MIRA INFORM REPORT

 

 

Report No. :

330366

Report Date :

03.07.2015

 

IDENTIFICATION DETAILS

 

Name :

GARWARE WALL ROPES LIMITED

 

 

Registered Office :

Plot No.11, Block D-1, MIDC, Chinchwad, Pune – 411 019, Maharashtra 

Tel. No.:

91-20-30780000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

01.04.1976

 

 

Com. Reg. No.:

11-018939

 

 

Capital Investment / Paid-up Capital :

Rs.218.821 Million

 

 

CIN No.:

[Company Identification No.]

L25209MH1976PLC018939

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG08397E

MUMG08396D

 

 

PAN No.:

[Permanent Account No.]

AAACG1377P 

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of Various Products such as Ropes, Twine, Yarn, Fishnet, Other Nets and Technical Textiles and also Providing Solution to the Infrastructure Industries which include Coastal Protection, Land Filling etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an old and established company incorporated during 1976 having good track record.

 

Available financial indicates company strong financial risk profile marked by networth position with low borrowings and favourable gap between trade payable and trade receivable.

 

Fundamentals of the company are strong and healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

In view of long track record and strong financial base, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limit: “A+”

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

November, 2014

 

Rating Agency Name

ICRA

Rating

Non-fund based limit: “A1+”

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

November, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE

 

CONTACT NO.: 91-22-23091164/ 68

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.11, Block D-1, MIDC, Chinchwad, Pune – 411019, Maharashtra, India 

Tel. No.:

91-20-30780000/ 30780195

Fax No.:

91-20-30780350/ 30780341

E-Mail :

sales@garwareropes.com

secretarial@garwareropes.com

cpurandare@garwareropes.com

hr@garwareropes.com

Website :

www.garwareropes.com

 

 

Factory 2 :

Plot No.C-1 and B-226, MIDC, Wai, District Satara – 412803, Maharashtra, India

Tel No.:

91-2167-308301/ 02

 

 

Factory 3 :

Plot No.75, 80, 81 and 86, Danudyog Sahakari Sangh Limited, Piparia, Amli – 396 230, Silvassa, India

Tel No.:

91-260-2640867

 

 

Mumbai Office 1 :

Chowpatty Chambers, Sandhurst Bridge, Mumbai – 400007, Maharashtra, India

Tel No.:

91-22-22634696/ 97

E-Mail :

mum_admin@garwareropes.com

 

 

Mumbai Office 2 :

39, S.K. Hafizuddin Marg, Byculla, Mumbai – 400008, Maharashtra, India

Tel No.:

91-22-23091164/ 68

E-Mail:

mum_accounts@garwareropes.com

 

 

Foreign Branch Office :

Narrows Reach Business Centre, 6102 North 9th Street, Unit # 500, Tacoma, WA 98406, U.S.A.

Tel. No.:

001-25356 40217

E-Mail:

gwrlusa@garwareropes.com

 

 

Overseas Office 1:

Tacoma, WA 98406-2099, USA

Tel. No.:

253-564-0217

Fax No.:

253-564-0237

E-Mail :

gwrlusa@garwareropes.com

 

 

Overseas Office 2 :

Milton Keynes, MK9 1LH, United Kingdom

Tel. No.:

+44 1908 424424-25 Extn: 4424/25

 

 

Overseas Office 3 :

North Sydney – 2060, Australia

Tel. No.:

0061 2 9957 44 66/67

Fax No.:

0061 2 99572929

E-Mail :

 lele@bigpond.com.au

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Late Mr. B.D. Garware

Designation :

Founder Chairman

 

 

Name :

Mr. R.B. Garware

Designation :

Chairman Emeritus

Date of Birth/ Age :

71 Years

Qualification :

Educated in a Public School called Dulwich College, U.K., Graduated with Honors Degree in Moral Sciences and Law from Jesus College, Cambridge, Brief Course in French at Sorbonne in Paris.

Date of Appointment :

01.11.2006

 

 

Name :

Mr. V.R. Garware

Designation :

Chairman and Managing Director

Date of Birth/ Age :

40 Years

Qualification :

Graduate Cum Laude in BSc Economics (Specialisation in Finance) from Wharton Business School of University of Pennsylvania, U.S.A.

