MIRA INFORM REPORT

 

 

Report No. :

330005

Report Date :

02.07.2015

 

IDENTIFICATION DETAILS

 

Name :

MINDA EMER TECHNOLOGIES LIMITED

 

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi – 110052

Tel. No.:

91-124-2290693

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

29.03.2010

 

 

Com. Reg. No.:

55-200859

 

 

Capital Investment / Paid-up Capital :

Rs.45.600 Million

 

 

CIN No.:

[Company Identification No.]

U35999DL2010PLC200859

 

 

IEC No.:

0510052461

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM18337E

 

 

PAN No.:

[Permanent Account No.]

AAGCM4643J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Automotive Parts and Accessories.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 88000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

It was incorporated in 2010 and is a 50:50 Joint Venture between EMER spa, Italy and Minda Industries.

 

Management of the company has failed to file its financials with the government department for FY2013-14.

 

As per the available financial record of 2013, the subject has incurred loss of Rs.31.099 Million.

 

However, these rating weakness are partially offset by extensive experience of promoters and strong managerial, financial and operational support that subject receives from its parent company’s.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong support from parent and established relationship with reputed customers, the subject can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Kunal Kumar

Designation :

Assistant Manager

Contact No.:

91-9718800668

Date :

01.07.2015

 

 

LOCATIONS

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi – 110052, India

Tel. No.:

91-124-2290693 / 428

Mobile No.:

91-9718800668 (Mr. Kunal)

Fax No.:

91-124-2290676 / 95

E-Mail :

dpanda@mindagroup.com

info@mindagroup.com 

Website :

www.mindagroup.com

 

 

DIRECTORS

 

AS ON 24.06.2014

 

Name :

Mr. Sudhir Jain

Designation :

Director

Address :

K-10/03, DLF Phase-II, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

06.01.1958

Date of Appointment :

29.03.2010

DIN No.:

00010445

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL1996PLC083240

MINDA AUTO COMPONENTS LIMITED

Director

13/11/1996

13/11/1996

26/11/2007

Active

NO

2

U34300DL2003PLC121384

MINDA AUTOMOTIVE LIMITED

Director

18/07/2003

18/07/2003

05/08/2014

Active

NO

3

U34300DL2004PLC127423

MINDA ACOUSTIC LIMITED

Director

07/07/2004

07/07/2004

-

Amalgamated

NO

4

U34300DL2004PLC127424

MINDA FIAMM ACOUSTIC LIMITED

Director

20/07/2004

20/07/2004

-

Amalgamated

NO

5

U31908TN2007PTC081836

VALEO ENGINE AND ELECTRICAL SYSTEMS INDIA PRIVATE LIMITED

Additional director

15/03/2010

04/07/2007

19/05/2010

Amalgamated

NO

6

U45400DL2008PLC185619

Minda Realty & Infrastructure Limited

Director

09/06/2010

10/12/2008

24/07/2014

Active

NO

7

U74900DL2009PLC186740

MINDA MINDPRO LIMITED

Director

16/01/2009

16/01/2009

05/08/2014

Active

NO

8

U93000DL2009PLC190114

MINDA SPECTRUM ADVISORY LIMITED.

Director

08/05/2009

08/05/2009

-

Active

NO

9

U35999DL2010PLC200859

MINDA EMER TECHNOLOGIES LIMITED

Director

29/03/2010

29/03/2010

-

Active

NO

10

U28900DL2010PLC211731

M J CASTING LIMITED

Director

23/12/2010

23/12/2010

28/02/2011

Active

NO

11

U34300DL2010PTC211292

ROKI Minda Co. Private Limited

Director

05/06/2012

31/01/2011

-

Active

NO

12

U51909DL2011PLC223728

MI TORICA INDIA LIMITED

Director

16/08/2011

16/08/2011

05/09/2011

Active

NO

13

U35122DL2011PLC223819

MINDA KYORAKU LIMITED

Director

17/08/2011

17/08/2011

26/09/2011

Active

NO

14

U31900DL2011PLC217478

Minda NexGenTech Limited

Director

09/05/2012

24/10/2011

13/08/2014

Active

NO

15

U35900DL2011PTC228383

PANASONIC MINDA STORAGE BATTERIES INDIA PRIVATE LIMITED

Director

07/12/2011

07/12/2011

13/08/2014

Active

NO

16

U34300DL2011PLC227272

MINDA DISTRIBUTION AND SERVICES LIMITED

Director

25/06/2012

26/03/2012

-

Active

NO

17

U34300KA2008PTC047401

TOKAI RIKA MINDA INDIA Private Limited

Alternate director

23/08/2012

23/08/2012

29/09/2012

Active

NO

18

U35999DL2012FTC238701

FUJITSU TEN MINDA INDIA PRIVATE LIMITED

Alternate director

22/11/2012

22/11/2012

29/03/2013

Active

NO

19

U28111RJ2008PTC026385

TOYODA GOSEI MINDA INDIA PRIVATE LIMITED

Director

10/09/2013

24/11/2012

18/06/2014

Active

NO

20

U29219DL2013PTC248215

Minda Nabtesco Automotive Private Limited

Director

12/02/2013

12/02/2013

10/06/2014

Active

NO

21

U28910TN2011PTC079581

KOSEI MINDA ALUMINUM COMPANY Private Limited

Director

19/07/2014

07/12/2013

-

Active

NO

22

U29253DL2015PTC275475

MINDA TG RUBBER PRIVATE LIMITED

Director

14/01/2015

14/01/2015

-

Active

NO

23

U29130DL2015PTC278233

MINDA KOSEI ALUMINUM WHEEL PRIVATE LIMITED

Director

23/03/2015

23/03/2015

-

Active

NO

 

