MIRA INFORM REPORT

 

 

Report No. :

329418

Report Date :

01.07.2015

 

IDENTIFICATION DETAILS

 

Name :

THE MALAYALA MANORAMA COMPANY LIMITED

 

 

Registered Office :

Manorama Building, K. K. Road, P. B. No. 26, Kottayam - 686001, Kerala

Tel. No.:

91-481-2563646

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.1889

 

 

Com. Reg. No.:

09-000647

 

 

Capital Investment / Paid-up Capital :

Rs. 7.200 Million

 

 

CIN No.:

[Company Identification No.]

U22121KL1889PLC000647

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT7597G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of printing and publishing of magazines and newspapers.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 17300000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company incorporated during the year 1889. It is engaged in the business of printing and publishing of magazines and newspapers. It has a fine track record.

 

For the financial year ended 2014, the company possesses strong operational activities along with good top line of 11.0% and outstanding profitability margin of 12.6%.

 

Rating also reflects upstanding financial risk profile marked by healthy reserves positon and low borrowings taken by the company.

 

Further, rating also takes into consideration company’s long business track record and strong market position.

 

Trade relations are reported as fair. Payment terms are reported to be regular and as per commitment.

 

In view of long history of business and sound financial base, company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

November 25, 2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities  = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

November 25, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Siji Josebh

Designation :

General Manager

Contact No.:

91-481-2563646

Date :

30.06.2015

 

 

LOCATIONS

 

Registered Office :

Manorama Building, K. K. Road, P. B. No. 26, Kottayam - 686001, Kerala, India

Tel. No.:

91-481-2563646

Fax No.:

91-481-2562479 / 2565399

E-Mail :

editor@mm.co.in

sijijoseph@mm.co.in

manoramaclassifieds@mm.co.in

subscription@mm.co.in

marketing@mm.co.in

manoramabooks@mm.co.in

sampadyam@mm.co.in

fasttrack@mm.co.in

bhashaposhini@mm.co.in

karsha@mm.co.in

Website :

www.malayalamanorama.com

 

 

Unit Offices :

Located at:

 

·         Kottayam

Trivandrum

Kollam

Pathanamthitta

Kochi

Trichur

Palakkad

Kozhikode

Kannur

Malappuram

 

Outside Kerala Offices

·         Delhi

Mumbai

Chennai

Bangalore

Hyderabad

Kolkata

Coimbatore

Dubai

Ahmedabad

Jaipur

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mammen Mathew

Designation :

Managing Director

Address :

Manorma Mandiram, Manganam, Kottayam - 686018, Kerala, India

Date of Birth/Age :

20.09.1944

Qualification :

MA

Date of Appointment :

01.09.2013

PAN No.:

ADOPM4967H

DIN No.:

00071606

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L01132KA1936PLC002642

DEVON PLANTATIONS AND INDUSTRIES LIMITED

Director

18/01/1973

18/01/1973

-

Active

NO

2

U51900MH1940PLC003067

INDIA COFFEE AND TEA DISTRIBUTING COMPANY LIMITED

Director

23/09/1983

23/09/1983

25/06/2012

Active

NO

3

U99999DL1951PLC002023

THE INDIAN NEWSPAPER SOCIETY.

Director

21/09/1984

21/09/1984

22/09/2008

Active

NO

4

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Managing director

01/09/2013

15/03/2001

-

Active

NO

5

U92132KL2004PLC017566

MM TV LIMITED

Director

29/10/2004

29/10/2004

-

Active

NO

 

 

Name :

Jacob Mammen

Designation :

Director

Address :

12, Walton Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

15.11.1962

Qualification :

BA

Date of Appointment :

04.04.1986

DIN No.:

