MIRA INFORM REPORT

 

 

Report No. :

330516

Report Date :

04.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SAMRAT PHARMACHEM LIMITED (w.e.f. 24.07.1992)

 

 

Formerly Known As :

SAMRAT PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

Plot No. A2/3455, GIDC Phase-4, Ankleshwar, Gujarat

Tel. No.:

91-2646-220774

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

16.06.1992

 

 

Com. Reg. No.:

04-017820

 

 

Capital Investment / Paid-up Capital :

Rs.30.897 Millions

 

 

CIN No.:

[Company Identification No.]

L24230GJ1992PLC017820

 

 

IEC No.:

0392065622

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS42633D

BRDS06273B

 

 

PAN No.:

[Permanent Account No.]

AAECS0806M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Iodine salts and bromine salts, also the pharmaceutical chemicals.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1992. It is dealing in the business of manufacturing of iodine salts and bromine salts, also the pharmaceutical chemicals. It has a satisfactory track record.

 

For the financial year 2015, the company has reported decent business operations with good sales volume but it has an average profitability margin.

 

The company has sound balance sheet profile marked by adequate net worth position of the company along with good trade receivables.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

In view of long business track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Mehta

Designation :

Director

Contact No.:

91-9321002222

Date :

03.07.2015

 

 

 

LOCATIONS

 

Registered Office :

Plot No. A2/3455, GIDC Phase-4, Ankleshwar, Gujarat, India

Tel. No.:

91-2646-220774

Mobile No.:

91-9321002222 (Mr. Rajesh L. Mehta)

Fax No.:

91-2646-251291

E-Mail :

samrat@bom4.vsnl.net.in

Website :

http://www.samratpharmachem.com

 

 

Corporate Office :

701/702, Business Square, M.A. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-26701050 / 1 / 2

Fax No.:

91-22-26701053

E-Mail :

samrat@bom4.vsnl.net.in

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Lalit Damodar Mehta

Designation :

Managing Director

Address :

B/74, Roop Darshan, Juhu Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

08.08.1936

Qualification :

B. Sc , LLB

Date of Appointment :

01.04.2011

PAN No.:

AABPM9691E

DIN No.:

00216681

 

 

Name :

Mr. Rajesh Lalit Mehta

Designation :

Whole Time Director

Address :

B/74, Roop Darshan, Juhu Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

25.06.1964

Qualification :

B.Com, ACA

Date of Appointment :

01.04.2011

PAN No.:

AABPM9692H

DIN No.:

00216731

 

 

Name :

Mr. Mahendra Indulal Pipalia

Designation :

Director

Address :

A/15, Shatdal, Azad Lane, S.V. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

09.11.1963

Qualification :

B.Com, ACA

Date of Appointment :

17.03.2003

DIN No.:

00216959

 

 

Name :

Mr. Samir Harsukhrai Kothary

Designation :

Director

Address :

B/45, Roop Darshan, Juhu Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

10.10.1962

Qualification :

B. Sc, DBM

Date of Appointment :

30.07.2003

DIN No.:

00216603

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

 No. of Shares

% of Holdings

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1455985

47.12

http://www.bseindia.com/include/images/clear.gifSub Total

1455985

47.12

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1455985

47.12

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

100000

3.24

http://www.bseindia.com/include/images/clear.gifSub Total

100000

3.24

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

185891

6.02

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

865673

28.02

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

426519

13.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

55632

1.80

http://www.bseindia.com/include/images/clear.gifClearing Members

10859

0.35

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

44773

1.45

http://www.bseindia.com/include/images/clear.gifSub Total

1533715

49.64

Total Public shareholding (B)

1633715

52.88

Total (A)+(B)

3089700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

3089700

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Iodine salts and bromine salts, also the pharmaceutical chemicals.

 

 

Products :

Item Code

Product Description

28276010

Potassium Iodide

28276020

Sodium Iodide

28012000

Iodine

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Pharmaceutical Chemicals

Countries :

  • USA
  • Canada
  • New Zealand
  • Australia
  • European Countries
  • South Africa
  • Gulf Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Chile
  • Japan
  • Indonesia

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

S. V. Road, Andheri (West), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-61606161

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • ICICI Bank Limited, Sagar Avenue, S. V. Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Phone No.: 91-22-66930395 (Number Continuously Ringing)

  • State Bank of India, Rahul Apartments, S. V. Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Phone No.: 91-22-26282051

Name: Ms. Mamta (Assistant)

Report: Not Ready to Give Information

 

  • UCO Bank, FCC Branch, D. N. Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

From Banks

 

 

HDFC Bank

NA

6.562

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit from ICICI bank (Secured by hypothecation of Stock, Book Debts, and first charge over Fixed Assets. As a collateral security, the promoter directors Mr. Lalit Mehta and Mr. Rajesh Mehta have given their personal guarantee)

NA

21.362

Principal of Term Loan falling due within a year

NA

3.526

 

 

 

Total

NA

31.450

 

Auditors :

 

Name :

Shah, Shah and Shah

Chartered Accountants

Address :

502, Damji Shamji Trade Centre, Vidyavihar (West), Mumbai – 400 086, Maharashtra, India

Tel. No. :

91-22-25100861 / 25109990

E-Mail :

info@shah3ca.com

PAN No. :

AALFS8301D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital :  Rs. 30.897 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3089700

Equity Shares

Rs.10/- each

Rs.30.897 Million

 

 

 

 

 

 

Shareholding details more than 5%.

