MIRA INFORM REPORT

 

 

Report No. :

329353

Report Date :

02.07.2015

 

IDENTIFICATION DETAILS

 

Name :

VORAPORN GARMENT CO., LTD.

 

 

Registered Office :

45 Soi Charoennakorn 13,  Klongtonsai, Klongsan, Bangkok 10600

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

24.07.1985

 

 

Com. Reg. No.:

0105528025892

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject is engaged  in  contract  manufacturing of  garment,  mainly    children  wear,  T-shirts,  infant  wear  and  sweatshirts  according  to  customer’s  requirement.

 

 

No. of Employees :

480

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has historically had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 


Company Name

 

VORAPORN GARMENT CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           45  SOI  CHAROENNAKORN  13,   KLONGTONSAI,

                                                                        KLONGSAN,  BANGKOK  10600,  THAILAND

TELEPHONE                                         :           [66]   2439-0070,  2437-0884,  2439-1119

FAX                                                      :           [66]   2439-0239

E-MAIL  ADDRESS                                :           vorapornbkk@gmail.com

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1985

REGISTRATION  NO.                            :           0105528025892

TAX  ID  NO.                                          :           3101351484

CAPITAL REGISTERED                         :           BHT.   76,050,000

CAPITAL PAID-UP                                 :           BHT.   76,050,000

SHAREHOLDER’S  PROPORTION         :           THAI       :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE LIMITED COMPANY

EXECUTIVE                                          :           MRS. NUANCHAN  THAMRONGVORAPORN,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                    :           480

LINES  OF  BUSINESS                          :           GARMENT

                                                                        CONTRACT  MANUFACTURER                                                             

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

HISTORY

 

The  subject  was  established  on July  24,  1985  as  a  private  limited  company  under  the  registered  name  VORAPORN  GARMENT CO.,  LTD., by  Thai group, with  the  business  objective to provide  manufacturing  service  for  garment  to  both  domestic  and international  markets.  It  currently  employs  approximately  480  staff.  

 

The  subject’s  registered  address  is  45 Soi  Charoennakorn  13,  Klongtonsai,  Klongsan, 

Bangkok  10600,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

Mrs. Nuanchan  Thamrongvoraporn

 

Thai

68

Mr. Anek  Thamrongvoraporn

 

Thai

43

Ms. Amata  Thamrongvoraporn

 

Thai

37

 

AUTHORIZED  PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mrs. Nuanchan  Thamrongvoraporn   is  the  Managing  Director.

She  is  Thai  nationality  with  the  age  of  68 years  old.  

 

Mr. Anek  Thamrongvoraporn   is  the  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  43 years  old.  

 

Ms. Chutikarn  Lee   is  the  Marketing  and Exports  Manager.

She  is  Thai  nationality.  

 

BUSINESS  OPERATIONS

 

The subject is  engaged  in  contract  manufacturing of  garment,  mainly    children  wear,  T-shirts,  infant  wear  and  sweatshirts  according  to  customer’s  requirement.

 

PURCHASE

 

Raw  materials  are  purchased  from  suppliers  both   domestic  and  overseas  in  Republic  of  China,  Taiwan,  Hong Kong, Singapore  and  Japan.   Some   of  raw  material   has  been provided  by  customers.

 

MAJOR  SUPPLIERS

 

Voraporn  Spinning  Co.,  Ltd.

Numsin  Knitting  Co.,  Ltd.

Numsin  Dyeing  Co.,  Ltd.

NVK  Spinning  Co.,  Ltd.

 

EXPORT

 

90%  of  the  products  is  exported  mainly  in  U.S.A.,  Japan  and  the  countries  in Europe.

 

SERVICES  [LOCAL]

 

10%  of  the  products  is  served  locally  to  traders.

 

SUBSIDIARY  AND  AFFILIATED  COMPANIES

 

Numsin  Knitting  Co.,  Ltd.

Business  Type  :  Manufacturer  of  knitted  fabric

 

Numsin  Dyeing  Co.,  Ltd.

Business  Type  :  Fabric  dyed  service

 

Voraporn  Spinning  Co.,  Ltd.

Business  Type  :  Fabric  spinning  service

 

Voraporn  Garment  [2000]  Co.,  Ltd.

Business  Type  :  Manufacturer  of  garment

 

NVK  Spinning  Co.,  Ltd.

Business  Type  :  Fabric  spinning  service

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the subject  according  to  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  employs  approximately  480 staff.  

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Factories  and  Warehouses :

 

17, 19,25, 27, 29, 31, 33, 35, 37, 39, 41 Soi  Charoennakorn  13,  Klongtonsai, 

Klongsan,  Bangkok  10600.

46  Chanthep  Road,  T. Nangrong,  A. Nangrong,  Buriram  31110.

208  Moo  6,  Chokechai-Dej-udom  Road,  T. Nongboth,  A. Nangrong, 

Burirum  31110.

130  Moo  13,  Nangrong-Lamplaimas  Road,  T. Kokklang,  A. Lamplaimas, 

Burirum  31130.

