MIRA INFORM REPORT

 

 

Report No. :

329841

Report Date :

04.07.2015

 

IDENTIFICATION DETAILS

 

Name :

KANCHI KARPOORAM LIMITED

 

 

Registered Office :

Enadur Village, Parandur Road, Karaipettai Post, Kanchipuram – 631552, Tamilnadu

Tel. No.:

91-44-26401914

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

31.01.1992

 

 

Com. Reg. No.:

18-022109

 

 

Capital Investment / Paid-up Capital :

Rs. 41.422 Million

 

 

CIN No.:

[Company Identification No.]

L30006TN1992PLC022109

 

 

IEC No.:

0492024286

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEK00748G

 

 

PAN No.:

[Permanent Account No.]

AAACK2985K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufactures of a Variety of Terpene and Paper Chemicals.

 

 

No. of Employees :

56 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Incorporated in the year 1992, Kanchi Karpooram Limited (KKL) a public limited company manufacturers Camphor, its derivatives, Gum Rosin, Value Added Resins and Fortified Rosin.

 

Subject is established company having satisfactory track record.

 

The rating reflects the extensive experience KKL’s promoters in the camphor industry and its established relationships in the market.

 

Rating further take consideration on significantly increases its scale of operations and profitability, leading to an improvement in its financial risk profile.

 

However the strength are partially offset by KKL small net worth, and its susceptibility to volatility in raw material prices and foreign exchange rates.

 

Trade relation are reported to be fair. Business is active. Payments are reported to be usually correct as per commitment.

 

In view of long track record of its operation backed by sound operational base and its experienced promoter, the company can be considered for business dealings at usual trade terms and condition.

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank Facilities: “BB+”

Rating Explanation

Inadequate credit quality and high credit risk.

Date

April, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Radha Krishnan Chandrasekaran

Designation :

Chief Financial Officer

Contact No.:

91-44-26401914

Date :

30.06.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Enadur Village, Parandur Road, Karaipettai Post, Kanchipuram – 631552, Tamilnadu, India

Tel. No.:

91-44-26401914/15/16/17

Mobile No.:

91-44-26401914 (Mr. Radha Krishnan Chandrasekaran)

Fax No.:

91-44-26401919

E-Mail :

info@kanchikarpooram.com

investorcare@kanchikarpooram.com

Website :

www.kanchikarpooram.com

 

 

Factory 2 :

No. 1, Barnaby Avenue, Barnaby Road, Kilpauk, Chennai-600010, Tamilnadu, India

Tel. No.:

91-44-26401914/ 15/ 16/ 17

Fax No.:

91-44-26401919

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Suresh Veerchandji Shah

Designation :

Director

 

 

Name :

Mr. Dipesh Suresh Jain

Designation :

Director

 

 

Name :

Mr. Arun V Shah

Designation :

Director

Date of Birth/Age :

19.02.1964

Qualification :

B.Com

Expertise in Area :

More than 30 years in sales in general and camphor in particular

Date of Appointment :

05.10.1994

DIN No.:

01744884

 

 

Name :

Mr. S.Srinivasan

Designation :

Director

Experience :

40 Years

Date of Appointment :

31.01.2012

 

 

Name :

Mr. Na Raghu

Designation :

Director

Date of Birth/Age :

20.07.1969

Qualification :

B.S Engineering and Technology, BITS, Pilani

Expertise in Area :

More than 25 Years Experience as BEE certified energy auditor

Date of Appointment :

20.11.2013

DIN No.:

06736497

 

 

Name :

Mr. K.Venkateswaran

Designation :

Director

Date of Birth/Age :

25.05.1935

Qualification :

B.Com, FCS,

Experience :

More than 54 years in financial, secretariat and legal matters

Date of Appointment :

18.02.2014

DIN No.:

00001899

 

 

Name :

Mr. Pushpa Suresh Jain

Designation :

Director

Date of Birth/Age :

07.09.1958

Qualification :

Matric

Expertise in Area :

Engaging in Social Services

Date of Appointment :

10.09.2014

 

 

KEY EXECUTIVES

 

Name :

Mr. Radha Krishnan Chandrasekaran

Designation :

Chief Financial Officer

Date of Appointment :

01.08.2014

PAN No.:

AACPR5952N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholders

No. of Shares

 

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1750900

42.27

http://www.bseindia.com/include/images/clear.gifSub Total

1750900

42.27

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1750900

42.27

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

35200

0.85

http://www.bseindia.com/include/images/clear.gifSub Total

35200

0.85

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

153038

3.69

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1414772

34.16

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

475157

11.47

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

313133

7.56

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

300800

7.26

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

10769

0.26

http://www.bseindia.com/include/images/clear.gifClearing Members

1564

0.04

http://www.bseindia.com/include/images/clear.gifSub Total

2356100

56.88

Total Public shareholding (B)

2391300

57.73

Total (A)+(B)

4142200

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4142200

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures of a Variety of Terpene and Paper Chemicals.

 

 

Products :

·         Fortified Rosin

·         Ester Gum

·         Phenolic / Maleic Resins, etc

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

56 (Approximately)

 

 

Bankers :

Bank Name:

Bank of India

Branch:

Chennai Overseas Branch, “Star House” III Floor, 30(Old No.17), Errabalu Street, Chennai – 600001, Tamilnadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

Term Loans from Bank

1.052

 

 

SHORT TERM BORROWINGS

 

Working capital Loan from Bank of India*

61.634

Buyer's Credit *

56.172

Total

118.858

 

NOTE :

 

SHORT TERM BORROWINGS

 

* The entire borrowing limits availed/to be availed by the company from Bank of India are secured primarily by First Charge in favour of the Bank, of all the company's inventory Book Debts, Plant and Machinery,both present and future, and collaterally secured by First Charge on the company's Factory Land and Buildings, by way of Equitable Mortgage. The entire facilities are also collaterally secured by personal property of Director's and also guaranteed by all Directors of the Company and by two relatives of Directors.