 

 

31.03.2014

Name of Shareholder

Number of Shares Held

% of Holding

Lalit Mehta

417,198

13.50%

Rajesh Mehta

372,853

12.07%

Premal Mehta

174,281

5.64%

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.897

30.897

30.897

(b) Reserves & Surplus

103.651

100.491

98.072

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

134.548

131.388

128.969

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.569

6.562

10.088

(b) Deferred tax liabilities (Net)

4.256

3.697

2.991

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.825

10.259

13.079

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.046

24.888

32.956

(b) Trade payables

89.343

144.229

159.690

(c) Other current liabilities

1.922

2.531

4.345

(d) Short-term provisions

0.000

0.571

0.000

Total Current Liabilities (4)

121.311

172.219

196.991

 

 

 

 

TOTAL

262.684

313.866

339.039

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

74.848

37.452

(ii) Intangible Assets

0.000

0.244

0.299

(iii) Capital work-in-progress

0.000

0.000

35.146

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

72.213

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.310

1.321

1.337

(e) Other Non-current assets

4.197

1.857

1.707

Total Non-Current Assets

77.720

78.270

75.941

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44.723

74.805

97.297

(c) Trade receivables

96.232

112.288

117.677

(d) Cash and cash equivalents

39.513

43.604

25.625

(e) Short-term loans and advances

0.258

0.505

0.300

(f) Other current assets

4.238

4.394

22.199

Total Current Assets

184.964

235.596

263.098

 

 

 

 

TOTAL

262.684

313.866

339.039

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from operations

475.680

648.406

705.212

 

 

Other Income

1.741

7.988

5.268

 

 

TOTAL                                    

477.421

656.394

710.480

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

384.960

569.769

668.782

 

 

Purchases of Stock-in-Trade

21.673

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

20.458

27.999

(16.009)

 

 

Employees benefits expense

9.120

6.841

8.540

 

 

Other expenses

26.189

36.867

31.430

 

 

TOTAL                                    

462.400

641.476

692.743

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

15.021

14.918

17.737

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

5.855

7.534

9.506

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.166

7.384

8.231

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

4.376

3.309

2.415

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.790

4.075

5.816

 

 

 

 

 

Less

TAX                                                                 

1.631

1.657

1.813

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.159

2.418

4.003

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

100.491

98.073

94.070

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

103.650

100.491

98.073

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

NA

175.371

178.856

 

TOTAL EARNINGS

NA

175.371

178.856

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

479.701

563.633

 

TOTAL IMPORTS

NA

479.701

563.633

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.02

0.78

1.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

46.502

5.452

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.66

0.37

0.57

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.16

2.30

2.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.51

1.30

1.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.24

0.24

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.37

1.34

 

 

STOCK PRICES

 

Face Value

Rs. 10.00/-

Market Value

Rs. 26.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.897

30.897

30.897

Reserves & Surplus

98.072

100.491

103.651

Share Application money pending allotment

0.000

0.000

0.000

Net worth

128.969

131.388

134.548

 

 

 

 

long-term borrowings

10.088

6.562

2.569

Short term borrowings

32.956

24.888

30.046

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

43.044

31.450

32.615

Debt/Equity ratio

0.334

0.239

0.242

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

705.212

648.406

475.680

 

 

(8.055)

(26.639)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

705.212

648.406

475.680

Profit

4.003

2.418

3.159

 

0.57%

0.37%

0.66%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

 

2

Constitution of the entity -Incorporation details

 

3

Locality of the entity

 

4

Premises details

 

5

Buyer visit details

 

6

Contact numbers

 

7

Name of the person contacted

 

8

Designation of contact person

 

9

Promoter’s background

 

10

Date of Birth of Proprietor / Partners / Directors

 

11

Pan Card No. of Proprietor / Partners

 

12

Voter Id Card No. of Proprietor / Partners

 

13

Type of business

 

14

Line of Business

 

15

Export/import details (if applicable)

 

16

No. of employees

 

17

Details of sister concerns

 

18

Major suppliers

 

19

Major customers

 

20

Banking Details

 

21

Banking facility details

 

22

Conduct of the banking account

 

23

Financials, if provided

 

24

Capital in the business

 

25

Last accounts filed at ROC, if applicable

 

26

Turnover of firm for last three years

 

27

Reasons for variation <> 20%

 

28

Estimation for coming financial year

 

29

Profitability for last three years

 

30

Major shareholders, if available

 

31

External Agency Rating, if available

 

32

Litigations that the firm/promoter involved in

 

33

Market information

 

34

Payments terms

 

35

Negative Reporting by Auditors in the Annual Report

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10322529

05/12/2011

8,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B27635127

2

10313445

21/10/2011

20,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B23633027

3

10312791

19/10/2011

17,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B23437551

4

10101754

29/10/2012 *

195,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B62528450

5

80001467

20/10/2012 *

195,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B62630538

 

* Date of charge modification

 

 

FIXED ASSETS

 

Ø  Tangible Assets

 

œ  Land

œ  Factory Building

œ  Office Premises

œ  Plant and Machinery

œ  Office Equipment

œ  Computer System

œ  Furniture and Fixtures

œ  Vehicles

 

Ø  Intangible Assets

 

œ  Goodwill

œ  Brands / Trademarks

œ  Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Analysis Done by :

 

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

 

PAID-UP CAPITAL

1~10

 

OPERATING SCALE

1~10

 

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

 

--PROFITABILITY

1~10

 

--LIQUIDITY

1~10

 

--LEVERAGE

1~10

 

--RESERVES

1~10

 

--CREDIT LINES

1~10

 

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.