MIRA INFORM REPORT

 

 

Report No. :

330675

Report Date :

06.07.2015

 

IDENTIFICATION DETAILS

 

Name :

HAMILTON HOUSEWARES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 49/50, Danudyog Industrial Estate, Amli, Piparia, Silvassa – 396230, Dadra and Nagar Haveli

Tel. No.:

91-22-61817474

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.06.2000

 

 

Com. Reg. No.:

000180

 

 

Capital Investment / Paid-up Capital :

Rs. 113.600 Million

 

 

CIN No.:

[Company Identification No.]

U26101DN2000PTC000180

 

 

IEC No.:

0300025114

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCD1683Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer, Trader and Supplier of Houseware Products.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well-established company having fine track record.

 

For the financial year ended 2014, company possesses healthy operational risk profile marked by sound sales turnover growth and adequate profitability margins of the company.

 

Rating also reflects company’s healthy financial risk profile marked by adequate net worth base and sound debt protection metrics of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of adequate operational profile along with healthy financial base, the company can be considered good for normal business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Ms. Nishita Gandhar

Designation :

Senior Manager Finance

Contact No.:

91-22-61280539

Date :

02.07.2015

 

LOCATIONS

 

Registered Office :

Plot No. 49/50, Danudyog Industrial Estate, Amli, Piparia, Silvassa – 396230, Dadra and Nagar Haveli, India

Tel. No.:

91-22-61817474

Fax No.:

Not Available

E-Mail :

info@hamiltonindia.in

Website :

www.hamiltonindia.in

Location :

Owned

Locality :

Industrial

 

 

Head Office 1 :

Kaiser-I-Hind Building, 3rd Floor, Currimbhoy Road, Ballard Estate, Mumbai - 400 001, Maharashtra, India

Tel. No.:

91-22-22624444/ 22611162

Fax No.:

91-22-22679568/ 22616428

E-Mail :

info@hamiltonindia.in

info@milton.co.in

 

 

Head Office 2 :

Asian Building, 4th Floor, R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-61294100

Fax No.:

91-22-22620967

 

 

Factory :

Survey No. 288/1, Near Dadra Aram, Panchayat, Dadra Demni Road, Silvassa-396230, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2669946

Fax No.:

91-260-2669332

 

 

North Centre : Delhi

7J, Gopala Tower, 25, Rajendra Place, Delhi - 110008, India

Tel. No.:

91-11-25862922/ 23

E-Mail :

anum@hamiltonindia.in

 

 

East Centre: Kolkata

4, Chowringhee Lane, Block IV, Unit - 8 B, 8th Floor, Diamond Chamber, Kolkata – 700 016, West Bengal, India

Tel. No.:

91-33-22521852/ 53

E-Mail :

kolkata@hamiltonindia.in

 

 

South Centre: Hyderabad

Swamy Sons (Agency) Private Limited, Plot No. B-3. Uppal Industries Area, Uppal, Hyderabad – 500 039, Andhra Pradesh, India

Tel. No.:

91-40-23449365/ 27033038/ 8476

E-Mail :

info@hamiltonindia.in

 

DIRECTORS

 

As on 03.09.2014

 

Name :

Mr. Vaghani Dinesh Ajay

Designation :

Managing Director

Address :

203, Panorama, 3rd Floor, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

08.08.1966

Date of Appointment :

26.06.2000

PAN No.:

AAAPV6324J

DIN No.:

00186764

 

 

Name :

Mrs. Vaghani Ajay Manisha

Designation :

Director

Address :

203, Panorama, 3rd Floor, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

19.04.1967

Date of Appointment :

26.06.2000

PAN No.:

ABYPV2293D

DIN No.:

00202603

 

 

Name :

Mrs. Vaghani Dinesh Jyoti

Designation :

Director

Address :

203, Panorama, 3rd Floor, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

06.06.1947

Date of Appointment :

01.10.2006

DIN No.:

02179495

 

 

KEY EXECUTIVES

 

Name :

Ms. Nishita Gandhar

Designation :

Senior Manager Finance

 

 

Name :

Mr. Rai Dipankar

Designation :