00078010

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120KA1983PLC005177

STABLE INVESTMENTS AND FINANCE COMPANY LIMITED

Director

23/02/1983

23/02/1983

-

Active

NO

2

L01132KA1936PLC002642

DEVON PLANTATIONS AND INDUSTRIES LIMITED

Director

21/01/1985

21/01/1985

-

Active

NO

3

U29222KA1972PTC002201

DEVON MACHINES PRIVATE LIMITED

Director

11/02/1986

11/02/1986

-

Active

NO

4

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

04/04/1986

04/04/1986

-

Active

NO

5

U85110KA1983PLC005134

DEVON FINANCIAL SERVICES LIMITED

Director

29/04/1986

29/04/1986

-

Active

NO

6

U51900MH1940PLC003067

INDIA COFFEE AND TEA DISTRIBUTING COMPANY LIMITED

Director

09/02/1989

09/02/1989

-

Active

NO

7

U01122KA1989PLC010064

INDO ROSES AND FLORICULTURE LIMITED

Director

18/09/1989

18/09/1989

-

Active

NO

8

U06599KA1987PTC008774

MAMMEN MAPPILLAI AND INVESTMENTS PRIVATE LIMITED

Director

20/08/1993

20/08/1993

-

Active

NO

9

U85110KA1943PLC000314

BADRA ESTATES AND INDUSTRIES LIMITED

Managing director

01/03/2012

01/03/1994

-

Active

NO

10

U70102KA1991PTC011987

M.M. HOUSING PRIVATE LIMITED

Director

24/02/1995

24/02/1995

-

Active

NO

11

U74140KA1998PTC023976

TEXTILE SOURCING AND SERVICES PRIVATE LIMITED

Director

21/07/1998

21/07/1998

16/04/2007

Active

NO

12

L25190KA1964PLC052092

M M RUBBER COMPANY LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

 

 

Name :

Zachariah Kuriyan

Designation :

Director

Address :

Thayyil, Kandathil, Erayilkadavu, Kottayam - 686001, Kerala, India

Date of Birth/Age :

21.07.1956

Qualification :

BA

Date of Appointment :

24.04.1990

DIN No.:

00078109

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1943PLC000314

BADRA ESTATES AND INDUSTRIES LIMITED

Director

27/06/1984

27/06/1984

-

Active

NO

2

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

24/04/1990

24/04/1990

-

Active

NO

3

U01131KA1967PTC001701

PANDALUR PLANTATIONS PRIVATE LIMITED

Director

10/10/1993

10/10/1993

-

Active

NO

4

U24129KL1955PTC001136

SICAF PRIVATE LIMITED

Director

30/03/1995

30/03/1995

-

Active

NO

5

U51909KL1996PLC009894

G MART LIMITED

Director

04/08/1996

04/08/1996

-

Active

NO

6

U91200KL1939NPL000037

THE ASSOCIATION OF PLANTERS OF KERALA

Director

01/10/2004

01/10/2004

-

Active

NO

7

L01116KL1943PLC000389

THE GOKUL RUBBER AND TEA PLANTATIONS LTD

Managing director

01/11/2012

31/10/2005

-

Active

NO

 

 

Name :

Mammen Eapen

Designation :

Director

Address :

Old #15, New # 10, Wallace Garden, 1st Street, Chennai - 600006, Tamilnadu, India

Date of Birth/Age :

29.03.1935

Qualification :

BA

Date of Appointment :

11.11.1970

DIN No.:

00081267

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

11/11/1970

11/11/1970

-

Active

NO

2

L70102KA1974PLC002641

BALANOOR PLANTATIONS AND INDUSTRIES LIMITED

Director

20/01/1975

20/01/1975

-

Active

NO

3

U06599KA1987PTC008774

MAMMEN MAPPILLAI AND INVESTMENTS PRIVATE LIMITED

Director

13/09/1991

13/09/1991

-

Active

NO

4

U70102KA1991PTC011987

M.M. HOUSING PRIVATE LIMITED

Director

24/02/1995

24/02/1995

-

Active

NO

 

 

Name :

Palampadam Thomas

Designation :

Director appointed in casual vacancy

Address :

42/866, Shangrila, Power House Road, Cochin - 682018, Kerala, India

Date of Birth/Age :

29.12.1953

Qualification :

MA

Date of Appointment :

27.09.2014

DIN No.:

