MIRA INFORM REPORT

 

 

Report No. :

329577

Report Date :

03.07.2015

 

IDENTIFICATION DETAILS

 

Name :

RESIN DISTRIBUTORS LIMITED (w.e.f. 16.07.2008)

 

 

Formerly Known As :

RESIN DISTRIBUTORS PRIVATE LIMITED (w.e.f. 11.03.1965)

 

BHOGILAL FABRICATOR PRIVATE LIMITED

 

 

Registered Office :

707, Embassy Centre, Nariman Point, Mumbai - 400 042, Maharashtra

Tel. No.:

91-22-40502500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.09.2001

 

 

Com. Reg. No.:

11-133375

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29246MH2001PLC133375

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14608G

 

 

PAN No.:

[Permanent Account No.]

AAACR5880Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

They are Del Credere agent of Reliance Industries Limited.   

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2001.The company is the del credere agent of Reliance Industries Limited. It has a good track record.

 

For the financial year 2014, the company has significant business operations and decent profitability margin along with good sales volume.

 

Further financial year 2014, the company has significant business operations and decent profitability margin along with good sales volume.

 

Further, the company has fine financial base marked by decent net worth along with low borrowings and good gap between trade receivables to its payables.

 

Trade relations are reported as fair. Business is active. Payments terms are regular and as per commitment.

 

In view healthy business scale and good market position, the company can be considered for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY(GENERAL DETAILS)

 

Name :

Mr. Thomas

Designation :

Accounts Head

Contact No.:

91-22-40502500

Date :

01.07.2015

 

 

LOCATIONS

 

Registered Office :

707, Embassy Centre, Nariman Point, Mumbai - 400 042, Maharashtra, India 

Tel. No.:

91-22-40502500/40502700

Fax No.:

91-22-66306418

E-Mail :

pjoshi@tufropes.com

Website :

http://www.resindistributorrs.com

 

 

Head Office :

812, A, Embassy Centre, Nariman Point, Mumbai - 400 021, Maharashtra, India 

Tel. No.:

91-22-40502500 / 22843540

Fax No.:

91-22-22047235

E-Mail :

resind@eth.net

 

 

Marketing Office :

101, Andheri Industrial Estate, Veer Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-43444888

Fax No.:

91-22-43444800

E-Mail :

salman@resindistributorrs.com

 

 

DIRECTORS

 

AS ON 30.08.2014

 

Name :

Mr. Arun Shriniwas Goel

Designation :

Whole time director

Address :

B-5, Sterling Apartment, Pedder Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

31.12.1957

Date of Appointment :

22.04.1993

DIN No.:

00010006

 

 

Name :

Mr. Saurabh Arun Goel

Designation :

Director

Address :

B-5, Sterling Apartment, Pedder Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

27.12.1984

Date of Appointment :

24.09.2007

DIN No.:

00022496

 

 

Name :

Mr. Kusum Arun Goel

Designation :

Whole time director

Address :

B-5, Sterling Apartment, Pedder Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

17.01.1963

Date of Appointment :

22.04.1993

DIN No.:

00010060

 

 

KEY EXECUTIVES

 

Name :

Mr. Thomas

Designation :

Accounts Head

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.08.2014

 

Names of Shareholders

No. of Shares

%age holding

Arun Goel jointly with Kusum Goel

967

22.35

Kusum Goel jointly with Arun Goel

985

22.76

Saurabh Arun Goel

274

6.33

Madhav Arun Goel

274

6.33

Laxmi Satyapal Jain

160

3.70

Rina Virendra Jain

650

15.02

Sushma Anand Jain

834

19.27

Ankit Virendra Jain

183

4.23

Rashi Gaurav Jain

673

0.00

 

 

 

Total

5000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

They are Del Credere agent of Reliance Industries Limited.   

