|
Report No. : |
330557 |
|
Report Date : |
03.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
SONAL ADHESIVES LIMITED |
|
|
|
|
Registered
Office : |
2N, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra |
|
Tel. No.: |
91-22-61316131 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
18.11.1991 |
|
|
|
|
Com. Reg. No.: |
11-064045 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.60.610 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L02004MH1991PLC064045 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS39375A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS6289A |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is in the business of manufacturing adhesive tapes
and plastic ropes. |
|
|
|
|
No. of Employees
: |
40 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 280000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profit margin and reserves appears to be low. However rating derives
strength from extensive experience of promoters, established relationship
with the customers and long track record of operations. Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BB- |
|
Rating Explanation |
Inadequate credit quality and high credit risk. |
|
Date |
27.04.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : BB- |
|
Rating Explanation |
Minimal degree of safety and high credit risk. |
|
Date |
27.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mrs. Rajan |
|
Designation : |
Export Assistant |
|
Contact No.: |
91-22-61316131 |
|
Date : |
02.07.2015 |
LOCATIONS
|
Registered Office : |
2N, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India |
|
Tel. No.: |
91-22-61316131 |
|
Fax No.: |
91-22-61316132 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 28/A Village – Dheku, Takai Adosi Road, Off Khopoli Pen Road, Khalapur, Raigad - 400004, Maharashtra, India |
|
Tel. No.: |
91-219-2262622 / 262620 |
|
Fax No.: |
91-219-2268617 |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. Sandeep M. Arora |
|
Designation : |
Director |
|
|
|
|
Name : |
Mrs. Kamal M. Arora |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Jaspal Singh Bhasin |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Manish S. Nanda |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Amish Kirtikumar Ashar |
|
Designation : |
Secretary |
|
Address : |
Flat No. 411, C-Wing, Arpit Enclave, Mahavir Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India |
|
PAN No.: |
ADHPA3277B |
|
Date of Appointment : |
10.03.2015 |
|
|
|
|
Name : |
Shivcharan Shankar Girkar |
|
Designation : |
CFO |
|
Address : |
U - 17, RH - 04, Lane - 1, Sector 9,, CBD Belapur, Navi Mumbai - 400614, Maharashtra, India |
|
PAN No.: |
AJNPG9797L |
|
Date of Appointment : |
12.08.2014 |
|
|
|
|
Name : |
Mrs. Rajan |
|
Designation : |
Export Assistant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
As a % of (A+B) |
||
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
699400 |
11.54 |
|
|
3101500 |
51.17 |
|
|
3800900 |
62.71 |
|
|
|
|
|
Total shareholding of
Promoter and Promoter Group (A) |
3800900 |
62.71 |
|
|
|
|
|
(B) Public Shareholding |
||
|
|
|
|
|
|
24600 |
0.41 |
|
|
24600 |
0.41 |
|
|
|
|
|
|
276071 |
4.55 |
|
|
|
|
|
Individual shareholders
holding nominal share capital up to Rs. 0.100 Million |
1082557 |
17.86 |
|
Individual shareholders holding
nominal share capital in excess of Rs. 0.100 Million |
619934 |
10.23 |
|
|
256938 |
4.24 |
|
|
205738 |
3.39 |
|
|
51200 |
0.84 |
|
|
2235500 |
36.88 |
|
Total Public shareholding
(B) |
2260100 |
37.29 |
|
|
|
|
|
Total (A)+(B) |
6061000 |
100.00 |
|
|
|
|
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
6061000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is in the business of manufacturing adhesive
tapes and plastic ropes. |
|
|
|
|
Products : |
Plastic ropes. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS - NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
40 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
NOTE: LONG TERM
BORROWINGS 1 Car Loan: a)
There are 2 term loans. One term loan from Axis Bank is secured
against car. The amount payable within
one year is Rs 0.363 millions 2
Working Capital Facilities and Other Term Loans: The working capital
facilities and the term loans are secured against the following: a)