00239669

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040KL1989PTC005418

SUNDALE VACATIONS PRIVATE LIMITED

Director

02/03/1995

02/03/1995

-

Active

NO

2

U01119KL1919PLC001148

THE TROPICAL PLANTATIONS LTD

Whole-time director

01/09/2012

01/09/2002

-

Active

NO

3

U01119KL1920PLC000847

PALAMPADAM PLANTATIONS LTD

Director

28/09/2006

28/09/2006

-

Active

NO

4

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

27/09/2014

08/10/2007

-

Active

NO

5

U91110KL1992NPL006873

TEA TRADE ASSOCIATION OF COCHIN

Director

23/09/2008

23/09/2008

-

Active

NO

 

 

Name :

Mr. Suresh Mehra

Designation :

Director

Address :

404, Sarita Apartment, Road No. 4, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Birth/Age :

24.10.1944

Qualification :

ACA

Date of Appointment :

14.08.1985

DIN No.:

00471172

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

14/08/1985

14/08/1985

06/10/2014

Active

NO

2

U18100TG1993PTC015342

ENCORE FABRICS PVT LTD

Director

08/02/1993

08/02/1993

-

Active

YES

 

 

Name :

Adangapuram Kurian Abraham

Designation :

Director

Address :

Adangapuram XL/241, Layam Road, Ernakulum - 682011, Kerala, India

Date of Birth/Age :

23.08.1938

Qualification :

MD

Date of Appointment :

24.04.1990

DIN No.:

00471221

 

 

Name :

Prof Koshy Abraham

Designation :

Director

Address :

House No. 409, IIM Vastrapur– 380015, Gujarat, India 

Date of Birth/Age :

18.01.1953

Qualification :

MA

Date of Appointment :

03.03.1999

DIN No.:

00471385

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

03/03/1999

03/03/1999

-

Active

NO

2

U26950GJ1981PLC047664

SPARTA CEMENTS AND INFRA LIMITED

Director

12/11/2005

12/11/2005

31/03/2010

Active

NO

3

L34300PN1996PLC104510

AUTOLINE INDUSTRIES LIMITED

Director

27/09/2006

01/07/2006

18/05/2013

Active

NO

4

L65191KL1931PLC000368

THE FEDERAL BANK LTD

Director

17/07/2014

24/09/2007

18/05/2015

Active

NO

5

L26910GJ1998PLC034400

CERA SANITARYWARE LIMITED

Director

12/09/2008

31/10/2007

19/04/2010

Active

NO

6

U65910KL1995PLC008910

FEDBANK FINANCIAL SERVICES LIMITED

Director

04/06/2013

04/06/2013

-

Active

NO

 

 

Name :

Mr. Ashok Peter Jacob

Designation :

Director

Address :

55, Victoria Road, Bellevue Hill, NSW 2023, Australia

Date of Birth/Age :

14.10.1960

Qualification :

MBA

Date of Appointment :

03.03.1999

DIN No.:

00471772

 

 

Name :

Dr. Peter Philip

Designation :

Director

Address :

11 – A, Cuffe Parade, Ground Floor, Colaba, Mumbai - 400005, Maharashtra, India

Date of Birth/Age :

16.06.1943

Qualification :

PHD

Date of Appointment :

02.10.1971

DIN No.:

00820202

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1943PLC004023

COMMERCIAL BROADCASTS LTD

Director

02/10/1971

02/10/1971

-

Active

NO

2

U22121KL1889PLC000647

THE MALAYALA MANORAMA CO LTD

Director

02/10/1971

02/10/1971

-

Active

NO

3

L01132KA1936PLC002642

DEVON PLANTATIONS AND INDUSTRIES LIMITED

Director

20/01/1975

20/01/1975

-

Active

NO

4

U99999MH1980PLC023038

PHILIPS COFFEE AND TEA LTD

Director

29/08/1980

29/08/1980

-

Strike off

NO

5

L25191GJ1974PLC002555

GRP LIMITED

Director

01/04/1981

01/04/1981

-

Active

NO

6

U67120MH1981PTC025333

PHILIPS INVESTMENTS PVT LTD

Director

01/10/1983

01/10/1983

-

Active

NO

7

U51900MH1940PLC003067

INDIA COFFEE AND TEA DISTRIBUTING COMPANY LIMITED

Managing director

01/06/2009

01/06/1984

-

Active

NO

8

U92100MH1944PTC004234

REMBRANDT AND VANDYKES PRIVATE LIMITED

Director

07/10/1991

07/10/1991

-

Active

NO

9

U25199TN1989PTC017023

M.M. RESEARCH COMPANY PRIVATE LIMITED

Director

16/01/1997

16/01/1997

-

Active

NO

10

U85110KA1993PLC014267

INDO BLOOMS LIMITED

Director

24/01/2007

24/01/2007

-

Active

NO

 

