MIRA INFORM REPORT

 

 

Report No. :

330252

Report Date :

02.07.2015

 

IDENTIFICATION DETAILS

 

Name :

KALAMANDIR JEWELLERS LIMITED (w.e.f.14.05.2013)

 

 

Formerly Known As :

KALAMANDIR JEWELLERS PRIVATE LIMITED

 

 

Registered Office :

2287 Survey No.25/P, Choksi Bazar, Kosamba, Mangrol, Surat – 394 120, Gujarat

Tel. No.:

91-2629-394120

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.05.2009

 

 

Com. Reg. No.:

04-057024

 

 

Capital Investment / Paid-up Capital :

Rs.12.260 Millions

 

 

CIN No.:

[Company Identification No.]

U36911GJ2009PLC057024

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTK02819F

 

 

PAN No.:

[Permanent Account No.]

AADCK6700F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and Supplier of Diamond Jewellery.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems sharp dip in the profit of the company during 2014 however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BBB)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

March 13, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dipesh Shah

Designation :

Director

Contact No.:

91-9979392111

Date :

01.07.2015

 

 

LOCATIONS

 

Registered Office :

2287 Survey No.25/P, Choksi Bazar, Kosamba, Mangrol, Surat – 394 120, Gujarat, India

Tel. No.:

91-2629-394120

Mobile No.:

91-9979392111 (Mr. Dipesh Shah)

Fax No.:

91-2629-231666

E-Mail :

kalamandir­_pvt_ltd@ymail.com

kansariwala_chevi@hotmail.com

Website :

http://www.kalamandir.com

Area :

10000 Sq. Ft.

Location :

Owned

 

 

Showrooms :

Located at:

 

  • Kosamba and Bharuch

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Milan Kumar Mohanlal Shah

Designation :

Additional Director

Address :

32-B, Somnath Sochathuran, Tarsadi, Kosamba, Mangrol, Surat – 394 120, Gujarat, India

Date of Birth/Age :

06.03.1977

 

AFSPS3084B

PAN No.:

AAEHM5707J

Date of Appointment :

04.12.2010

DIN No.:

02109317

 

 

Name :

Mr. Sharad Kumar Mohanlal Shah

Designation :

Director

Address :

At Op Tarsadi, Kosamba, Mahavir Apartment, Mangrol, Surat – 394 210, Gujarat, India

Date of Birth/Age :

28.01.2071

PAN NN.:

AFSPS3085A

Date of Appointment :

21.05.2009

DIN No.:

02604653

 

 

Name :

Mr. Rajesh Kumar Mohanlal Shah

Designation :

Director

Address :

B3/4, Mahavir Apartment, Tarsadi, Kosamba, Tal-Mangrol, Surat – 394 210, Gujarat, India

Date of Birth/Age :

20.02.1973

Date of Appointment :

21.05.2009

DIN No.:

02604727

 

 

Name :

Mr. Mohanlal Bhimraj Shah

Designation :

Director

Address :

32-B, Somnath Society, Hathura Road, At-Tarsadi, Po-Kosamba, City Light Road, Athwalies, Mangrol, Surat – 394 120, Gujarat, India

Date of Birth/Age :

14.10.1945

Date of Appointment :

15.10.2010

DIN No.:

02778049

 

 

Name :

Mr. Dipesh Kumar Mohanlal Shah

Designation :

Director

Address :

B1/2, Mahavir Apartment, Tarsadi, Kosamba, Tal-Mangrol, Surat – 394 210, Gujarat, India

Date of Birth/Age :

18.05.1974

 

AEDPS0381K

Date of Appointment :

15.11.2010

DIN No.:

02778123

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Note: Shareholding Details List Attached.

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

51.51

Other top fifty shareholders

48.49

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Supplier of Diamond Jewellery.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Plot No. C-3-9, Opposite Asopalav Guest House, Near Railway Station, Old N.H. No.8, GIDC, Ankleshwar – 393 002, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from banks

300.000

0.000

Short Term Borrowing

 

 

Working capital loans from banks

481.483

198.220

Total

781.483

198.220

 

Auditors :

 

Name :

Kansariwala and Chavli

Chartered Accountants

Address :

2/1447, Utkarsh, 1st Floor, Opposite Sanghvi Hospital, Sagrampura, Surat – 395 002, Gujarat, India

PAN No.:

AAFFK4329R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs. 12.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1226000

Equity Shares

Rs.10/- each

Rs. 12.260 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.260

9.960

9.960

(b) Reserves & Surplus

745.915

523.539

233.443

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

61.100

0.000

Total Shareholders’ Funds (1) + (2)

758.175

594.599

243.403

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

433.538

132.122

120.455

(b) Deferred tax liabilities (Net)

