|
Report No. : |
329842 |
|
Report Date : |
04.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
PEARSON DRUMS AND BARRELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
P-24 and S-25, Kasba Industrial Estate, Kolkata-700078, West Bengal |
|
Tel. No.: |
91-33-24420112 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.03.1989 |
|
|
|
|
Com. Reg. No.: |
21-046520 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 48.459 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28992WB1989PTC046520 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Drums, Barrels and related Accessories. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated during the year 1989.
It is dealing in the business of manufacturing of iron drums, barrels and other
metal containers and to do all other work allied or relevant thereto. It has
a satisfactory track record. For the financial year 2014, the company has healthy operational
activity along with top line growth of 13.9% but it has thin profitability
margin. The company has stable financial risk profile marked by good reserves
and decent net worth position of the company. Trade relations are reported as fair. Business is active. Payments
terms are slow but correct. In view of long business track record, the company can be considered
normal for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED BY
|
Name : |
Mr. T. Sen |
|
Designation : |
Accountant |
|
Contact No.: |
91-9594977228 |
|
Date : |
03.07.2015 |
LOCATIONS
|
Registered Office : |
P-24 and S-25, Kasba Industrial Estate, Kolkata-700078, West Bengal,
India |
|
Tel. No.: |
91-33-24420112/ 24431516 |
|
Mobile No.: |
91-9594977228 (Mr. T. Sen) |
|
Fax No.: |
91-33-24420069 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
P-24, Kasba Industrial Estate (Phase:1) E.M. Bypass, Kolkata-700107,
West Bengal, India |
|
Tel. No.: |
91-33-24420112/ 6792/ 0096/ 30919276 |
|
Fax No.: |
91-33-24420069 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
L-103, MIDC, Taloja Industrial Area, District Raigad, Maharashtra,
India |
|
Tel. No.: |
91-22-27410903/ 27402572/ 27574681 |
|
E-Mail : |
|
|
|
|
|
Overseas Offices : |
Located at : · Canada · Dubai ·
Bahrain |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Arun Kumar Saha |
||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||
|
Address : |
AC-3 Saha Bagan, Baguiati, P.O. Jyangra, Kolkata-700059,
West Bengal, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
25.06.1955 |
||||||||||||||||||||||||
|
Date of Appointment : |
21.03.1989 |
||||||||||||||||||||||||
|
PAN No.: |
AMBPS1749R |
||||||||||||||||||||||||
|
DIN No.: |
00231901 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Tarun Kumar Saha |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
AC-3 Saha Bagan, Baguiati, P.O. Jyangra, Kolkata-700059,
West Bengal, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1961 |
||||||||||||||||||||||||
|
Date of Appointment : |
30.09.1997 |
||||||||||||||||||||||||
|
PAN No.: |
ALSPS6158C |
||||||||||||||||||||||||
|
DIN No.: |
00664280 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Suptasree Saha |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
AC-3 Saha Bagan, Baguiati, P.O. Jyangra, Kolkata-700059,
West Bengal, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1960 |
||||||||||||||||||||||||
|
Date of Appointment : |
21.03.1989 |
||||||||||||||||||||||||
|
PAN No.: |
AMBPS8758A |
||||||||||||||||||||||||
|
DIN No.: |
00694888 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Seuly Saha |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
AC-3 Saha Bagan, Baguiati, P.O. Jyangra, Kolkata-700059,
West Bengal, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
02.11.1969 |
||||||||||||||||||||||||
|
Date of Appointment : |
21.03.1989 |
||||||||||||||||||||||||
|
PAN No.: |
ALXPS8341J |
||||||||||||||||||||||||
|
DIN No.: |
00882013 |
||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. T. Sen |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
21.82 |
|
Directors or relatives of Directors |
62.60 |
|
Other top fifty shareholders |
15.58 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Drums, Barrels and related Accessories. |
|
|
|
|
Products : |
-- |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
· Indian Oil Corporation Limited · Hindustan Petroleum Corporation Limited · DIC India Limited · Manaksia Limited · Shalimar Paints Limited |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank Of Baroda SME
Kasba Branch, 837 Rajdanga Main Road, Kolkata - 700107, West Bengal, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mitra Mallick and Associates Chartered Accountants |
|
Address : |
Titas Apartment, 2nd Floor, Flat No. B-2, Hatiara Road, Jyangra,
Baguiati, Kolkata-700059, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAHFM4509P |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AFTER 30.09.2014
