|
Report No. : |
330724 |
|
Report Date : |
04.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
COSMA INTERNATIONAL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot #A-12, MIDC Talegaon, Navlakh Umbare, Maval District, Pune–410507,
Maharashtra |
|
Mobile No.: |
91-9921624925 (Mr. Kedar Shrotriya) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
07.05.2009 |
|
|
|
|
Com. Reg. No.: |
11-133906 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 3645.081 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34200PN2009FTC133906 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEC07876B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCC6465D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is primarily engaged in the manufacture of components for passenger and commercial vehicles and other allied service. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2009. It is
dealing in the business of manufacturing of auto components. It has a
moderate track. For the financial year ended 2014, the company has incurred huge
accumulated losses from its operational activities. Further, the company has leverage balance sheet profile marked by weak
networth base along with huge borrowings. Moreover, it has unfavourable gap between trade receivables to its
payables. However, it has an increase in its sales turnover during the year
under a review. Trade relations are fair. Business is active. Payment terms are slow. In view of age balance sheet profile, the company can be considered
for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Kedar Shrotriya |
|
Designation : |
Assistant Finance Controller |
|
Contact No.: |
91-9921624925 |
LOCATIONS
|
Registered Office : |
Plot #A-12, MIDC Talegaon, Navlakh Umbare, Maval District,
Pune–410507, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9921624925 (Mr. Kedar Shrotriya) 91-9921624925 (Mr. Sagar) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
RNS-11, SIPCOT Indsutrial Growth Centre, Oragadam, Vadakupattu, Sriperimbudur Taluk Kanchipuram – 603204, Tamilnadu, India |
DIRECTORS
AS ON 30.11.2013
|
Name : |
Mr. Eric Jon Wilds |
|
Designation : |
Director |
|
Address : |
22540, |
|
Date of Birth/Age : |
04.03.1967 |
|
Date of Appointment : |
07.05.2009 |
|
DIN No.: |
02387126 |
|
|
|
|
Name : |
Mr. Vasudevan Rajagopalan |
|
Designation : |
Managing Director |
|
Address : |
32 B, Diamond Park, Park Street, Wakad, PCMC, Pune – 411057,
Maharashtra, India |
|
Date of Birth/Age : |
24.09.1951 |
|
Date of Appointment : |
30.11.2013 |
|
DIN No.: |
02959498 |
|
|
|
|
Name : |
Mr. Richard Jean Smith |
|
Designation : |
Director |
|
Address : |
23, Mackay Drive, Richmond Hill, Ontario, Canada L4C6N9 |
|
Date of Birth/Age : |
02.05.1972 |
|
Date of Appointment : |
29.12.2012 |
|
DIN No.: |
06422282 |
|
|
|
|
Name : |
Mr. Dhruv Satish Anand |
|
Designation : |
Director |
|
Address : |
B-505, Leela Garden, 10th Road, Kalyani Nagar, Yerwada, Pune – 411006, Maharashtra, India |
|
Date of Birth/Age : |
13.11.1981 |
|
Date of Appointment : |
30.11.2013 |
|
DIN No.: |
06700723 |
KEY EXECUTIVES
|
Name : |
Saurabh Vijay Joshi |
|
Designation : |
Secretary |
|
Address : |
Flat No D-304, Gera Emerald City (South), Kharadi, Pune - 411014, Maharashtra, India |
|
Date of Appointment : |
05.01.2015 |
|
PAN No.: |
AHQPJ3187J |
|
|
|
|
Name : |
Mr. Kedar Shrotriya |
|
Designation : |
Assistant Finance Controller |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.11.2013
|
Names of Shareholders |
|
No. of Shares |
|
Magna Cyprus Holding Limited, |
|
289364099 |
|
Magna Steyr Inc, |
|
1 |
|
TOTAL
|
|
289364100 |
AS ON 24.02.2014
|
Names of Allottee |
|
No. of Shares
Allotted |
|
Magna Cyprus Holding Limited, Cyprus (Company Incorporated in Cyprus and undertaking business) |
|
75144000 |
|
TOTAL
|
|
75144000 |
AS ON 25.04.2014
|
Names of Allottee |
|
No. of Shares
Allotted |
|
Magna Financing Luxembourg Sarl, Cyprus (Company Incorporated in Cyprus and undertaking business) |
|
90300000 |
|
TOTAL
|
|
90300000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.11.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20330724%2004-Jul-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