0.736

0.401

0.218

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

434.274

132.523

120.673

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

481.483

198.220

59.170

(b) Trade payables

310.626

7.043

26.139

(c) Other current liabilities

174.264

110.784

33.945

(d) Short-term provisions

11.409

55.165

31.301

Total Current Liabilities (4)

977.782

371.212

150.555

 

 

 

 

TOTAL

2170.231

1098.334

514.631

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

425.099

37.297

29.737

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.103

0.003

0.003

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.651

0.651

0.592

(e) Other Non-current assets

0.018

0.037

0.056

Total Non-Current Assets

425.871

37.988

30.388

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1599.991

972.854

408.910

(c) Trade receivables

12.530

27.908

29.109

(d) Cash and cash equivalents

52.473

57.360

41.341

(e) Short-term loans and advances

78.415

1.273

4.342

(f) Other current assets

0.951

0.951

0.541

Total Current Assets

1744.360

1060.346

484.243

 

 

 

 

TOTAL

2170.231

1098.334

514.631

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

6034.306

4341.309

2537.321

 

 

Other Income

1.517

3.325

0.087

 

 

TOTAL                                    

6035.823

4344.634

2537.408

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3749.244

3386.802

2017.706

 

 

Purchases of Stock-in-Trade

2308.677

793.704

350.880

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(602.813)

(326.633)

(133.102)

 

 

Employees benefits expense

255.815

210.631

123.059

 

 

Other expenses

149.267

53.695

28.183

 

 

Exceptional Items

0.000 

(245.274)

 0.000

 

 

TOTAL

5860.190

3872.925

2386.726

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

175.633

471.709

150.682

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

55.701

26.766

20.607

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

119.932

444.943

130.075

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.985

3.395

2.147

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

113.947

441.548

127.928

 

 

 

 

 

Less

TAX                                                                 

38.772

151.452

44.482

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

75.175

290.096

83.446

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.32

236.62

68.06

 

 

Expected Sales (2014-2015): Rs. 500.000 Millions

 

The above information has been parted by Mr. Dipesh Kumar Shah.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.25

6.68

3.29

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.91

10.87

5.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.25

40.20

24.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.74

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.21

0.56

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

2.86

3.22

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.960

9.960

12.260

Reserves & Surplus

233.443

523.539

745.915

Share Application money pending allotment

0.000

61.100

0.000

Net worth

243.403

594.599

758.175

 

 

 

 

long-term borrowings

120.455

132.122

433.538

Short term borrowings

59.170

198.220

481.483

Total borrowings

179.625

330.342

915.021

Debt/Equity ratio

0.738

0.556

1.207

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2537.321

4341.309

6034.306

 

 

71.098

38.997

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2537.321

4341.309

6034.306

Profit

83.446

290.096

75.175

 

3.29%

6.68%

1.25%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans and advances from related parties

133.538

132.122

Total

133.538

132.122

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10514631

23/07/2014

50,000,000.00

AXIS BANK LIMITED

PLOT NO. C-3-9, OPP. ASOPALAV GUEST HOUSE, NEAR RAILWAY STATION, OLD N.H. NO. 8, GIDC, ANKLESHWAR – 393 002,
GUJARAT, INDIA

C16244394

2

10475829

27/12/2013

450,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B95582672

3

10460916

30/09/2013

35,000,000.00

AXIS BANK LIMITED

PLOT NO. C-3-9, OPP. ASOPALAV GUEST HOUSE, NEAR RAILWAY STATION, OLD N.H. NO. 8, GIDC, ANKLESHWAR – 393 002,
GUJARAT, INDIA

B89808299

4

10414033

11/03/2013

20,000,000.00

AXIS BANK LIMITED

PLOT NO. C-3-9, OPP. ASOPALAV GUEST HOUSE, NEAR RAILWAY STATION, OLD N.H. NO. 8, GIDC, ANKLESHWAR – 393 002,
GUJARAT, INDIA

B71469027

5

10281578

03/05/2014 *

900,000,000.00

AXIS BANK LIMITED

PLOT NO. C-3-9, OPP. ASOPALAV GUEST HOUSE, NEAR RAILWAY STATION, OLD N.H. NO. 8, GIDC, ANKLESHWAR – 393 002,
GUJARAT, INDIA

C07039324

6

10275660

21/10/2014 *

450,000,000.00

AXIS BANK LIMITED

PLOT NO. C-3-9, OPP. ASOPALAV GUEST HOUSE, NEAR RAILWAY STATION, OLD N.H. NO. 8, GIDC, ANKLESHWAR – 393 002,
GUJARAT, INDIA

C33279548

 

* Date of charge modification

 

FIXED ASSETS

 

·         Computers

·         Furniture and Fixture

·         Vehicles

·         Motor Vehicles

·         Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.62

UK Pound

1

Rs. 99.89

Euro

1

Rs. 70.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.