Equitable mortgage of land and building situated thereon at Gat 232 /
2, Survey No 28, Hissa 1A, measuring 3860 sq mtrs within village Dheku,
Taluka Khalapur, District Raigad. b)
Equitable mortgage of land and building situated thereon at Gat 232 /
1, Survey No 28, Hissa 1A, measuring 3860 sq mtrs within village Dheku,
Taluka Khalapur, District Raigad, owned by Sonal Ropes Limited. c)
Equitable mortgage of property at Ground Floor, C Wing, Bhagwati
Building, FP Nos 18 - 19 / 34 A, B, C and 35 A, B, C, TPS VI and CTS No 1610
/ 27 and 1610 / 28 of Santacruz West, Linking Road, Extension Road, Mumbai
400 054, owned by Sandeep Arora and Mridu Arora. d)
Equitable mortgage of property (Residential Flat) at 11th Floor, Morya
Heights, Plot No 15, 16 and 17, Near Sanjeevani International School,
Kharghar Sector 18, Navi Mumbai, District Panvel, owned by Sonal Impex
Limited e)
Equitable mortgage of industrial property situated at Gut No 236 (1),
House No 142, Village Dheku, Off Takai - Adoshi Road, Adashi, Khopoli,
Raigad, owned by Sonal Impex Limited. f)
Hypothecation of existing fixed assets g)
Hypothecation of plant and machinery of Sonal Ropes Limited h)
Cash collateral or immovable property worth Rs 5.000 millions. i)
Third party guarantee of Sandeep Arora, Kamal Arora, Mridu Arora,
Corporate Guarantees of Sonal Impex Limited and Sonal Ropes Limited. j)
Amount repayable within one year for term loan is Rs 8.400 millions
(Previous Year: Rs 8.400 millions). 3 Rate of interests: a)
On Term Loan: 7% above the Base Rate. b)
On Working Capital: 7% above Base Rate. |
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
K.S. Sanghvi and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
v Sonal Impex Limited v Sonal Filaments Limited v Sonal
Ropes Limited v Zain Fresh Agro Limited |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs.60.610 Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs.70.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6061000 |
Equity Shares |
Rs.10/- each |
Rs.60.610 Million |
|
|
|
|
|
|
Particular |
No. of Share |
% |
|
|
|
|
|
Sonal Impex Limited |
2822700 |
46.57% |
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
60.610 |
60.610 |
60.610 |
|
(b) Reserves & Surplus |
36.097 |
32.705 |
26.756 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
96.707 |
93.315 |
87.366 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
13.832 |
136.154 |
146.823 |
|
(b) Deferred tax liabilities (Net) |
8.991 |
7.943 |
5.864 |
|
(c) Other long term
liabilities |
0.000 |
0.007 |
0.007 |
|
(d) long-term
provisions |
1.351 |
11.587 |
10.050 |
|
Total Non-current
Liabilities (3) |
24.174 |
155.691 |
162.744 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
221.617 |
0.720 |
5.155 |
|
(b) Trade
payables |
76.654 |
140.830 |
135.267 |
|
(c) Other
current liabilities |
35.824 |
29.638 |
15.639 |
|
(d) Short-term
provisions |
0.420 |
11.253 |
12.080 |
|
Total Current
Liabilities (4) |
334.515 |
182.441 |
168.141 |
|
|
|
|
|
|
TOTAL |
455.396 |
431.447 |
418.251 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
72.693 |
80.485 |
79.124 |
|
(ii) Intangible
Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
6.003 |
14.017 |
22.444 |
|
(e) Other
Non-current assets |
15.461 |
12.605 |
27.812 |
|
Total Non-Current
Assets |
94.157 |
107.107 |
129.380 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
115.873 |
127.895 |
128.474 |
|
(c) Trade
receivables |
196.317 |
159.216 |
132.726 |
|
(d) Cash
and cash equivalents |
24.636 |
14.865 |
3.659 |
|
(e) Short-term
loans and advances |
24.413 |
19.871 |
23.665 |
|
(f) Other
current assets |
0.000 |
2.493 |
0.347 |
|
Total
Current Assets |
361.239 |
324.340 |
288.871 |
|
|
|
|
|
|
TOTAL |
455.396 |
431.447 |
418.251 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operation |
432.801 |
568.749 |
583.528 |
|
|
|
Other Income |
9.924 |
1.710 |
2.428 |
|
|
|
TOTAL |
442.725 |
570.459 |
585.956 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
312.952 |
513.914 |
550.801 |
|
|
|
Purchase stock in trade |
35.820 |
0.000 |
0.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
8.765 |
(15.486) |
(24.365) |
|
|
|
Employees benefits expense |
5.913 |
4.757 |
4.640 |
|
|
|
Other expenses |
37.769 |
30.642 |
25.138 |
|
|
|
TOTAL |
401.219 |
533.827 |
556.214 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
