders of 3,010 (2,710) Foreign Currency Convertible Bonds of US $ 5000/- each at predetermined (as per scheme) conversion rate of Rs.119.872 each during the last five years.

 

TERMS/RIGHT ATTACHED TO EQUITY SHARES

 

The company has only one class of equity shares having a par value of Rs.2/- per share. Each shareholder is eligible for one vote per equity share held [other than the shares represented by Regulation S Global Depositary Shares (the “GDSs”) issued by the Company whose voting rights are subject to certain conditions and procedure as prescribed under the Regulation S Deposit Agreement]. The company declares and pays dividends in Indian rupees. The dividend proposed, if any, by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting and also has equal right in distribution of profit/surplus in proportions to the number of equity shares held by the shareholders.

 

As on 31st March 2014, 8,802,167 GDSs (8,802,167 GDSs) with 17,604,334 underlying equity shares (17,604,334 equity shares) were outstanding. Each GDS represents 2 underlying equity shares of the Company.

 

TERMS/RIGHTS ATTACHED TO CUMULATIVE COMPULSORY CONVERTIBLE PREFERENCE SHARES (CCCPS)

 

On 31st March, 2014, the Company has issued & allotted 15,810,440 number 0.10% Cumulative Compulsory Convertible Preference Shares (CCCPS) of Rs.2/- each. The holder of the CCCPS shall have an option to apply for and be allotted one Equity Share of face value of Rs.2/- of the Company per CCCPS at any time after the date of allotment but on or before the expiry of 18 months from the date of allotment. The unconverted CCCPS shall compulsorily get converted into equity shares at the end of 18 months from the date of allotment. These CCCPS are subject to the provisions of Memorandum and Articles of Association of the Company. The Equity Shares arising on conversion of CCCPS shall rank pari passu inter se with the then existing Equity Shares of the Company in all respect, including dividend. The holder of CCCPS shall have a right to vote only on resolution placed before the Company which directly affect the rights attached to his preference share.

 

EQUITY SHARES IN THE COMPANY HELD BY EACH SHAREHOLDER HOLDING MORE THAN 5% SHARES ARE AS UNDER

 

Name of Shareholder

Number of Shares

% holding

JSL Overseas Holding Limited

(Formerly Jindal Overseas Holdings Limited)

27700000

12.86%

Reliance Capital Trustee Co. Limited

Account Reliance Diversified Power Sector Fund

11872681

5.51%

Citigroup Global Markets Mauritius Private Limited

11904296

5.53%

Hypnos Fund Limited

10301711

4.78%

 

PREFERENCE SHARES IN THE COMPANY HELD BY EACH SHAREHOLDER HOLDING MORE THAN 5% SHARES ARE AS UNDER

 

Name of Shareholder

Number of Shares

% holding

JSL Overseas Limited

15810440

100.00%

 

EQUITY SHARES RESERVED FOR ISSUE UNDER OPTIONS

 

  1. For details of shares reserved for issue under the Employee Stock Option Scheme, 2010 of the company.

 

  1. For details of shares reserved for issue on conversion of Foreign Currency Convertible Bonds.

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

462.400

462.371

408.155

(b) Reserves & Surplus

(5888.700)

1473.392

14350.337

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(5426.300)

1935.763

14758.492

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

80702.300

85085.553

87643.533

(b) Deferred tax liabilities (Net)

0.000

0.000

159.261

(c) Other long term liabilities

2090.700

2765.027

1212.405

(d) long-term provisions

107.700

74.014

95.264

Total Non-current Liabilities (3)

82900.700

87924.594

89110.463

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

31868.600

24029.783

20231.222

(b) Trade payables

26341.000

28394.869

29753.406

(c) Other current liabilities

15705.900

14606.984

11380.993

(d) Short-term provisions

67.000

34.476

28.359

Total Current Liabilities (4)

73982.500

67066.112

61393.980

 

 

 

 

TOTAL

151456.900

156926.469

165262.935

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

91765.000

94181.151

98041.608

(ii) Intangible Assets

0.000

195.121

29.203

(iii) Capital work-in-progress

0.000

1533.839

1459.034

(iv) Intangible assets under development

0.000

0.000

84.676

(b) Non-current Investments

1537.600

1697.676

1711.120

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2348.300

1420.966

1557.614

(e) Other Non-current assets

90.200

121.128

177.289

Total Non-Current Assets

95741.100

99149.881

103060.544

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3.100

6.919

21.954

(b) Inventories

30167.700

33048.752

32764.211

(c) Trade receivables

18802.000

16893.582

19090.173

(d) Cash and cash equivalents

432.200

486.566

877.894

(e) Short-term loans and advances

6266.600

7300.525

9403.244

(f) Other current assets

44.200

40.244

44.915

Total Current Assets

55715.800

57776.588

62202.391

 