KEY EXECUTIVES

 

Name :

George Verghese

Designation :

Secretary

Address :

Kandathil, K. M. Varghese Road, Kottayam - 686001, Kerala, India

Date of Birth/Age :

11.03.1941

Date of Appointment :

22.05.1980

PAN No.:

ABHPV7692P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2014

 

Category

Percentage

Directors or relatives of Directors

33.00

Other top fifty shareholders

66.00

Others

1.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of printing and publishing of magazines and newspapers.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Sybdicate Bank, Sastri Road, Kottayam – 686001, Kerala, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from banks

1057.195

878.043

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

403.759

235.650

 

 

 

Total

1460.954

1113.693

 

Auditors :

 

Name :

Cheriyan and Cheriyan

Chartered Accountant

Address :

Kallarackal Buildings, Miss East Road,Post Box No. 43, Kottayam, Kerala-686001, India

PAN No.:

AABFC7312C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

·         Young India Agencies Private Limited

·         Safepac Industries

·         Packard Industries

·         MM TV Limited

·         Commercial Broadcasts Limited

·         Aero Estates And Leasing Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

950000

Equity Shares

Rs.10/- each

Rs. 9.500 Million

5000

Preference Shares

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

720000

Equity Shares

Rs.10/- each

Rs. 7.200 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.200

7.200

7.200

(b) Reserves & Surplus

6072.624

5113.454

4167.808

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6079.824

5120.654

4175.008

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1069.601

890.449

134.329

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

861.122

772.346

761.549

(d) long-term provisions

123.214

304.691

61.718

Total Non-current Liabilities (3)

2053.937

1967.486

957.596

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

420.564

246.076

526.198

(b) Trade payables

920.361

1034.443

725.818

(c) Other current liabilities

661.484

415.835

283.006

(d) Short-term provisions

418.508

161.448

159.286

Total Current Liabilities (4)

2420.917

1857.802

1694.308

 

 

 

 

TOTAL

10554.678

8945.942

6826.912

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5060.675

2163.486

2047.392

(ii) Intangible Assets

101.899

121.937

146.579

(iii) Capital work-in-progress

224.646

2061.014

581.301

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1627.117

1541.617

1007.358

(c) Deferred tax assets (net)

67.413

106.253

22.926

(d)  Long-term Loan and Advances

356.128

353.180

370.093

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7437.878

6347.487

4175.649

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1124.344

926.969

939.281

(c) Trade receivables

1199.628

1010.212

786.692

(d) Cash and cash equivalents

459.045

456.505

346.514

(e) Short-term loans and advances

296.351

162.875

485.296

(f) Other current assets

37.432

41.894

93.480

Total Current Assets

3116.800

2598.455

2651.263

 

 

 

 

TOTAL

10554.678

8945.942

6826.912

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

10024.668

8913.800

8042.834

 

 

Other Income

73.175

78.691

104.447

 

 

TOTAL                                    

10097.843

8992.491

8147.281

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3296.377

2880.635

2861.856

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.034)

2.747

(11.755)

 

 

Employees benefits expense

1602.143

1637.032

1193.641

 

 

Other expenses

2754.144

2512.833

2262.728

 

 

Exceptional Items

0.000

(12.415)

0.000

 

 

TOTAL                                    

7643.630

7020.832

6306.470

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2454.213

1971.659

1840.811

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

189.127

98.957

79.243

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2265.086

1872.702

1761.568

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

628.823

303.451

301.303

 

 

 

 

 

 

PROFIT BEFORE TAX

1636.263

1569.251

1460.265

 

 

 

 

 

Less

TAX                                                                 

550.739

497.250

471.841

 

 

 

 

 

 

PROFIT AFTER TAX

1085.524

1072.001

988.424

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3050.971

2190.928

2554.401

 

 

Stores & Spares

68.297

27.829

53.716

 

 

Capital Goods

266.318

467.795

333.618

 

TOTAL IMPORTS

3385.586

2686.552

2941.735

 

 

 

 

 

 

Earnings Per Share (Rs.)