Date of Appointment :

07.12.1995

 

 

Name :

Ms. Diya Garware Ibanez

Designation :

Director

 

 

Name :

Ms. M.V. Garware

Designation :

Director

Date of Appointment:

16.08.2014

 

 

Name :

Mr. R.M. Telang

Designation :

Director

 

 

Name :

Mr. S.P. Kulkarni

Designation :

Director

 

 

Name :

A. D. Goeal

Designation :

Director

Date of Appointment :

16.08.2014

 

 

KEY EXECUTIVES

 

Name :

R. H. Yadav

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3631711

16.60

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7437220

33.99

http://www.bseindia.com/include/images/clear.gifSub Total

11068931

50.58

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

11068931

50.58

 

 

 

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1300

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

5235

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

713398

3.26

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

945099

4.32

http://www.bseindia.com/include/images/clear.gifSub Total

1665032

7.61

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

982399

4.49

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

4900646

22.40

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2173717

9.93

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1091335

4.99

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

144835

0.66

http://www.bseindia.com/include/images/clear.gifTrusts

946500

4.33

http://www.bseindia.com/include/images/clear.gifSub Total

9148097

41.81

Total Public shareholding (B)

10813129

49.42

 

 

 

Total (A)+(B)

21882060

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

21882060

100.00

 

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY PROMOTER AND PROMOTER GROUP

 

No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Ramesh Bhalchandra Garware

36,12,053

16.51

16.51

2

Garware Capital Markets Limited

34,73,437

15.87

15.87

3

Gurukrupa Investments and Trading Company Private Limited

85,870

0.39

0.39

4

Manmit Investment and Trading Company Private Limited

2,88,885

1.32

1.32

5

Moonshine Investment and Trading Company Private Limited

4,59,695

2.10

2.10

6

Sanand Investments and Trading Company Private Limited

2,75,032

1.26

1.26

7

Starshine Investments and Trading Company Private Limited

2,01,720

0.92

0.92

8

Sukukar Holdings and Trading Company Private Limited

2,56,600

1.17

1.17

9

Garware Research Institute

2,300

0.01

0.01

10

Vimlabai Garware Research Institute

5,90,070

2.70

2.70

11

VRG Investment Limited

8,81,400

4.03

4.03

12

VMIR Investments Limited

9,22,211

4.21

4.21

13

Vayu Ramesh Garware

19,658

0.09

0.09

 

Total

1,10,68,931

50.58

50.58

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY PUBLIC AND HOLDING MORE THAN 1% OF THE TOTAL NUMBER OF SHARES

 

No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Vinodchandra Mansukhlal Parekh

404548

1.85

1.85

2

Garware Polyester Limited

400300

1.83

1.83

3

GWRL Managerial Staff Welfare Trust

946500

4.33

4.33

4

Life Insurance Corporation of India

307979

1.41

1.41

5

General Insurance Corporation of India

405269

1.85

1.85

6

Acacia Partners LP

299000

1.37

1.37

7

Acacia Institutional Partners LP

275000

1.26

1.26

 

Total

3038596

13.89

13.89

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Various Products such as Ropes, Twine, Yarn, Fishnet, Other Nets and Technical Textiles and also Providing Solution to the Infrastructure Industries which include Coastal Protection, Land Filling etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

5607.49

Ropes and Twine

5402.59

PPMF Yarn

5608.11

Fishnets

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

Customers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name:

 

 

 

 

 

 

NOT DIVULGED

Branch:

Name of the Person (with Designation):

Contact Number:

Name of Account Holder:

Account Number:

Account Since (Date/ Year of A/c Opening):

Average Balance Maintained (Optional):

Credit Facilities Enjoyed (CC/OD/Term Loan):

Account Operation:

Remarks:

 

·         Bank of India

·         Bank of Baroda

·         DBS Bank Limited

·         Citibank NA

·         HDFC Bank Limited

·         IDBI Bank Limited

·         HSBC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

From Banks and Financial Institutions

 

 

IDBI Bank Term Loan under TUFS

 

 

Balance as per reporting date

NA

5.270

Current Maturity transfer to other Current Liability

NA

(5.270)

 

 

 

CITI Bank ECB Term Loan

 

 

Balance as per reporting date

NA

195.678

Current Maturity transfer to other Current Liability

NA

(77.829)