Secretary

Address :

E-16, Ashirwad Majas Madhu Co-operative Housing Society, Poonam Nagar, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

02.01.1973

Date of Appointment :

12.12.2011

PAN No.:

AFNPR7894H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 03.09.2014

 

Names of Shareholders

 

No. of Shares

Ajay Dinesh Vaghani

 

3428032

Ajay D Vaghani (HUF)

 

2118500

Hamilton Consultants Private Limited, India

 

3422916

Indira B. Vaghani

 

208300

Jyoti D. Vaghani

 

208300

Manisha A. Vaghani

 

1375500

Mahendra Ghelani

 

2

Rasik Thakkar

 

198450

Stead Fast Holdings Private Limited, India

 

40000

United International General Trading FZE, UAE

 

360000

Total

 

11360000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 03.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

4.92

Bodies corporate

30.48

Directors or relatives of Directors

64.60

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer, Trader and Supplier of Houseware Products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Houseware Products

Countries :

  • European Countries
  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Italy

 

 

Terms :

 

Selling :

Cash / Advance Payment / Credit

 

 

Purchasing :

Cash / Advance Payment / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1000 (Approximately) 

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Commonwealth Bank of Australia, Level 2, Hoechst House, Nariman Point, Mumbai - 400021, Maharashtra, India

 

ICICI Bank Limited, ICICI Bank Towers, Bandra Kurla Complex, Mumbai - 400051, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

167.325

153.213

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

378.827

200.523

Total

546.152

353.736

 

Auditors :

 

Name :

Mehta Chokshi and Shah

Chartered Accountants

Address :

A-101, Aadeshwar, S. V. P. Road, Borivali (West), Mumbai – 400092, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFM5817F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary :

  • Hamilton Writing Instruments Private Limited

CIN No.: U74130MH2005PTC157829

  • Adroit Business Solution India Private Limited

CIN No.: U74999DL2005PTC135966

 

 

Associate :

  • Milton Global Limited

 

 

Relatives of Directors /

Directors and who are

Directors of the Company

and/ or Controlling major

Shareholding

  • Milton Export Private Limited
  • Tao Plastics Private Limited
  • Rupani Spinning Mills Private Limited
  • Rising Star Plastics Private Limited
  • D. J. Holding Private Limited
  • Hamilton Consultant Private Limited

 

 

CAPITAL STRUCTURE

 

As on 03.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs.10/- each

Rs. 120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,360,000

Equity Shares

Rs.10/- each

Rs.113.600 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

113.600

113.600

113.600

(b) Reserves & Surplus

1,421.786

1,103.680

913.558

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,535.386

1,217.280

1,027.158

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

409.019

347.662

435.752

(b) Deferred tax liabilities (Net)

62.902

47.193

33.296

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

471.921

394.855

469.048

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

378.827

200.523

326.620

(b) Trade payables

500.088

708.045

715.052

(c) Other current liabilities

168.815

193.326

167.297

(d) Short-term provisions

109.662

61.699

46.588

Total Current Liabilities (4)

1,157.392

1,163.593

1,255.557

 

 

 

 

TOTAL

3,164.699

2,775.728

2,751.763

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,013.699

934.047

888.093

(ii) Intangible Assets

6.195

7.529

4.740

(iii) Capital work-in-progress

118.853

3.305

5.488

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

129.039

129.039

114.439

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

44.958

42.243

57.961

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1,312.744

1,116.163

1,070.721

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

830.931

832.680

800.547

(c) Trade receivables

839.833

699.751

675.799

(d) Cash and cash equivalents

67.551

51.999

49.154

(e) Short-term loans and advances

112.660

74.489

140.258

(f) Other current assets

0.980

0.646

15.284

Total Current Assets

1,851.955

1,659.565

1,681.042

 

 

 

 

TOTAL

3,164.699

2,775.728

2,751.763

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

5952.900

4648.500

3939.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                         (A)

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

514.400

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

150.200

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

NA

364.200

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

83.800

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

515.800

310.500

280.400

 

 

 

 

 

Less

TAX                                                                  (H)

