MIRA INFORM REPORT

 

 

Report No. :

329950

Report Date :

03.07.2015

 

IDENTIFICATION DETAILS

 

Name :

THE KOLHAPUR STEEL LIMITED

 

 

Registered Office :

Pune Bangalore Highway Road, Shiroli (Pulachi), Kolhapur – 416122, Maharashtra

Tel. No.:

91-7720036658

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.05.1965

 

 

Com. Reg. No.:

11-013212

 

 

Capital Investment / Paid-up Capital :

Rs. 107.002 Million

 

 

CIN No.:

[Company Identification No.]

U27106MH1965PLC013212

 

 

IEC No.:

3199003761

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT6758K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Steel Casting.

 

 

No. of Employees :

258 (Approximately)

In office : 62

In factory : 196

 

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Sick company

 

 

Payment Behaviour :

Slow delayed

 

 

Litigation :

Clear

 

 

Comments :

The subject company is declared as a sick unit by Board for Industrial and Financial Reconstruction.

 

The management has register case (Case No. 87/2014) with Board for Industrial and Financial Reconstruction under sick industrial companies act 1985.

 

The order on which for approval for rehabilitation proposal is yet to be heard.

 

The company possesses weak operational risk profile marked by huge accumulated losses incurred during a year, which has eroded net worth of the company.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealing on a fully secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhananjay Katti

Designation :

Accounts and Finance Manager

Contact No.:

91-7720036658

Date :

02.07.2015

 

 

LOCATIONS

 

Registered Office :

Pune Bangalore Highway Road, Shiroli (Pulachi), Kolhapur – 416122, Maharashtra, India

Tel. No.:

91-230-2468061/ 62/ 63

Mobile No.:

91-7720036658 (Mr. Dhananjay Katti)

Fax No.:

Not Available

E-Mail :

info@kolhapursteel.com

Website :

www.kolhapursteel.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 20.07.2014

 

Name :

Jayant Raghunath Sapre

Designation :

Director

Address :

Dweling Row House No. 1, V R Pai Marg, S.No. 267/3 B, Nachiket Park, Baner Road, Pune – 411045, Maharashtra, India

Date of Birth/Age :

11.07.1945

Date of Appointment :

14.07.2012

DIN No.:

00155251

 

 

Name :

Dinkar Bapusaheb Nimbalkar

Designation :

Director

Address :

B/502, Padmavilas, Baner Pashan Link Road, Pashan, Pune – 411021, Maharashtra, India

Date of Birth/Age :

22.08.1952

Date of Appointment :

10.01.2011

DIN No.:

03395345

 

 

Name :

Sandeep Anil Phadnis

Designation :

Director

Address :

18, Swapna 25-26 Rambag Coly Off Paud Road Mh, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

22.08.1952

Date of Appointment :

10.01.2011

DIN No.:

06561013

 

 

Name :

Eknath Vishwanath Bachute

Designation :

Director

Address :

FI-B-102,  Venkatesh Nisarg, S-56/3/1, Near Hotel Ashirwad Wadgaonb, Pune – 411041,  Maharashtra, India

Date of Birth/Age :

11.06.1968

Date of Appointment :

03.09.2013

DIN No.:

06604325

 

 

Name :

Aseem Krishanmohan Srivastav

Designation :

Director

Address :

Lotus-0203, Flower Valley, 73,  Wanawadi, Pune – 411040, Maharashtra, India

Date of Birth/Age :

07.10.1967

Date of Appointment :

26.02.2014

DIN No.:

03178279

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhananjay Katti

Designation :

Accounts and Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 20.07.2014

 

Category

Percentage

Bodies corporate

95.96

Other top fifty shareholders

0.82

Others

3.22

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Casting.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

Credit (60 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

258 (Approximately)

In office : 62

In factory : 196

 

 

Bankers :

Banker Name

IDBI Bank

Branch Address

Apulki Corner, Menon Piston Compound, Pune – Bangalore Road, Shiroli, Toap 416122, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Credit Limit Rs. 45.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand

9.467

40.127

Deposits

50.000

0.000

 

 

 

Total

59.467

40.127

 

Auditors :

 

Name :

G. D. Apte and Company

Chartered Accountant

Address :

GDA HOUSE, PLOT NO 85, BHUSARI COLONY, PAUD ROAD, PUNE – 411038, Maharashtra, India