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Jayantilal Thakkar and Company

Chartered Accountants

Address :

111(A), Mahatma Gandhi Road, Fort, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22658800 / 22658900

Fax No.:

91-22-22658989

E-Mail :

jtco@vsnl.net

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which key managerial personnel are able to exercise significant influence  :

  • Polysil Irrigation Systems Private Limited
  • Polyresin Agencies (India) Limited
  • Tufropes Private Limited
  • Polyplast Agencies (India) Private Limited
  • India Nets
  • Silvassa Polyplast (India) Private Limited
  • Among Travels and Tours Private Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 30.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs.2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.530

0.530

(b) Reserves & Surplus

319.017

319.372

268.475

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

319.517

319.902

269.005

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 0.000

0.000

0.000 

(b) Deferred tax liabilities (Net)

0.257

0.367

0.379

(c) Other long term liabilities

2.300

1.961

2.214

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.557

2.328

2.593

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

101.321

161.222

119.563

(b) Trade payables

0.342

0.341

0.673

(c) Other current liabilities

4.685

4.806

1.167

(d) Short-term provisions

74.998

45.556

39.894

Total Current Liabilities (4)

181.346

211.925

161.297

 

 

 

 

TOTAL

503.420

534.155

432.895

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.030

12.926

14.627

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

50.608

43.750

45.750

(c) Deferred tax assets (net)

0.000

0.000

51.377

(d) Long-term Loan and Advances

50.872

52.022

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

119.510

108.698

111.754

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

288.471

335.763

250.600

(d) Cash and cash equivalents

16.019

36.274

28.921

(e) Short-term loans and advances

79.420

53.420

41.620

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

383.910

425.457

321.141

 

 

 

 

TOTAL

503.420

534.155

432.895

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

72.499

61.100

63.636

 

Other Income

65.018

57.764

50.286

 

TOTAL

137.517

118.864

113.922

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Excess Provision of Gratuity For Earlier Years w/back

 0.000

(0.222)

 0.000

 

Employees benefits expense

14.627

16.102

17.852

 

Other expenses

8.797

8.268

10.332

 

TOTAL

23.424

24.148

28.184

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

114.093

94.716

85.738

 

 

 

 

 

Less

FINANCIAL EXPENSES

22.920

18.196

20.701

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

91.173

76.520

65.037

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.198

1.445

1.752

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

88.975

75.075

63.285

 

 

 

 

 

Less

TAX

29.360

24.179

20.845

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

59.615

50.896

42.440

 

 

 

 

 

 

Earnings Per Share

11.000

10.000

84.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

107.245

(41.491)

105.630

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

82.23

83.30

66.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

157.37

155.02

134.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.65

15.31

18.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.23

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.32

0.50

0.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12

2.01

1.99

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.530

0.530

0.500

Reserves & Surplus

268.475

319.372

319.017

Net worth

269.005

319.902

319.517

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

119.563

161.222

101.321

Total borrowings

119.563

161.222

101.321

Debt/Equity ratio

0.444

0.504

0.317

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

63.636

61.100

72.499

 

 

(3.985)

18.656

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

63.636

61.100

72.499

Profit

42.440

50.896

59.615

 

66.69%

83.30%

82.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loan Repayable on Demand from Banks

 

 

Bank Overdraft (Personality Guaranteed by Director)

98.707

134.832

Loans and advance from related parties

2.614

26.390

Total

101.321

161.222

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10522461

12/11/2014 *

110,000,000.00

YES BANK LIMITED

SHOP NO.3 AND 4, UPPER GROUND FLOOR, CITY CENTRE, OPP. UNION BANK OF INDIA, SILVASSA VAPI -  396230 ROAD, SILVASSA, GUJARAT, INDIA

C33169673

2

10125572

29/05/2012 *

150,000,000.00

THE CANARA BANK LIMITED

PRIME CORPORATE BRANCH I, CUFFE PARADE, MUMBAI, M 
AHARASHTRA - 400005, INDIA

B44177756

* Date of charge modification

 

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Computer
  • Office Equipment
  • Motor Car
  • Electrical Fittings

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.20

Euro

1

Rs.70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

RKI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

d

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.