 

Banking Relations :

--

 

 

Auditors : (AS ON 31.03.2014)

 

Name :

R.Subramanian and Company

Chartered Accountants

Address :

No.6, Krishnaswamy Avenue, Luz, Mylapore, Chennai – 600004, Tamilnadu, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties (AS ON 31.03.2014) :

·         Suresh Industries

·         Ambika Industries

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4142200

Equity Shares

Rs.10/- each

Rs. 41.422 Million

 

 

 

 

 

 

Particulars

31.03.2014

Number of

Shares

Rs. In Million

Reconcilation of number of shares outstanding

 

 

Shares Outstanding as at 1st April 2013/1st April 2012

4142200

41.422

Shares Outstanding as at 31st March 2014/31st March 2013

4142200

41.422

 

 

List of Shareholdings more than 5% of total shares issued by the company

31.03.2014

Number of

Shares

held

% of

holdings

Suresh Shah a.k.a V.Suresh

337300

8.41 %

Dipesh S Jain

212850

5.14 %

Pushpa S Jain

274500

6.63 %

Varshaa Goal

318400

7.69 %

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.422

41.422

41.422

(b) Reserves & Surplus

32.021

32.152

12.381

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

73.443

73.574

53.803

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

7.275

1.052

1.021

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.275

1.052

1.021

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

168.831

117.806

115.159

(b) Trade payables

12.531

32.261

10.804

(c) Other current liabilities

10.397

21.994

15.328

(d) Short-term provisions

5.652

16.085

11.536

Total Current Liabilities (4)

197.411

188.146

152.827

 

 

 

 

TOTAL

278.129

262.772

207.651

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.608

27.046

32.179

(ii) Intangible Assets

0.000

0.000

0.008

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.586

1.185

-0.963

(d)  Long-term Loan and Advances

2.020

1.674

1.632

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

33.214

29.905

32.856

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

165.269

142.337

106.829

(c) Trade receivables

24.153

44.924

29.341

(d) Cash and cash equivalents

17.354

18.587

16.397

(e) Short-term loans and advances

36.821

25.574

20.104

(f) Other current assets

1.318

1.445

2.124

Total Current Assets

244.915

232.867

174.795

 

 

 

 

TOTAL

278.129

262.772

207.651

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

527.594

566.038

511.604

 

 

Other Income

2.308

1.553

1.462

 

 

TOTAL                                     (A)

529.902

567.591

513.066

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

442.448

427.454

368.163

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(27.133)

(20.247)

7.963

 

 

Employees benefits expense

24.314

21.738

19.478

 

 

Other expenses

65.627

71.257

69.999

 

 

TOTAL                                     (B)

505.256

500.202

465.603

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

24.646

67.389

47.463

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

17.462

12.131

15.641

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.184

55.258

31.822

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.526

12.312

11.787

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

3.658

42.946

20.035

 

 

 

 

 

Less

TAX                                                                  (H)

1.099

15.906

7.082

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

2.559

27.040

12.953

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

327.609

277.612

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.62

6.53

3.13

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

0.915

0.916

 

 

 

 

Cash generated from operations

NA

35.072

28.797

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.49

4.78

2.53

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.67

11.91

9.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.32

16.42

9.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.58

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.40

1.63

2.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.24

1.14

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

Rs. 10.00/-

 

 

Market Value

Rs. 20.70/-

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

41.422

41.422

41.422

Reserves & Surplus

0.000

32.152

32.021

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

41.422

73.574

73.443

 

 

 

 

Long-term borrowings

1.021

1.052

7.275

Short term borrowings

115.159

117.806

168.831

CURRENT MATURITIES OF LONG-TERM DEBTS

0.916

0.915

0.000

Total borrowings

117.096

119.773

176.106

Debt/Equity ratio

2.827

1.628

2.398

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

511.604

566.038

527.594

 

 

10.640

(6.792)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

511.604

566.038

527.594

Profit

12.953

27.040

2.559

 

2.53%

4.78%

0.49%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90281828

01/09/2014 *

170,000,000.00

BANK OF INDIA

CHENNAI OVERSEAS BRANCH, NO.30, (OLD NO.17), ERRABALU STREET, CHENNAI- 600001, TAMIL NADU, INDIA

C22763296

 

 

BACKGROUND (AS ON 31.03.2014)

 

The Company was incorporated on 31-01-1992. They are South India's first and largest producer of a variety of Terpene and Paper chemicals. Their Products range from Turpentine-based chemicals like Camphor, Dipentine, Iso Bornyl Acetate, etc. to Gum rosin and its derivates such as Fortified Rosin, Ester Gum, Phenolic / Maleic Resins and many others. They are keen to develop and expand them customer base to provide industries with a stable, continuous supply of raw materials from a totally new source. They are committed to product quality assurance so as to be the innovative and reliable supplier you need.

 

 

PERFORMANCE AND OPERATIONS (AS ON 31.03.2014)

 

The year had yielded good results. This could be achieved because of the procurement and sales Policies adopted by the company.

 


FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Lab Equipments

·         Vehicles

·         Air Conditioners

·         Office Equipments

·         Computers

·         Furnitures

 

Intangible Assets

 

·         Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.40

UK Pound

1

Rs. 98.94

Euro

1

Rs. 70.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.