1507.67

1488.89

1372.81

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

10.83

12.03

12.29

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

24.48

22.12

22.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.95

29.96

28.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.31

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.22

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.40

1.56

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.200

7.200

7.200

Reserves & Surplus

4167.808

5113.454

6072.624

Share Application money pending allotment

0.000

0.000

0.000

Net worth

4175.008

5120.654

6079.824

 

 

 

 

long-term borrowings

134.329

890.449

1069.601

Short term borrowings

526.198

246.076

420.564

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

660.527

1136.525

1490.165

Debt/Equity ratio

0.158

0.222

0.245

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8042.834

8913.800

10024.668

 

 

10.829

12.462

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8042.834

8913.800

10024.668

Profit

988.424

1072.001

1085.524

 

12.29%

12.03%

10.83%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

LITIGATION DETAILS

 

KERALA HIGH COURT

CASE STATUS INFORMAITON SYSTEM

 

Case Status: PENDING

 

 

Status of SALES TAX REVISION 31 OF 2011

 

STATE OF KERALA           Vs. THE MALAYALA MANORAMA COMPANY LIMITED

 

Pet. Adv.       : GOVERNMENT PLEADER

 

Res’s Adv.     : SRI.E.K.NANDAKUMAR

 

Last Listed On  : 01-09-2011

 

Category         : Tax Revision Cases/Sales Tax Revision

 

CONNECTED APPLICATION (S)

CONNECTED MATTER (S)

No Connected Applicaton

No Connected Cases

 

Case Updated on : Thursday, September 01,  2011.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deposits

12.406

12.406

SHORT TERM BORROWING

 

 

Deposits

16.805

10.426

Total

29.211

22.832

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10525539

27/09/2014

675,000,000.00

Syndicate Bank

SASTRI ROAD, KOTTAYAM, KOTTAYAM,

Kerala - 686001, 
INDIA

C29427853

2

10523273

09/09/2014

1,575,000,000.00

State Bank Of Travancore

Main Branch, Thirunakkara, Kottayam, Kottayam,

 Kerala - 686001, INDIA

C24782492

3

10439426

10/07/2013

1,000,000,000.00

STATE BANK OF TRAVANCORE

MAIN BRANCH, THIRUNAKKARA, KOTTAYAM,

Kerala - 686001, INDIA

B80580905

4

10418588

26/03/2013

300,000,000.00

SYNDICATE BANK

SASTRI ROAD, KOTTAYAM, KOTTAYAM,

Kerala - 686001, 
INDIA

B72848476

5

10344648

10/03/2012

450,000,000.00

SYNDICATE BANK

SASTRI ROAD, KOTTAYAM, KOTTAYAM,

Kerala - 686001, 
INDIA

B35917186

6

10338520

02/02/2012

750,000,000.00

STATE BANK OF TRAVANCORE

MAIN BRANCH, THIRUNAKKARA, KOTTAYAM, KOTTAYAM, Kerala - 686001, INDIA

B33412552

7

10097037

23/03/2015 *

425,000,000.00

Syndicate Bank

SASTRI ROAD, KOTTAYAM, KOTTAYAM,

Kerala - 686001, 
INDIA

C50752294

8

90021673

22/04/2015 *

2,125,000,000.00

State Bank Of Travancore

KOTTAYAM MAIN, THIRUNAKKARA, KOTTAYAM,

Kerala - 686001,

INDIA

C53247029

9

90021245

21/04/1955

250,000.00

THE INDIAN BANK LTD

KOTTAYAM BRANCH, KOTTAYAM, Kerala,

INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipments

·         Furniture and Fixture

·         Vehicles

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.62

UK Pound

1

Rs. 99.89

Euro

1

Rs. 70.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.