 

 

 

TOTAL

151456.900

156926.469

165262.935

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

128024.700

119530.392

102862.094

 

 

Other Income

724.000

400.588

441.315

 

 

TOTAL                                                 (A)

128748.700

119930.980

103303.409

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

84271.400

78625.069

72939.863

 

 

Purchase of Trading Goods

0.000

263.100

262.951

 

 

Changes in Inventories of Finished Goods, Work in progress and Trading Goods

1435.400

1196.328

(3638.297)

 

 

Employee Benefits Expenses

2633.100

2393.256

2463.261

 

 

Manufacturing Expenses

0.000

22693.654

19682.569

 

 

Store and Spare consumed

7602.800

0.000

0.000

 

 

Power and Fuel

13023.000

0.000

0.000

 

 

Administrative Expenses

0.000

1507.934

1294.388

 

 

Selling Expenses

0.000

3994.449

3707.641

 

 

Exceptional Items

(289.900)

4168.993

1669.606

 

 

Other Expnses

8651.400

0.000

0.000

 

 

TOTAL                                                 (B)

117327.200

114842.783

98381.982

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

11421.500

5088.197

4921.427

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13630.600

12347.010

9902.931

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(2209.100)

(7258.813)

(4981.504)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

5052.900

6876.600

7013.096

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                 (G)

(7262.000)

(14135.413)

(11994.600)

 

 

 

 

 

Less

TAX                                                                  (H)

(14.500)

(234.524)

3786.420

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                     (I)

(7247.500)

(13900.889)

(8208.180)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(9567.431)

0.000

6186.876

 

 

 

 

 

Add

Denture Redemption Reserve Written Back

NA

31.359

37.712

 

 

 

 

 

Less

Being Deficit, Set off from General Reserve

NA

4302.099

1983.592

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(9567.431)

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Export

NA

33609.964

30473.945

 

 

Interest

NA

3.428

3.281

 

TOTAL EARNINGS

NA

33613.392

30477.226

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

42142.106

44444.687

 

 

Trading Goods

NA

0.000

262.951

 

 

Stores & Spares

NA

4386.164

1637.430

 

 

Capital Goods

NA

46.979

392.163

 

TOTAL IMPORTS

NA

46575.249

46737.231

 

 

 

 

 

 

Earnings Per Share (Rs.)

(33.17)

(68.03)

(43.15)

 

 

CURRENT MATURITIES OF LONG TERM Borrowings DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term Borrowings

NA

3068.094

1109.000

Cash generated from operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

(5.66)

(11.63)

(7.98)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.92

4.26

4.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.84)

(9.20)

(7.40)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.34

(7.30)

(0.81)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(20.75)

56.37

7.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.86

1.01

 

STOCK PRICES

 

Face Value

Rs.2.00/-

Market Value

Rs.38.40/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

408.155

462.371

462.400

Reserves & Surplus

14350.337

1473.392

(5888.700)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

14758.492

1935.763

(5426.300)

 

 

 

 

long-term borrowings

87643.533

85085.553

80702.300

Short term borrowings

20231.222

24029.783

31868.600

Total borrowings

107874.755

109115.336

112570.900

Debt/Equity ratio

7.309

56.368

(20.745)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

102862.094

119530.392

128024.700

 

 

16.205

7.106

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

102862.094

119530.392

128024.700

Profit / Loss

(8208.180)

(13900.889)

(7247.500)

 

(7.98%)

(11.63%)

(5.66%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

No

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATION DETAILS:

IN THE HIGH COURT OF DELHI AT NEW DELHI
  
  ITA 749/2009 and ITA 1424/2008
  
  THE COMMISSIONER OF INCOME TAX..... Appellant
  Through: Ms Rashmi Chopra
  
versus
  
  JINDAL STAINLESS LTD.....
  Respondent
  Through: Mr Ajay Vohra with Ms Kavita Jha
  and
  Mr Sriram Krishna.
  
  CORAM:
   HON'BLE MR JUSTICE BADAR DURREZ AHMED
   HON'BLE MR JUSTICE V.K. JAIN
  
   O R D E R
   04.05.2010
  There is no time left to hear this appeal today.
  Renotify on 22.07.2010.
  BADAR DURREZ AHMED, J
  
  V.K. JAIN, J
  May 04, 2010
  SR
  
  $ 33

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

BONDS

 

 

Foreign Currency Convertible Bonds

NA

0.000

PUBLIC FIXED DEPOSITS

NA

212.249

LONG TERM MATURITIES OF FINANCE LEASE OBLIGATIONS

NA

18.457

 

 

 

Short Term Borrowings

 

 

Public Fixed Deposits

NA

55.656

Total

NA

286.362

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF :

 

PARTICULARS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

a) Counter Guarantee given to Company’s Bankers for the Guarantee given by them on behalf of Company

NA

744.109

b) Letter of Credit outstanding

NA

9225.035

c) Bills discounted with Banks

NA

5621.184

d) i) Sale Tax/Entry Tax demands against which company preferred appeals

NA

923.671

ii) Excise Duty/Custom/Service Tax Show Cause Notices/ Demands against which company has preferred appeals

NA

1783.003

iii) Income tax demands against which Company has preferred appeals

NA

420.091

iv) Claims and other liabilities against the company not acknowledged as debt

NA

1058.826

e) Demand made by Dy. Director of Mines, notified authority, Jaipur Road Circle, Orissa on Cess on Chromite Ore production. The matter being pending with Hon’ble Supreme Court

NA

32.049

f) Demand made by Dy. Director of Mines, Jajpur Road Circle, Orissa against which company has preferred appeal.

NA

13.956

B i) Guarantee given to custom authorities for import under EPCG Scheme. {Custom duty saved/to be saved as on 31st March, 2014 Rs.19,08.063 Million

NA

5948.456

ii) Custom Duty saved on material consumed imported under Advance License

NA

33.712

C Letter of Comfort to banks against credit facilities/ financial assistance availed by subsidiaries

NA

5503.661

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10437270

18/07/2013

6,331,100,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR 
ASHTRA - 400005, INDIA

B79781340

2

10244207

18/07/2013 *

160,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA,, MUM 
BAI, MAHARASHTRA - 400005, INDIA

B79868766

3

10244214

18/07/2013 *

360,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA,, MUM 
BAI, MAHARASHTRA - 400005, INDIA

B79870341

4

10244215

18/07/2013 *

660,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR 
ASHTRA - 400005, INDIA

B80050842

5

10252542

24/03/2011 *

670,000,000.00

DBS BANK LIMITED

UPPER GROUND FLOOR, BIRLA TOWER,, 25, BARAKHAMBA 
ROAD,, NEW DELHI, DELHI - 110001, INDIA

B10341840

6

10244216

18/07/2013 *

760,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA,, MUM 
BAI, MAHARASHTRA - 400005, INDIA

B80063688

7

10244217

18/07/2013 *

1,800,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR 
ASHTRA - 400005, INDIA

B80050396

8

10244258

18/07/2013 *

3,416,600,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E,, CUFFE PARADE,, MUMBAI, MAHAR 
ASHTRA - 400005, INDIA

B80064090

9

10244254

18/07/2013 *

4,407,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E, CUFFE PARADE, MUMBAI, MAHARAS 
HTRA - 400005, INDIA

B80050008

10

10244257

18/07/2013 *

4,639,200,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E, CUFFE PARADE, MUMBAI, MAHARAS 
HTRA - 400005, INDIA

B80050669

 

* Date of charge modification

 

 

FINANCIAL RESULTS [AS ON 31.03.2014]

 

During the year, the Gross Revenue from operations of subject on standalone basis has increased by 16.64% at Rs.129727.300 Million as compared to Rs.111218.800 Million during previous financial year 2012-13. The Profit before other income, Finance Cost, Depreciation, Exceptional Items, Tax and Amortization on standalone basis stood at Rs.8856.600 Million as compared to Rs.6149.700 Million during previous year.

 

·         The financial results of the Company during the year 2013-14 have been adversely impacted inter alia on account of Continued dumping of stainless steel flat products in India and in particular the continued influx of cheap stainless steel from China.

·         Continued build up of capacity in China despite the prevailing situation of excess production vis-à-vis local consumption and continued slowdown in local demand.

·         Adverse Duty Structure for the Domestic Stainless Steel Industry, both in terms of import duty on raw materials as well as finished goods vis-à-vis other countries and in particular with reference to China.

·         Increase in basic custom duty on import of Steel Scrap.

·         Increase in raw material cost due to volatile currency.

 

AWARDS AND ACCOLADES [AS ON 31.03.2014]

 

·         Hisar Unit of Jindal Stainless has been conferred with First Prize in the National Energy Conservation Award – 2013 for its efforts to continuously optimize the consumption of energy for its operation in the Steel Re-rolling Sector.

·         Hisar Unit of Jindal Stainless has received 1st Prize in Secondary Steel Plants/Alloy Steel Plants Category in “IIM National Sustainability Award”.

·         OHC of Jajpur Unit has been awarded as BEST OCCUPATIONAL HEALTH CENTRE by the Directorate of Factories & Boilers, Odisha.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Electric Installation

·         Vehicles

·         Furniture, fixtures and Equipments

·         Power line and bay extension

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.62

UK Pound

1

Rs. 99.89

Euro

1

Rs. 70.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.