MIRA INFORM REPORT

 

 

Report No. :

329982

Report Date :

04.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ARIHANT INTERNATIONAL LIMITED

 

 

Registered Office :

216, Shree Manta Market, A.T.Road, Guwahati – 781001, Assam

Mobile No.:

91-9435011369

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.01.1993

 

 

Com. Reg. No.:

02-003845

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Million

 

 

CIN No.:

[Company Identification No.]

U51909AS1993PLC003845

 

 

IEC No.:

Not  Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not  Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Cement and Steel Product.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good

 

 

Payment Behavior :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate net worth profile along with zero debt balance sheet sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mahabir Sethi

Designation :

Director

Contact No.:

91-9435011369

Date :

02.07.2015

 

 

LOCATIONS

 

Registered Office/ Warehouse :

216, Shree Manta Market, A.T. Road, Guwahati – 781001, Assam

Tel. No.:

Not Available

Mobile No.:

91-9435011369 (Mr. Mahabir Sethi)

Fax No.:

Not Available

E-Mail :

cement_arihant@yahoo.co.in

gclient09@gmail.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mahabir Prasad Sethi

Designation :

Director

Address :

New Pinch, H.D. Road, Fancy Bazar, Guwahati, 781001, Assam, India

Date of Birth/Age :

02.02.1949

Date of Appointment :

08.02.2002

DIN No.:

00773463

 

 

Name :

Narendra Kumar Sethi

Designation :

Director

Address :

New Pinch,Hotel Empire Complex, Guwahati, 781001, Assam, India

Date of Birth/Age :

02.12.1972

Date of Appointment :

31.03.2002

DIN No.:

00773406

 

 

Name :

Pankaj Kumar Sethi

Designation :

Director

Address :

A.T. Road, Guwahati, Guwahati, 781001, Assam, India

Date of Birth/Age :

10.10.1980

Date of Appointment :

31.03.2002

DIN No.:

00773377

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mahavir Jain

 

486000

Santosh Kumar Jain

 

1000

Mrs. Vijeta Jain

 

1000

Shishir Kumar Jain

 

1000

Mrs. Anuja Jain

 

1000

Dilip Kumar Jain

 

100

Sanjay Jain

 

100

Ankit Prachi Trading  and Investment Limited, India

 

185000

Subhash Capital Markets Limited, India

 

235000

Raj Kamal Limited, India

 

320000

Purvanchal Business Promotions Limited, India

 

350000

Esskay Entrade Private Limited, India

 

455000

Mahabir Prasad Sethi

 

101250

Narendra Kumar Sethi

 

1050

Mahavir Prasad Jain and Sons, India

 

495000

Sudha Jain

 

540000

Jimit Investment Private Limited, India

 

410000

Tristar Commercial Private Limited, India

 

417500

Total

 

4000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage

Bodies corporate

59.31

Directors or relatives of Directors

2.56

Other top fifty shareholders

38.13

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Cement and Steel Product.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Advance Payment

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ultra Tech, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and Others

  • Simplex Projects, India
  • Simplex Infrastructures Limited, Kolkata, India

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

 

Bank Name

HDFC Bank

Branch

Guwahati, Assam Branch, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Saurabh Agarwal and Associates

Chartered Accountants

Address :

3RD Floor, Shankar Complex, Opposite The Cube, Christian Basti, Guwahati - 781005, Assam

PAN N Income-tax PAN of auditor or auditor's firm :

AASFS3420J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs.10/- each

Rs. 40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs.10/- each

Rs. 40.000 Million

 

 

 

 

 

 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.000

40.000

40.000

(b) Reserves & Surplus

239.332

226.576

220.053

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

279.332

266.576

260.053

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.097

0.010

(c) Other long term liabilities

382.847

382.932

7.012

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

382.847

383.029

7.022

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

64.908

66.271

19.538

(c) Other current liabilities

28.666

192.113

369.692

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

93.574

258.384

389.230

 

 

 

 

TOTAL

755.753

907.989

656.305

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.838

5.055

4.948

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

181.883

248.715

9.017

(c) Deferred tax assets (net)

0.898

0.000

0.000

(d)  Long-term Loan and Advances

46.946

37.076

31.694

(e) Other Non-current assets

23.302

20.885

17.719

Total Non-Current Assets

254.867

311.731

63.378

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.963

61.168

59.080

(c) Trade receivables

317.469

339.008

422.547

(d) Cash and cash equivalents

77.738

125.889

40.332

(e) Short-term loans and advances

0.614

0.626

0.614

(f) Other current assets

71.102

69.567

70.354

Total Current Assets

500.886

596.258

592.927

 

 

 

 

TOTAL

755.753

907.989

656.305

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1041.574

1054.773

2194.750

 

 

Other Income

23.175

4.523

37.062

 

 

TOTAL                                    

1064.749

1059.296

2231.812

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

 

Purchases of Stock-in-Trade

1041.362

1035.365

2187.789

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

8.096

 

 

Employees benefits expense

3.052

2.912

4.107

 

 

Other expenses

5.459

11.594

11.629

 

 

TOTAL                                    

1049.873

1049.871

2211.621

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

14.876

9.425

20.191

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

14.876

9.425

20.191

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.348

0.382

0.644

 

 

 

 

 

 

PROFIT BEFORE TAX

14.528

9.043

19.547

 

 

 

 

 

Less

TAX                                                                 

3.925

2.519

3.675

 

 

 

 

 

 

PROFIT AFTER TAX

10.603

6.524

15.872

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.65

1.63

3.97

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.02

0.62

0.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.43

0.89

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.54

1.37

3.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.35

2.31

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

40.000

40.000

40.000

Reserves & Surplus

220.053

226.576

239.332

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

260.053

266.576

279.332

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2194.750

1054.773

1041.574

 

 

(51.941)

(1.251)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2194.750

1054.773

1041.574

Profit

15.872

6.524

10.603

 

0.72%

0.62%

1.02%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

NOTE:

Registered office of the company has been shifted from 326 Shree Manta Marketa T Road, Guwahati - 781001, Assam, India, to the present address w.e.f. 14.12.2012.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Plant & Machinery
  • Vehicles
  • Computers
  • Cycle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.39

UK Pound

1

Rs.98.94

Euro

1

Rs.70.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.