PAN No.:

AAHFG5198A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Kirloskar Brothers Limited

 

 

Fellow Subsidiary :

Karad Projects and Motors Limited

 

 

CAPITAL STRUCTURE

 

AS ON 20.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17000000

Equity Shares

Rs.10/- each

Rs. 17.000 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs.10/- each

Rs. 300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17000000

Equity Shares

Rs.10/- each

Rs. 17.000 Million

 

Forfeited shares

 

Rs. 0.002 Million

 

Total

 

Rs. 17.002 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

17.002

17.002

17.002

(b) Reserves & Surplus

(104.813)

48.659

46.501

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(87.811)

65.661

63.503

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

15.714

(b) Deferred tax liabilities (Net)

2.217

2.315

4.287

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

26.877

21.401

18.299

Total Non-current Liabilities (3)

29.094

23.716

38.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.467

40.127

25.438

(b) Trade payables

66.471

114.482

61.347

(c) Other current liabilities

109.272

35.296

52.088

(d) Short-term provisions

10.285

44.307

44.080

Total Current Liabilities (4)

245.495

234.212

182.953

 

 

 

 

TOTAL

186.778

323.589

284.756

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

99.389

106.751

103.453

(ii) Intangible Assets

0.114

0.209

0.416

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.805

37.464

36.751

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

106.308

144.424

140.620

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.316

102.315

68.421

(c) Trade receivables

15.565

66.885

69.426

(d) Cash and cash equivalents

1.177

1.497

1.604

(e) Short-term loans and advances

3.393

8.313

4.557

(f) Other current assets

0.019

0.155

0.128

Total Current Assets

80.470

179.165

144.136

 

 

 

 

TOTAL

186.778

323.589

284.756

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

220.601

367.807

335.803

 

 

Other Income

4.912

8.340

4.398

 

 

TOTAL                                    

225.513

376.147

340.201

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

159.930

214.894

156.217

 

 

Purchases of Stock-in-Trade

1.212

1.594

7.347

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

44.160

(17.522)

4.430

 

 

Employees benefits expense

96.097

88.781

87.617

 

 

Other expenses

63.946

69.557

60.956

 

 

Prior item before tax

1.578

0.021

0.053

 

 

TOTAL                                    

366.923

357.325

316.620

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(141.410)

18.822

23.581

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

4.255

3.836

2.570

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(145.665)

14.986

21.011

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.041

8.423

8.069

 

 

 

 

 

 

PROFIT BEFORE TAX

(153.706)

6.563

12.942

 

 

 

 

 

Less

TAX                                                                 

(0.234)

(0.534)

4.402

 

 

 

 

 

 

PROFIT AFTER TAX

(153.472)

7.097

8.540

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

5.877

 0.000

 

TOTAL EARNINGS

0.000

5.877

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.529

0.278

0.000

 

 

Capital Goods

0.000

0.278

0.000

 

TOTAL IMPORTS

1.529

0.556

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(9.03)

0.42

0.50

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(69.57)

1.93

2.54

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(4.10)

5.12

7.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(82.29)

2.03

4.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.75

0.10

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(0.68)

0.61

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.33

0.76

0.79

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

17.002

17.002

17.002

Reserves & Surplus

46.501

48.659

(104.813)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

63.503

65.661

(87.811)

 

 

 

 

long-term borrowings

15.714

0.000

0.000

Short term borrowings

25.438

40.127

59.467

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

41.152

40.127

59.467

Debt/Equity ratio

0.648

0.611

(0.677)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

335.803

367.807

220.601

 

 

9.531

(40.023)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

335.803

367.807

220.601

Profit

8.540

7.097

(153.472)

 

2.54%

1.93%

(69.57%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10312135

29/11/2012 *

45,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B63082580

2

90091719

01/12/2001

562,000.00

STANDARD CHARTERED BANK

JANGALI MAHARAJ ROAD BRANCH, PUNE, Maharashtra - 411005, INDIA

-

3

90089143

29/03/1978

1,950,000.00

THE MAHARASHTRA STATE FINANCIAL CORPORATION

AMRUT KESAV NAYAK MARG, BOMBAY, Maharashtra,

 INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.57

UK Pound

1

Rs. 99.20

Euro

1

Rs. 70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.