 

Name :

Mr. Maurizio Grando

Designation :

Director

Address :

Via Padova, Cassola Vi, Na, Italy

Date of Birth/Age :

23.02.1952

Date of Appointment :

07.05.2012

DIN No.:

05240894

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U35999DL2010PLC200859

MINDA EMER TECHNOLOGIES LIMITED

Director

07/05/2012

23/04/2012

Active

NO

 

 

Name :

Mr. Pradip Kumar Tewari

Designation :

Additional Director

Address :

W-502, Sacred Heart Town, Wanowrie, Pune – 411040, Maharashtra, India

Date of Birth/Age :

26.01.1958

Date of Appointment :

24.06.2014

DIN No.:

00068543

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300DL2004PLC127424

MINDA FIAMM ACOUSTIC LIMITED

Director

24/03/2006

24/03/2006

Amalgamated

NO

2

U34300DL2004PLC127423

MINDA ACOUSTIC LIMITED

Managing director

01/04/2011

01/04/2006

Amalgamated

NO

3

U29219DL2013PTC248215

Minda Nabtesco Automotive Private Limited

Director

12/02/2013

12/02/2013

Active

NO

4

U35999DL2010PLC200859

MINDA EMER TECHNOLOGIES LIMITED

Additional director

24/06/2014

11/03/2014

Active

NO

 

 

Name :

Mr. Mehran K Rahbar

Designation :

Additional Director

Address :

15 Corte Javier, San Clemente, 92673, Canada

Date of Appointment :

06.02.2015

DIN No.:

07064213

 

 

Name :

Mr. Rajesh Kumar Rustagi

Designation :

Alternate Director

Address :

RZ-D87, Raj Nagar-Ii, Palam,, New Delhi – 110045, India

Date of Appointment :

18.05.2015

DIN No.:

02128565

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U67190DL1998PTC095152

M U FINNEST PRIVATE LIMITED

Director

23/09/2008

17/04/2008

Amalgamated

NO

2

U31300DL1996PTC083838

SM TRANSMISSION PRODUCTS PRIVATE LIMITED

Director

23/09/2008

17/04/2008

Amalgamated

NO

3

U34300DL2001PLC110779

SAM MANUFACTURING LTD

Director

22/09/2008

17/04/2008

Active

NO

4

U74899DL1995PLC064567

M G PORTFOLIO LTD

Director

23/09/2008

17/04/2008

Amalgamated

NO

5

U31900DL2011PLC217478

Minda NexGenTech Limited

Additional director

22/09/2014

18/07/2011

Active

NO

6

U45400DL2008PLC185619

Minda Realty & Infrastructure Limited

Director

30/09/2014

24/07/2014

Active

NO

7

U34300DL2003PLC121384

MINDA AUTOMOTIVE LIMITED

Director

30/09/2014

05/08/2014

Active

NO

8

U28900DL2010PLC211731

M J CASTING LIMITED

Additional director

25/03/2015

25/03/2015

Active

NO

9

U35990DL2015PTC279706

Minda DAPS Private Limited

Director

01/05/2015

01/05/2015

Active

NO

10

U35999DL2010PLC200859

MINDA EMER TECHNOLOGIES LIMITED

Alternate director

18/05/2015

18/05/2015

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Kunal Kumar

Designation :

Assistant Manager

 

 

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 24.06.2014

 

Names of Shareholders

 

 

No. of Shares

Nirmal Kumar Minda

 

49400

Anand Kumar Minda

 

100

Sudhir Jain

 

100

Harish Chander Dhamija

 

100

Vikas Jain

 

100

Brijesh Kumar Saini

 

100

Praveen Juneja

 

100

Emer S.P.A, Italy

 

2775000

Minda Industries Limited, India

 

2725000

 

 

 

Total

 

5550000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 24.06.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

50.00

Bodies corporate

49.10

Directors or relatives of Directors

0.01

Other top fifty shareholders

0.89

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Automotive Parts and Accessories.