353  Moo  2,  Nakornsawan-Chaiyapoom Road,  T. Subsamorthod,  A. Bungsamphan,  Petchabun  67160.

 

COMMENT

 

The  subject  is  specialized  in manufacturing  service  of  variety  garments  for  men,  women,  children  and  infant.     With  its  accumulated experience  for  30  years,  the  subject  has  gained  creditability  and  comprehensive  network  with  its  customers.

 

However,   global  economic  recovery  remained  hazy  and  this  also  had  negative  implications  for  Thai  exports  throughout  the year  2014.

 

FINANCIAL  INFORMATION

 

The  capital  was  registered at Bht. 10,000,000 divided  into 10,000 shares  of  Bht. 100 each  with  fully  paid.

 

The  capital  was  increased  and  decreased  later  as  follows:

 

            Bht.    20,000,000  on     September  27,  1988

            Bht.    50,000,000  on     September  16,  1999

            Bht.  105,000,000  on     December  26,  2005

            Bht.    89,250,000  on     December  28,  2006  [decreased]

            Bht.  110,500,000  on     December  28,  2007

            Bht.    76,050,000  on     December  26,  2012  [decreased]

 

The latest  registered  capital  was  decreased to  Bht. 76,050,000  divided  into  130,000  shares  of  Bht. 585  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2014]

 

       NAME

HOLDING

%

 

 

 

Mrs. Nuanchan  Thamrongvoraporn

Nationality:  Thai

Address     :  45  Soi  Charoennakorn  13,  Klongtonsai,

                     Klongsan,  Bangkok 

25,510

19.62

Mr. Anek  Thamrongvoraporn

Nationality:  Thai

Address     :  45  Soi  Charoennakorn  13,  Klongtonsai,

                     Klongsan,  Bangkok 

22,423

17.25

Ms. Amata  Thamrongvoraporn

Nationality:  Thai

Address     :  45  Soi  Charoennakorn  13,  Klongtonsai,

                     Klongsan,  Bangkok 

22,423

17.25

Mr. Namphon  Thamrongvoraporn

Nationality:  Thai

Address     :  45  Soi  Charoennakorn  13,  Klongtonsai,

                     Klongsan,  Bangkok 

22,422

17.25

Mr. Thanawat  Thamrongvoraporn

Nationality:  Thai

Address     :  45  Soi  Charoennakorn  13,  Klongtonsai,

                     Klongsan,  Bangkok 

22,422

17.25

Mr. Ronachai  Thamrongvoraporn

Nationality:  Thai

Address     :  45  Soi  Charoennakorn  13,  Klongtonsai,

                     Klongsan,  Bangkok 

14,700

11.31

 

 

 

 

Mr. Veerapoj  Tiangpattanawong

Nationality:  Thai

Address     :  42  Soi  Charoennakorn  30/1, 

                     Banglampulang,  Klongsan,  Bangkok

100

0.07

 

Total  Shareholders  :  7

 

Share  Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

130,000

100.00

Foreign

-

-

-

 

Total

 

7

 

130,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Somchai  Klinkajorn  No. 1527

 

Note

 

The  2014 financial  statement  has  not  yet  available  during  investigation.

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at December  31,  2013,  2012  & 2011 were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

780,565.33

868,330.10

838,577.05

Trade  Accounts  &  Notes  Receivable 

58,650,539.42

20,477,920.79

26,641,761.44

Inventories     

21,952,584.50

97,279,430.61

98,579,359.79

Other  Current  Assets                  

14,157,340.41

3,531,536.44

16,978,962.16

 

 

 

 

Total  Current  Assets                 

95,541,029.66

122,157,217.94

143,038,660.44

 

 

 

 

Fixed Assets

15,784,016.67

17,273,063.49

15,832,964.61

Other  Non-current  Assets                      

308,236.83

308,236.83

308,236.83

 

Total  Assets                  

 

111,633,283.16

 

139,738,518.26

 

159,179,861.88

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft & Short-term Loan

  from Financial Institutions

 

6,724,332.54

 

8,777,260.92

 

8,356,104.92

Trade  Accounts  & Notes  Payable    

35,665,568.42

48,530,483.61

59,723,821.67

Hire-purchase Payable

1,743,994.46

2,709,207.59

-

Other  Current  Liabilities             

7,201,329.19

20,310,264.42

15,960,213.50

 

 

 

 

Total Current Liabilities

51,335,224.61

80,327,216.54

84,040,140.09

 

Total  Liabilities               

 

51,335,224.61

 

80,327,216.54

 

84,040,140.09

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  585.00 par  value 

  authorized, issued & fully paid  share 

  capital 130,000  shares in 2013 & 2012;

  Bht.  110,500,000  in  2011     

 

 

 

76,050,000.00

 

 

 

76,050,000.00

 

 

 

110,500,000.00

 

 

 

 

Capital  Paid                      

76,050,000.00

76,050,000.00

110,500,000.00

Retained Earning  -  Unappropriated

 [Deficit]

 

[15,751,941.45]

 

[16,638,698.28]

 

[35,360,278.21]