The Company is primarily engaged in the manufacture of components for passenger and commercial vehicles and other allied service. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
--- |
||||||
|
|
|
||||||
|
Agencies Held : |
--- |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
S.V. Ghatalia and Associates LLP Chartered Accountants |
|
Address : |
C-401, 4th Floor, Panchshil Tech Park, Yerwada, Pune-411006, Maharashtra, India |
|
PAN No.: |
ACHFS9181P |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Ultimate Holding
Company : |
Magna International Inc, Canada |
|
|
|
|
Holding Company : |
Magna Cyprus Holding Limited, Cyprus |
|
|
|
|
Fellow Subsidiaries
: |
|
CAPITAL STRUCTURE
AS ON 29.09.2014
Authorised Capital : Rs.7420.000 Million
Issued, Subscribed & Paid-up Capital : Rs.7055.407
Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
562,000,000 |
Equity Shares |
Rs.10/- each |
Rs.5620.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
36,45,08,100 |
Equity Shares |
Rs.10/- each |
Rs. 3645.081 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 [15 Months] |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3645.081 |
2029.225 |
1225.000 |
|
(b) Reserves & Surplus |
(3634.602) |
(1859.101) |
(644.346) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
10.479 |
170.124 |
580.654 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
7399.260 |
5220.250 |
2326.050 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
5.940 |
1.552 |
|
Total Non-current
Liabilities (3) |
7399.260 |
5226.190 |
2327.602 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1678.000 |
1275.654 |
747.000 |
|
(b) Trade
payables |
894.724 |
882.031 |
440.946 |
|
(c) Other
current liabilities |
2470.929 |
2172.597 |
858.455 |
|
(d) Short-term
provisions |
92.328 |
118.748 |
25.227 |
|
Total Current
Liabilities (4) |
5135.981 |
4449.030 |
2071.628 |
|
|
|
|
|
|
TOTAL |
12545.720 |
9845.344 |
4979.884 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
7591.383 |
6006.556 |
647.549 |
|
(ii)
Intangible Assets |
0.893 |
0.976 |
1.212 |
|
(iii)
Capital work-in-progress |
1351.556 |
1642.730 |
1987.088 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1056.798 |
747.568 |
975.776 |
|
(e) Other
Non-current assets |
0.150 |
0.150 |
0.000 |
|
Total Non-Current
Assets |
10000.780 |
8397.980 |
3611.625 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
168.550 |
82.163 |
27.943 |
|
(c) Trade
receivables |
245.382 |
113.244 |
45.582 |
|
(d) Cash
and cash equivalents |
419.204 |
345.783 |
816.747 |
|
(e)
Short-term loans and advances |
1473.249 |
818.093 |
477.832 |
|
(f) Other
current assets |
238.555 |
88.081 |
0.155 |
|
Total
Current Assets |
2544.940 |
1447.364 |
1368.259 |
|
|
|
|
|
|
TOTAL |
12545.720 |
9845.344 |
4979.884 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 [15 Months] |
|
|
|
SALES |
|
|
|
|
|
|
|
Income / Turnover |
957.279 |
267.911 |
245.840 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(1290.599) |
(1059.657) |
(568.791) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
460.326 |
155.098 |
17.962 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(1750.925) |
(1214.755) |
(586.753) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(1750.925) |
(1214.755) |
(586.753) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(1859.101) |
(644.346) |
(57.593) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
(3610.026) |
(1859.102) |
(644.346) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN CURRENCY |
147.007 |
76.124 |
42.942 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(4.80) |
(5.99) |
(4.79) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 [15 Months] |
|
Current Maturities of Long term debt |
610.500 |
0.000 |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 [15 Months] |
|
Net Profit Margin (PAT / Sales) |
(%) |
(182.91) |
(453.42) |
(238.67) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(15.64) |
(14.81) |
(19.61) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(167.09) |
(7.14) |