 

 

 

HDFC Bank Rupee Term Loan

 

 

Balance as per reporting date

NA

325.948

Current Maturity transfer to other Current Liability

NA

(208.099)

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Banks

 

 

Cash Credit, Rupee Loan and Rupee Packing Credit

NA

28.003

Packing Credit in Foreign Currency Loan

NA

289.609

Total

NA

553.310

 

NOTE

 

LONG TERM BORROWINGS

 

l) lDBl Bank Term Loan under TUFS Loan is repayable in 20 quarterly instalments of Rs. 5.270 Million each along with interest from 31st July, 2009. This loan is secured by way of charge on specific assets financed by the Bank.

 

2) ClTl Bank ECB Term Loan is repayable in 16 quarterly installments of Rs. 15.625 Million each along with interest from 25th December' 2012. This loan is secured by way of hypothecation of the whole of the Movable Fixed Assets comprising Plant and Machinery Computers, Furniture and Fixtures, Machinery Spares, Tools and Accessories and other Assets both present and future on first charge on pari-passu basis with others.

 

3) HDFC Bank Rupee Term Loan is repayable in 12 quarterly instalments of Rs. 20.833 Million each along with interest from 4th January, 2012. This loan is secured by way of hypothecation of the lmmovable Properties including plant and Machinery Spares, Tools and Accessories and other Movables both present and future on first charge on pari-passu basis with others.

 

 

SHORT TERM BORROWINGS

 

The above Secured Loans are availed from Consortium Bankers, viz., Bank of lndia, Bank of Baroda, lDBl Bank Limited, HDFC Bank Limited, ClTl Bank N. A., DBS Bank Limited and The Hongkong and Shanghai Banking Corporation Limited, are secured by a first charge, pari passu, interse by way of hypothecation of the Company's Current Assets, viz. raw materials, stock-in-process, semi-finished goods, finished goods, stores and spares not relating to Plant and Machinery bills receivable and book debts and other movables (except for Plant and Machinery secured by way of second charge), both present and future. Out of above Consortium Bankers, the loans from Bank of lndia and Bank of Baroda, are also secured to the extent of Rs. 617.000 Million by Second Charge over the Company's immoveable properties, by way of equitable mortgage, ranking pari passu, inter-se. The Cash Credit' Rupee Loan and Rupee Packing Credit (rupee and foreign currency loan) loan is repayable on demand.

 

* The said deposits were received from Late R. B. Garware, and the same will be repaid according to the terms of his Will.

 

Auditors :

 

Name :

Patki and Soman

Chartered Accountants

Address :

639 Sadashiv Peth, Kumthekar Road, Pune – 411 030, Maharashtra, India

 

 

Associates Companies

[AS ON 31.03.2014] :

Garware Meditech Private Limited

 

 

Subsidiary / Joint Venture Companies

[AS ON 31.03.2014]  :

Garware Environmental Services Private Limited

 

 

Enterprises Owned or Significantly influenced by Key Management Personnel or Their Relatives

[AS ON 31.03.2014]:

·         Manmit lnvestment and Trading Company Private Limited

·         Garware Capital Markets Limited

·         Gurukupa lnvestments and Trading Company Private Limited

·         Sanand lnvestments and Trading Company Private Limited

·         Moonshine lnvestments and Trading Company Private Limited

·         Starshine lnvestments and Trading Company Private Limited

·         Sukukar Holdings and Trading Company Private Limited

·         Garware Utzon Cordage Limited

·         Garware lndus Consulting Limited

·         Garware lnfrastructure Private Limited

·         Garware Bestretch Limited

·         Garware Holdings Limited

·         Suramex Exim Private Limited

·         Garware Apparel Private Limited

·         Gartex lndustries Limited

·         Ramesh Trading Company

·         Sunita Trading Company

·         Diya Trading Company

·         Vayu Trading Company

·         RSDV lnvestments Private Limited

·         RSDV Finance and Trading Company Private Limited

·         Garware Securities Broking Limited

·         Ceebeegee lnvestments Company Private Limited

·         Garware Resach lnstitute

·         Vimlabai Garware Research lnstitute

·         Consolidated Agricutural and Dairy Farming Company Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 218.821 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Million

10000000

Unclassified Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Total

 

Rs. 600.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21972253

Equity Shares

Rs.10/- each

Rs. 219.723 Million

 

 

 

 

 

NOTE

 

 

Reconciliation  of  Number  of  Shares

As at 31.03.2014

 

Number of

Shares

Rs. In Million

Equity Shares

 

 

Opening Balance

23708350

237083500

Changes during the year

(1736097)*

(17360970)

Closing Balance

21972253

219722530

 

*During the year 2013-14, the company has bought back 1736097 Equity Shares of Rs. 10/- each under the Buy Back Scheme (Previous Year Nil).