 

Total  Shareholders' Equity

 

60,298,058.55

 

59,411,301.72

 

75,139,721.79

 

Total  Liabilities & Shareholders'

  Equity

 

 

111,633,283.16

 

 

139,738,518.26

 

 

159,179,861.88

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

296,641,076.53

186,001,399.27

250,859,452.55

Other  Income                 

6,138,211.39

9,983,205.19

8,632,548.88

 

Total  Revenues              

 

302,779,287.92

 

195,984,604.46

 

259,492,001.43

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

274,801,393.31

185,569,064.16

230,546,687.37

Selling  Expenses

11,581,658.95

7,157,006.27

7,465,913.18

Administrative  Expenses

14,059,757.60

18,317,489.18

18,883,789.52

'

Total Expenses               

 

300,442,809.86

 

211,043,559.61

 

256,896,390.07

 

 

 

 

Profit / [Loss] before  Financial Cost

2,336,478.06

[15,058,955.15]

2,595,611.36

Financial Cost

[1,449,721.23]

[669,464.92]

[1,979,691.86]

 

 

 

 

Net  Profit / [Loss]

886,756.83

[15,728,420.07]

615,919.50

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.86

1.52

1.70

QUICK RATIO

TIMES

1.16

0.27

0.33

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

18.79

10.77

15.84

TOTAL ASSETS TURNOVER

TIMES

2.66

1.33

1.58

INVENTORY CONVERSION PERIOD

DAYS

29.16

191.34

156.07

INVENTORY TURNOVER

TIMES

12.52

1.91

2.34

RECEIVABLES CONVERSION PERIOD

DAYS

72.17

40.18

38.76

RECEIVABLES TURNOVER

TIMES

5.06

9.08

9.42

PAYABLES CONVERSION PERIOD

DAYS

47.37

95.46

94.55

CASH CONVERSION CYCLE

DAYS

53.95

136.07

100.28

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

92.64

99.77

91.90

SELLING & ADMINISTRATION

%

8.64

13.70

10.50

INTEREST

%

0.49

0.36

0.79

GROSS PROFIT MARGIN

%

9.43

5.60

11.54

NET PROFIT MARGIN BEFORE EX. ITEM

%

0.79

(8.10)

1.03

NET PROFIT MARGIN

%

0.30

(8.46)

0.25

RETURN ON EQUITY

%

1.47

(26.47)

0.82

RETURN ON ASSET

%

0.79

(11.26)

0.39

EARNING PER SHARE

BAHT

6.82

(120.99)

0.56

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.46

0.57

0.53

DEBT TO EQUITY RATIO

TIMES

0.85

1.35

1.12

TIME INTEREST EARNED

TIMES

1.61

(22.49)

1.31

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

59.48

(25.85)

 

OPERATING PROFIT

%

(115.52)

(680.17)

 

NET PROFIT

%

105.64

(2,653.65)

 

FIXED ASSETS

%

(8.62)

9.10

 

TOTAL ASSETS

%

(20.11)

(12.21)

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is 59.48%. Turnover has increased from THB 186,001,399.27 in 2012 to THB 296,641,076.53 in 2013. While net profit has increased from THB -15,728,420.07 in 2012 to THB 886,756.83 in 2013. And total assets has decreased from THB 139,738,518.26 in 2012 to THB 111,633,283.16 in 2013.

 

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

9.43

Deteriorated

Industrial Average

36.26

Net Profit Margin

0.30

Deteriorated

Industrial Average

3.21

Return on Assets

0.79

Deteriorated

Industrial Average

4.64

Return on Equity

1.47

Deteriorated

Industrial Average

12.77

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 9.43%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.3%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.79%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 1.47%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.86

Impressive

Industrial Average

1.39

Quick Ratio

1.16

 

 

 

Cash Conversion Cycle

53.95

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.86 times in 2013, increased from 1.52 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.16 times in 2013, increased from 0.27 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 54 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : EXCELLENT

 


LEVERAGE RATIO

 

Debt Ratio

0.46

Impressive

Industrial Average

0.63

Debt to Equity Ratio

0.85

Impressive

Industrial Average

1.67

Times Interest Earned

1.61

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.62 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.46 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Stable

 

ACTIVITY : EXCELLENT

 


ACTIVITY RATIO

 

Fixed Assets Turnover

18.79

Impressive

Industrial Average

-

Total Assets Turnover

2.66

Impressive

Industrial Average

1.45

Inventory Conversion Period

29.16

 

 

 

Inventory Turnover

12.52

Impressive

Industrial Average

2.90

Receivables Conversion Period

72.17

 

 

 

Receivables Turnover

5.06

Impressive

Industrial Average

3.46

Payables Conversion Period

47.37

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.06 and 9.08 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 191 days at the end of 2012 to 29 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 1.91 times in year 2012 to 12.52 times in year 2013.

 

The company's Total Asset Turnover is calculated as 2.66 times and 1.33 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.99.89

Euro

1

Rs.70.77

 

 

INFORMATION DETAILS

 

Analysis Done by :

SAN

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.