41.506 |
36.632 |
29.742 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
28.173 |
24.171 |
20.164 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
13.333 |
12.461 |
9.578 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
7.803 |
4.433 |
2.799 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
5.530 |
8.028 |
6.779 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.937 |
2.079 |
1.610 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
4.593 |
5.949 |
5.169 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.000 |
25.756 |
20.780 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Deferred tax liability of prior years |
NA |
31.705 |
0.193 |
|
|
|
Proposed final dividend |
NA |
0.000 |
0.000 |
|
|
|
Dividend distribution tax on proposed final dividend |
NA |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
0.000 |
25.756 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.76 |
0.98 |
0.85 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
9.658 |
10.268 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.06 |
1.05 |
0.89 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.59 |
6.44 |
5.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.21 |
1.86 |
1.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.09 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.43 |
1.47 |
1.74 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.08 |
1.78 |
1.72 |
STOCK
PRICES
|
Face Value |
Rs.10.00 |
|
Market Value |
Rs.9.00/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
60.610 |
60.610 |
60.610 |
|
Reserves & Surplus |
26.756 |
32.705 |
36.097 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
87.366 |
93.315 |
96.707 |
|
|
|
|
|
|
long-term borrowings |
146.823 |
136.154 |
13.832 |
|
Short term borrowings |
5.155 |
0.720 |
221.617 |
|
Total borrowings |
151.978 |
136.874 |
235.449 |
|
Debt/Equity ratio |
1.740 |
1.467 |
2.435 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
583.528 |
568.749 |
432.801 |
|
|
|
(2.533) |
(23.903) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
583.528 |
568.749 |
432.801 |
|
Profit |
5.169 |
5.949 |
4.593 |
|
|
0.89% |
1.05% |
1.06% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS
|
PARTICULAR |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Deferred payment liabilities |
NA |
0.647 |
|
|
|
|
|
Total |
NA |
0.647 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10570535 |
18/04/2015 |
22,200,000.00 |
SBI GLOBAL FACTORS LIMITED |
6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, C |
C54204623 |
|
2 |
10343818 |
03/03/2012 * |
43,000,000.00 |
STATE BANK OF INDIA |
MIDC, ANDHERI (EAST) BRANCH, PLOT NO B-1, CENTRAL |
B36123412 |
|
3 |
80009386 |
08/02/2013 * |
231,400,000.00 |
STATE BANK OF INDIA |
MIDC, ANDHERI EAST BRANCH,, BEHIND MIDC POLICE ST |
B71094015 |
|
4 |
80009385 |
09/01/1995 |
25,500,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, ANDHERI (E), MUMBAI, M |
- |
|
5 |
80009388 |
09/01/1995 |
25,500,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, ANDHERI (E), MUMBAI, M |
- |
* Date of charge modification
NATURE OF BUSINESS [AS ON 31.03.2014]
The Company is in the business of manufacturing adhesive tapes and plastic ropes. The manufacturing facility of the Company is situated at Khopoli and its registered office is situated in Andheri (West), Mumbai. The Company exports its products through its associate companies. The Company also gets some part of the manufacturing done from its associate companies on job work basis.
OPERATIONS [AS ON 31.03.2014]
The total income
of the Company for the year at Rs. 568.749 lacs was lower by 2.53% to that of
the previous year at Rs. 583.528 million, on account of considerable
sluggishness in the business. However the operating profit i.e. Profit before
Interest, Depreciation and Tax has been registered at Rs. 31.579 million as
against Rs. 24.900 million of the previous year i.e. growth of around 26.82% to
that of previous year. The net profit has been registered at Rs. 5.949 million
as against Rs. 5.169 million of the previous year.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.57 |
|
|
1 |
Rs.99.20 |
|
Euro |
1 |
Rs.70.35 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPR |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
----- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.