 

 

Details  of  Shareholders'  holding  more  than  5%  Shares  in  the  Company

 

Particulars

 

As at 31.03.2014

Equity Shares

 

Ramesh B. Garware**

3,612,053

15.86%*

Garware Capital Markets Limited

3,453,911

15.17%

 

* 9.60% (Previous year 9.22%) shares are held on behalf of a partnership firm.

 

**V.R. Garware has informed to Company that

 

a) His father R.B. Garware, expired on 7th February, 2014, has left a Will dated 6th April, 2012.

 

b) The Executors of the said will have informed him in writing that the above stated shares are bequeathed to him and Executors are taking steps in getting them transmitted in his demat account.

 

Pending transmission of the said shares in the name of V.R. Garware, the shares in demat accounts continue to be registered in the name of R.B. Garware.

 

 

Shares allotted as fully paid up by way of Bonus Shares (during 5 years preceding 31st march, 2014): Ni.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

218.821

219.723

237.084

(b) Reserves & Surplus

2881.265

2529.225

2429.777

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3100.086

2748.948

2666.861

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

40.597

117.849

244.740

(b) Deferred tax liabilities (Net)

224.701

202.501

181.436

(c) Other long term liabilities

14.889

32.653

30.564

(d) long-term provisions

23.756

15.828

16.797

Total Non-current Liabilities (3)

303.943

368.831

473.537

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

275.455

449.859

684.391

(b) Trade payables

663.112

640.751

575.658

(c) Other current liabilities

865.393

598.163

374.202

(d) Short-term provisions

1777.183

1180.140

849.463

Total Current Liabilities (4)

3581.143

2868.913

2483.714

 

 

 

 

TOTAL

6985.172

5986.692

5624.112

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1726.090

1450.762

1452.395

(ii) Intangible Assets

0.000

76.117

89.010

(iii) Capital work-in-progress

0.000

74.379

3.511

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

90.400

93.346

91.695

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

117.970

114.921

108.852

(e) Other Non-current assets

55.657

10.142

16.978

Total Non-Current Assets

1990.117

1819.667

1762.441

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1371.969

1268.260

1217.934

(c) Trade receivables

1820.776

1425.422

1403.656

(d) Cash and cash equivalents

105.711

89.195

197.628

(e) Short-term loans and advances

1696.599

1384.148

1042.453

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4995.055

4167.025

3861.671

 

 

 

 

TOTAL

6985.172

5986.692

5624.112

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

7842.488

6845.677

5993.680

 

 

Other Income

17.075

39.620

57.512

 

 

TOTAL                                     (A)

7859.563

6885.297

6051.192

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3482.713

2844.069

2353.105

 

 

Purchase of Traded Goods

223.709

180.882

261.883

 

 

(Increase)/Decrease in inventories of Finished Goods, Work-in-Progress and Traded Goods

(71.833)

60.493

31.850

 

 

 

 

Employee Benefit Expense

841.809

881.536

791.559

 

 

Operation and Other Expenses

2551.713

2222.422

1970.750

 

 

TOTAL                                     (B)

7028.111

6189.402

5409.147

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

831.452

695.895

642.045

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

102.482

161.194

144.801

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

728.970

534.701

497.244

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

123.854

143.933

163.244

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

605.116

390.768

334.000

 

 

 

 

 

Less

TAX                                                                  (H)

174.567

124.149

87.262

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

430.549

266.619

246.738

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

96.107

1338.795

1186.101

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

26.700

24.700

 

 

Proposed Final Dividend on Equity Shares

NA

59.325

59.271

 

 

Tax on Dividend

NA

10.082

10.073

 

BALANCE CARRIED TO THE B/S

NA

96.107

94.044

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

NA

3271.582

2541.456

 

TOTAL EARNINGS

NA

3271.582

2541.456

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

800.992

691.583

 

 

Traded Goods, Stores, Spares, etc.