(1.01) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
866.23 |
38.18 |
5.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.50 |
0.33 |
0.66 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012
[15 Months] |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
1225.000 |
2029.225 |
3645.081 |
|
Reserves & Surplus |
(644.346) |
(1859.101) |
(3634.602) |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
580.654 |
170.124 |
10.479 |
|
|
|
|
|
|
long-term borrowings |
2326.050 |
5220.250 |
7399.260 |
|
Short term borrowings |
747.000 |
1275.654 |
1678.000 |
|
Total borrowings |
3073.050 |
6495.904 |
9077.260 |
|
Debt/Equity ratio |
5.292 |
38.183 |
866.233 |
%20PRIVATE%20LIMITED%20-%20330724%2004-Jul-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 [15 Months] |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
245.840 |
267.911 |
957.279 |
|
|
|
8.978 |
257.312 |
%20PRIVATE%20LIMITED%20-%20330724%2004-Jul-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 [15 Months] |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
245.840 |
267.911 |
957.279 |
|
Profit/Loss |
(586.753) |
(1214.755) |
(1750.925) |
|
|
(238.67%) |
(453.42%) |
(182.91%) |
%20PRIVATE%20LIMITED%20-%20330724%2004-Jul-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Other external commercial borrowings |
7399.260 |
5220.250 |
|
Short-term
borrowings |
|
|
|
Rupee term loans from banks |
1678.000 |
1275.000 |
|
Working capital loans from banks |
0.000 |
0.655 |
|
Total |
9077.260 |
6495.905 |
|
Note : Long-term
Borrowings The Company has taken an External Commercial Borrowing (ECB) under automatic route of the Reserve Bank of India from its holding company. The Company has utilized certain portion of such borrowing for working capital purpose. The management of Company has approached the relevant authorities seeking waiver for the said matter and believes that the impact, if any, with regards to the aforesaid will not be significant. Consequently no adjustments have been made to the financial statements. Short-term
borrowings External commercial borrowings represents foreign currency loan for USD 131,200,000 (31 March, 2013: USD 95,000,000) borrowed by the Company from its holding company. The interest rate on borrowing is ranging between USD LIBOR plus 420 to 450 basis points. The loans are repayable in a staggered manner over a period of 9 years commencing from financial year 2014 -15. The Company has availed working capital loan facility from Citibank against the guarantee issued by Magna International Inc, Canada (Ultimate holding company). The overall limit of the facility is Rs. 1825.000 Million (31 March 2013: Rs. 1275.000 Million). The loan is repayable on demand and carries interest rate ranging between 11.00% to 12.25% p.a. (31 March 2013: 10.00% to 12.00% p.a.). Further the Company had availed unsecured temporary cash credit facility from Citi Bank. The cash credit carried interest of 11.25%. |
||
INDEX OF CHARGES : NO
CHARGES EXIST FOR COMPANY
NOTE
The registered office of the company has been shifted from Satav Industrial Estate, Industrial Gala No. # 03, Gat # 376, Kharabwadi, Behind Racold, Chakan-Talegaon Road, Khed Taluka, Pune – 410501, Maharashtra, India to the present address w.e.f. 03.07.2012.
PERFORMANCE
The turnover during the year was Rs.957.279 Million. The management of the Company has taken several steps subsequent to the Balance Sheet date, to aggressively better the performance of the Company in coming years.
CORPORATE INFORMATION
The company is primarily engaged in the manufacture of sheet metal parts for passenger cars. The Company has been incorporated on May 7, 2009 under the Companies Act, 1956. The Company is a 99.99% subsidiary of Magna Cyprus Holding Limited, Cyprus. The CIN of the Company is U34200PN2009FTC133906.
FIXED ASSETS
TANGIBLE ASSETS
INTANGIBLE
ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.39 |
|
|
1 |
Rs.98.94 |
|
Euro |
1 |
Rs.70.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
TRS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
----- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.