131.200

87.200

67.100

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

384.600

223.300

213.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

427.504

330.038

323.904

 

TOTAL EARNINGS

427.504

330.038

323.904

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.86

19.66

18.78

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

6250.000

 

 

The above information has been parted by Mr. Nishita Gandhar (Senior Manager Finance)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

95.861

108.464

108.675

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

372.699

518.263

571.150

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.46

4.80

5.42

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

13.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.68

11.75

10.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.26

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

0.54

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.43

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

113.600

113.600

113.600

Reserves & Surplus

913.558

1103.680

1421.786

Net worth

1027.158

1217.280

1535.386

 

 

 

 

long-term borrowings

435.752

347.662

409.019

Short term borrowings

326.620

200.523

378.827

Current Maturities of Long-Term Debts

108.675

108.464

95.861

Total borrowings

871.047

656.649

883.707

Debt/Equity ratio

0.848

0.539

0.576

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3939.000

4648.500

5952.900

 

 

18.012

28.061

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3939.000

4648.500

5952.900

Profit

213.500

223.300

384.600

 

5.42%

4.80%

6.46%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deposits from others

104.098

92.596

Loans and advances from related parties

137.596

101.853

Total

241.694

194.449

 

REVIEW OF OPERATIONS

 

The company has performed exceedingly well looking into the present economic scenario. During the financial year 2013-14 the company’s revenue increased to Rs. 5952.900 Millions a growth of 28% as compared to the previous year. The net profit after tax for the same period was Rs. 384.600 Millions and increase of 72% as compared to the previous year.

 

During the year, the company has expanded its own manufacturing capacity of Thermoware and other Household products which has helped it to increase its revenues and margins. These products have been well accepted in the market. The company has now got a fully equipped design and R&D department. This has helped the company to introduce innovative and quality products for its customers on continuous basis. As a result of this the company has always been a market leader. The company is also making a lot of investment in strengthening its warehousing and distribution network to better service the market looking into the future growth prospects.

 

 

FUTURE PROSPECTS

 

The future prospects of the company are very bright, the revenues and profits are expected to keep showing an upward trend. The various plants of the Company are now running at its optimum capacity and the company is looking for further expansion in its installed capacity by setting up new manufacturing facilities. The Company’s endeavor to always introduce new products and designs in the market and maintain high standards in quality has helped it to maintain its leadership position. Having a strong distribution network and products which are well accepted in the market the directors expect, barring unforeseen circumstances, the Company to do exceedingly well in the years to come.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10510396

27/06/2014

200,000,000.00

Commonwealth Bank of Australia

Level 2, Hoechst House, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

C12319919

2

10484564

24/01/2014

350,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C00383869

3

10470838

22/11/2013

155,000,000.00

Commonwealth Bank of Australia

Level 2, Hoechst House, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

B93763464

4

10330284

20/03/2015 *

1,275,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, E, CUFFE PARADE, COLABA,, MUMBAI, Maharashtra - 400005, INDIA

C50068998

5

10330290

26/09/2014 *

1,662,800,000.00

SBICAP TRUSTEE COMPANY LIMITED

202 MAKER TOWER, E CUFFE PARADE, COLABA, MUMBAI, 
Maharashtra - 400005, INDIA

C29760816

6

10266680

15/12/2010

255,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B04494878

7

10215455

29/03/2010

70,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

A83937573

8

10156057

24/03/2009

80,000,000.00

HDFC BANK LIMITED

1-16, JAYPEE HOUSE, OPP. PATEL PETROL PUMP, VAPI 
SILVASSA ROAD, U.T. OF DADRA AND NAGAR HAVELI, SIL 
VASSA, Dadar Nagar Haveli - 396230, INDIA

A61591574

9

10139274

29/01/2010 *

180,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

A81613648

10

10011409

19/07/2006

80,000,000.00

HDFC BANK LTD.

4/8 MAIN ROAD, ROOP NAGAR, NR.SHAKTINAGAR CHOWK, N 
EW DELHI, Delhi - 110017, INDIA

A02963544

 

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.98.94

Euro

1

Rs.70.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.