 

 

Products :

Automotive Parts and Accessories

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Yes Bank Limited

Branch :

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018,

Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

Kotak Mahindra Bank Limited, 7th Floor, Ambadeep Building, 14, K. G. Marg, Connaught Place, New Delhi – 110001, India

 

 

 

Facilities :

SECURED LOANS

31.12.2013

Rs. In Million

31.12.2012

Rs. In Million

Short Term Borrowings

 

 

Other loans and advances

 

 

Buyers credit

34.290

0.000

Cash credit and overdraft facilities from banks

0.838

0.000

 

 

 

Total

35.128

0.000

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Building No. 10, 8th Floor, Tower B, DLF Cyber City , Phase II, Gurgaon – 122002, Haryana, India

PAN No.:

AAIFB7357B

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Ventures in respect of which the company is a joint venture (As on 31.12.2013) :

·         Minda Industries Limited

·         Emer S.P.A., Italy

·         Minda Investments Limited

 

 

CAPITAL STRUCTURE

 

AS ON 24.06.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5550000

Equity Shares

Rs.10/- each

Rs.55.500 Million

 

 

 

 

 

 

 

AS ON 31.12.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4560000

Equity Shares

Rs.10/- each

Rs.45.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.600

45.600

45.600

(b) Reserves & Surplus

(14.817)

16.282

10.395

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.783

61.882

55.995

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.159

5.558

1.269

Total Non-current Liabilities (3)

4.159

5.558

1.269

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.128

0.000

0.000

(b) Trade payables

107.459

96.211

46.826

(c) Other current liabilities

14.524

4.585

3.424

(d) Short-term provisions

0.223

0.182

2.625

Total Current Liabilities (4)

157.334

100.978

52.875

 

 

 

 

TOTAL

192.276

168.418

110.139

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.081

13.428

7.202

(ii) Intangible Assets

4.123

3.070

0.000

(iii) Capital work-in-progress

0.000

0.000

2.757

(iv) Intangible assets under development

0.000

1.948

2.453

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.345

0.498

(d)  Long-term Loan and Advances

0.400

1.035

0.000

(e) Other Non-current assets

0.078

0.068

0.061

Total Non-Current Assets

15.682

19.894

12.971

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

65.523

77.302

37.941

(c) Trade receivables

44.230

37.243

29.389

(d) Cash and cash equivalents

42.396

4.310

11.043

(e) Short-term loans and advances

23.217

29.649

18.783

(f) Other current assets

1.228

0.020

0.012

Total Current Assets

176.594

148.524

97.168

 

 

 

 

TOTAL

192.276

168.418

110.139

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

227.416

282.171

238.290

 

 

Other Income

10.389

1.105

0.948

 

 

TOTAL                                              (A)

237.805

283.276

239.238

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

172.485

208.921

186.784

 

 

Purchase of Stock-in-trade

1.233

0.961

1.102

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

5.653

-5.530

-9.362

 

 

Employee Benefits Expenses

32.068

28.082

21.496

 

 

Other Expenses

52.657

39.370

21.063

 

 

TOTAL                                              (B)

264.096

271.804

221.083

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(26.291)

11.472

18.155

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.882

0.107

0.778

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(27.173)

11.365

17.377

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.581

2.367

0.819

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(30.754)

8.998

16.558

 

 

 

 

 

Less

TAX                                                                  (H)

0.345

3.111

5.187

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(31.099)

5.887

11.371

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material and Components

189.489

225.029

183.518

 

 

Capital Goods

0.000

2.107

2.449

 

 

Technical Know how

0.000

2.728

0.000

 

TOTAL IMPORTS

189.489

229.864

185.967

 

 

 

 

 

 

Earnings Per Share (Rs.)

(6.82)

1.29

5.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2013

31.12.2012

31.12.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

PAT / Sales

(%)

(13.67)

2.09

4.77

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(11.56)

4.07

7.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(15.99)

5.42

15.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.00)

0.15

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.14

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.47

1.84

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

45.600

45.600

45.600

Reserves & Surplus

10.395

16.282

(14.817)

Net worth

55.995

61.882

30.783

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

35.128

Total borrowings

0.000

0.000

35.128

Debt/Equity ratio

0.000

0.000

1.141

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

238.290

282.171

227.416

 

 

18.415

(19.405)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

238.290

282.171

227.416

Profit

11.371

5.887

(31.099)

 

4.77%

2.09%

(13.67%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

YEAR IN RETROSPECT (AS ON 31.12.2013)

 

During the year subject has achieved revenue from operation of Rs.227.416 Million as against Rs.282.171 Million during the last year and incurred a loss of Rs.31.099 Million as against profit after tax of Rs.5.887 Million during the last year.

 

 

FUTURE PROSPECTS (AS ON 31.12.2013)

 

Subject has been granted business from Maruti Suzuki India Limited for manufacturing of Cylinder valve. This will helps us to attract other OEMs and LPG/CNG kit suppliers for the said product. Subject is also in the development of Mono-Fuel CNG Systems for commercial vehicle applications with different Original Equipment’s Manufacturers.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10511635

17/07/2014

65,000,000.00

Kotak Mahindra Bank Limited

7th Floor, Ambadeep Building,, 14, K. G. Marg, Connaught Place, New Delhi - 110001, India

C14076848

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Dies and Tools

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

·         Technical Knowhow

·         Computer Hardware

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.99.89

Euro

1

Rs.70.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

1

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.