NA

135.201

223.195

 

 

Capital Goods

NA

11.078

11.941

 

TOTAL IMPORTS

NA

947.271

926.719

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.68

12.13

10.41

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

 

31.03.2013

Current Maturities of Long term debt

NA

145.599

175.201

Cash generated from operations

NA

878.142

414.366

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

 

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

5.49

3.89

4.12

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.60

10.17

10.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.78

6.72

6.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.21

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.45

1.55

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.232.20/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

237.084

219.723

218.821

Reserves & Surplus

2429.777

2529.225

2881.265

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2666.861

2748.948

3100.086

 

 

 

 

long-term borrowings

244.740

117.849

40.597

Short term borrowings

684.391

449.859

275.455

Total borrowings

929.131

567.708

316.052

Debt/Equity ratio

0.348

0.207

0.102

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5993.680

6845.677

7842.488

 

 

14.215

14.561

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5993.680

6845.677

7842.488

Profit

246.738

266.619

430.549

 

4.12%

3.89%

5.49%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATIONS DETAILS

 

 

 

CASE DETAILS

BENCH – BOMBAY

 

Presentation Date: 13/06/2014

 

Lodging No.:-

ITXAL/778/2013

Filing Date:-

28.05.2013

Reg. No.:-

ITXA/1327/2013

Reg. Date:-

15.07.2013

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX - 5

Respondent:-

GARWARE WALL ROPES LIMITED

Petn. Adv.:

TEJVEER SINGH (0)

Res. Adv.:

RAHUL K HAKANI AND NEELAM C JADHAV

District:-

MUMBAI

 

 

 

Bench:-

DIVISION

 

 

Status:-

Admitted (Unready)

Category:-

TAX APPEALS

Last Date:-

26/11/2014

Stage:-

FOR PASSIG ORDERS

Last Coram:-

HON’BLE SHRI JUSTICE S.C. DHARMADHIKARI

HON’BLE SHRI JUSTICE A.A. SAYED

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10334334

11/01/2012

150,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60 MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASH 
TRA - 400001, INDIA

B31593486

2

10315464

01/11/2011

250,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN 
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA 
- 400051, INDIA

B24454464

3

90084810

26/11/2014 *

2,831,000,000.00

BANK OF INDIA

1162/6, SHIVAJI NAGAR,, UNIVERSITY ROAD,, PUNE, M 
AHARASHTRA - 411005, INDIA

C37180486

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Bank

 

 

Packing Credit in Foreign Currency Loan

NA

0.000

Loan from Promoter*

NA

132.247

Total

NA

132.247

 

 

CORPORATE INFORMATION [AS ON 31.03.2014]

 

The company is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed at three Stock Exchanges in India. The company is engaged in Manufacturing and selling various products such as Ropes, Twine, Yarn, Fishnet, other Nets and Technical Textiles. The company is providing solution to the infrastructure industries which include Coastal Protection, land filling etc. The company caters to both domestic and international markets.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2014):

 

 (i) Disputed Excise Duty Rs. 2.757 Million (Previous year Rs. 3.212 Million).

 

(ii) Bank Guarantees for Rs. 149.871 Million (Previous year Rs. 143.584 Million),in the ordinary course of  business, against which the Company has issued counter guarantees for the overall bank limits of Rs. 1453.500 Million (Previous year Rs. 1453.500 Million).

 

(iii) Disputed amount of Sales Tax liability Rs. 196.68 Million (Previous year Rs. 19.668 Million).

 

(iv) Export Sales Bills Discounted with the Bank Rs. 301.505 Million (Previous year Rs.  147.786 Million).

 

(v) The interest portion on delayed payment of Octroi Liability amounting to Rs. 2.164 Million (Previous year Rs. 2.164 Million) is under dispute.

 

(vi) The lncome Tax liability due to the department's appeals at higher levels (Supreme Court) amounting to Rs. 20.800 Million (Previous year Rs. Nil).

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         R&D Equipments

·         Electrical Installations

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Helicopter

 

INTANGIBLE ASSETS

·         Technical Know-How

·         Product Development

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.20

Euro

1

Rs.70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

------

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.