Authorised Capital : Rs. 49.900 Million
Issued, Subscribed & Paid-up Capital : Rs. 49.409 Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
490000 |
Equity Shares |
Rs.100/- each |
Rs. 49.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
484593 |
Equity Shares |
Rs.100/- each |
Rs. 48.459 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
48.459 |
45.259 |
45.259 |
|
(b) Reserves & Surplus |
92.188 |
84.589 |
82.141 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
5.496 |
4.096 |
|
Total Shareholders’
Funds (1) + (2) |
140.647 |
135.344 |
131.496 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
28.679 |
10.640 |
6.984 |
|
(b) Deferred tax liabilities (Net) |
1.405 |
1.405 |
1.405 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
30.084 |
12.045 |
8.389 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short-term borrowings |
187.531 |
187.873 |
186.982 |
|
(b)
Trade payables |
151.412 |
133.491 |
113.741 |
|
(c)
Other current liabilities |
8.650 |
7.919 |
6.016 |
|
(d)
Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
347.593 |
329.283 |
306.739 |
|
|
|
|
|
|
TOTAL |
518.324 |
476.672 |
446.624 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
71.106 |
54.840 |
45.625 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.496 |
0.496 |
0.496 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
7.642 |
7.642 |
7.641 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
79.244 |
62.978 |
53.762 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
311.561 |
265.387 |
248.978 |
|
(c)
Trade receivables |
96.782 |
124.131 |
115.652 |
|
(d)
Cash and cash equivalents |
13.519 |
10.316 |
17.136 |
|
(e)
Short-term loans and advances |
17.199 |
13.837 |
11.067 |
|
(f)
Other current assets |
0.019 |
0.023 |
0.029 |
|
Total
Current Assets |
439.080 |
413.694 |
392.862 |
|
|
|
|
|
|
TOTAL |
518.324 |
476.672 |
446.624 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL (A) |
636.857 |
555.835 |
598.628 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
596.790 |
517.425 |
555.766 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
40.067 |
38.410 |
42.862 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.210 |
31.960 |
35.015 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.857 |
6.450 |
7.847 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.918 |
2.278 |
2.384 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
4.939 |
4.172 |
5.463 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.730 |
1.360 |
1.926 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
3.209 |
2.812 |
3.537 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
44.217 |
41.405 |
37.868 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
47.426 |
44.217 |
41.405 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
22.947 |
27.904 |
23.298 |
|
|
TOTAL EARNINGS |
22.947 |
27.904 |
23.298 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.62 |
5.80 |
7.30 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.97 |
0.89 |
1.25 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.03 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.54 |
1.47 |
1.48 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.26 |
1.26 |
1.28 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT
EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
45.259 |
45.259 |
48.459 |
|
Reserves & Surplus |
4.096 |
84.589 |
92.188 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
4.096 |
5.496 |
0.000 |
|
Net
worth |
53.451 |
135.344 |
140.647 |
|
|
|
|
|
|
Long-term borrowings |
6.984 |
10.640 |
28.679 |
|
Short term borrowings |
186.982 |
187.873 |
187.531 |
|
Total
borrowings |
193.966 |
198.513 |
216.210 |
|
Debt/Equity
ratio |
3.629 |
1.467 |
1.537 |

YEAR-ON-YEAR
GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
598.628 |
555.835 |
636.857 |
|
|
|
(7.149) |
14.577 |

NET
PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
598.628 |
555.835 |
636.857 |
|
Profit |
3.537 |
2.812 |
3.209 |
|
|
0.59% |
0.51% |
0.50% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10181588 |
10/02/2012 * |
314,000,000.00 |
STATE BANK OF INDIA |
CHOWRINGHEE BRANCH, 38B, CHOWRINGHEE ROAD, KOLKAT |
B35531425 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Unsecured
Loan |
9.806 |
6.107 |
|
|
|
|
|
Total |
9.806 |
6.107 |
OPERATIONS:
The operation of the
Company during the year 2013 – 14 was satisfactory. During the year, the sales
turnover was Rs. 625.387 Million as against Rs. 548.806 Million in the previous
year. Barring unforeseen circumstances the Directors expect better prospect of
the Company in coming years.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.40 |
|
|
1 |
Rs. 98.94 |
|
Euro |
1 |
Rs. 70.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.