MIRA INFORM REPORT

 

 

Report No. :

330263

Report Date :

06.07.2015

 

IDENTIFICATION DETAILS

 

Name :

LOHATHAI STAINLESS CO., LTD.

 

 

Registered Office :

1570/3 Pracharat 1 Road, Bangsue, Bangkok 10800

 

 

Country :

Thailand

 

 

Financials (as on) :

28.02.2014

 

 

Date of Incorporation :

12.05.1995

 

 

Com. Reg. No.:

0105538057509

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Distributor and Exporter of Stainless Steel Scrap

 

 

No. of Employees :

120

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has historically had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

Company Name

 

LOHATHAI STAINLESS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           1570/3  PRACHARAT  1  ROAD,  BANGSUE,

                                                                        BANGKOK  10800,  THAILAND

TELEPHONE                                        :           [66]  2913-2197-9,  2585-2650,  2585-9811, 

                                                                        087  494-7515,   087  340-9230  

FAX                                                      :           [66]   2587-5420

E-MAIL  ADDRESS                               :           sales@lts.co.th

                                                                        boriboon@lts.co.th

                                                                        thanawat@lts.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                        :           1995

REGISTRATION  NO.                           :           0105538057509  [Former :  [1] 1272/2538]

TAX  ID  NO.                                         :           3011574478

CAPITAL REGISTERED                        :           BHT.   200,000,000

CAPITAL PAID-UP                                :           BHT.   200,000,000

SHAREHOLDER’S  PROPORTION        :           THAI     :    100%

FISCAL YEAR CLOSING DATE             :           FEBRUARY  28              

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  DAMRONG  KENGRUNGRUENGCHAI,   THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           120

LINES  OF  BUSINESS                         :           STAINLESS  STEEL  SCRAP

                                                                         DISTRIBUTOR AND EXPORTER

                                                                         

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  May  12,  1995  as  a  private  limited  company  under  the  registered  name  “LOHATHAI  STAINLESS  CO.,  LTD.”  by  Thai  groups,  with  the  initial   business  objective  as  a  manufacturer,  importer  and  distributor  of  stainless  steel  products  to  local  market.  At  present,  its  business  becomes  a   distributor  and  exporter  of  metal  scrap. It currently  employs  approximately  120  staff.  

 

The subject’s registered  address  is 1570/3  Pracharat 1 Rd.,  Bangsue,  Bangkok 10800,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Damrong  Kengrungruengchai

 

Thai

64

Mr.  Boriboon  Kengrungruengchai

 

Thai

37

Ms.  Suwanna  Kengrungruengchai

 

Thai

35

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Damrong  Kengrungruengchai  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  64 years  old.

 

Mr.  Boriboon  Kengrungruengchai  is  the  Deputy  Managing  Director.

He  is  Thai  nationality  with  the  age  of  37 years  old.

 

Mr.  Thanawat  Panpairoj  is  the  Sales  &  Marketing  Manager.

He  is  Thai  nationality.

 

Ms. Suwanna  Kengrungruengchai  is  the  General  Manager.

She  is  Thai  nationality  with  the  age  of  35 years  old.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  distributing  and  exporting  wide  range  of  stainless  steel  scraps,  nickel  scraps  and  other  metal  scraps. The  products  include  stainless  steel  turning  # 304, stainless  scrap  # 430,  heavy  cutting  stainless  steel # 304  and  stainless  scrap # 304.

 

PRODUCTION CAPACITY

Approximately  30,000  tons  per  annum

 

PURCHASE

100%  of  the  products  is  purchased  from  local  general  industries  and  suppliers.

 

EXPORT [COUNTRIES]

60%  of  the  products  is  exported  to  Japan,  India,  Korea,  Taiwan,  Republic  of  China,  Malaysia,  Hong Kong,  Indonesia  and  United  States  of  America.

 

SALES [LOCAL]

40%  of  the  products  is  sold  locally  by  wholesale  to  manufacturers  and  wholesalers.

 

MAJOR CUSTOMER

Cronimet  Corporation   :  United  Sates  of  America

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found to  have  any  subsidiary or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There are  no  legal  suits  filed  against the  subject  according  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

  [Nonthaburi  Branch  :   Nonthaburi  Province]

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  120  staff.  

 

 

LOCATION DETAILS

 

The premise  is  owned  for administrative  office  at  the  heading  address. Premise  is  located  in  commercial/residential  area.

 

Branches  [warehouse]

 

- 47/1  Moo 7,  T.  Suanyai,  A.  Muang,  Nonthaburi  11000.

- 38/3  Moo  6,  Nakornin  Rd.,  T.  Bangkhunkong,  A.  Bangkruay,  Nonthaburi  11130.

  Tel.:  [66]  2459-5449-53,  Fax:  [66]  2459-5056

 

 

COMMENT

 

The  subject  is  one  of  the  leaders  in  stainless  steel  crap  business. Despite,  industrial  downturn,  subject’s  operating  performance  was  excellent  in  the  previous  year.  However,  sales  in  2015   has  seen  flat  growth  due  to  unfavorable conditions  of  some  industries  with  the  economy  remaining  on  its  downward  trend.    

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000  divided  into  100  shares  of  Bht.  10,000    each.

 

The  capital  was  increased  later  as  following:

 

            Bht.     10,000,000  on  August  22,  2000

            Bht.     30,000,000  on  July  22,  2003

            Bht.     50,000,000  on  August  23,  2004

            Bht.   200,000,000  on  February  22,  2007

           

The  latest  registered  capital  was  increased  to  Bht. 200,000,000  divided  into  20,000  shares  of  Bht.  10,000  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

[as  at  June  30,  2014]

 

       NAME

HOLDING

%

 

 

 

Mr.  Damrong  Kengrungruengchai

Nationality:  Thai

Address     :  38/3  Moo 6,  T.  Bangkhunkong, 

                     A.  Bangkruay,  Nonthaburi

10,000

50.00

Mrs.  Sumalee  Kengrungruengchai

Nationality:  Thai

Address     :  38/3  Moo 6,  T.  Bangkhunkong, 

                     A.  Bangkruay,  Nonthaburi

  4,000

20.00

Ms.  Suwanna  Kengrungruengchai

Nationality:  Thai

Address     :  38/3  Moo 6,  T.  Bangkhunkong, 

                     A.  Bangkruay,  Nonthaburi

  3,000

15.00

Mr.  Boriboon  Kengrungruengchai

Nationality:  Thai

Address     :  38/3  Moo 6,  T.  Bangkhunkong, 

                     A.  Bangkruay,  Nonthaburi

  3,000

15.00

 

Total  Shareholders  :   4

 

 

Share Structure 

[as  at  June  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

4

20,000

100.00

Foreign

-

-

-

 

Total

 

4

 

20,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Natthapol  Areeprasertsuk   No.  3988

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  February  28,  2014 & 2013,  February  29,  2012  were:

          

ASSETS

                                                                                                 

Current Assets

Feb.  28,  2014

Feb.  28,  2013

Feb.  29,  2012

 

 

 

 

Cash and Cash Equivalents            

44,573,187.61

40,980,811.76

10,179,458.27

Trade  Accounts  & Other Receivable 

422,435,051.75

367,386,943.94

322,684,326.68

Short-term Lending to Person or

   Related Company

 

158,600,000.00

 

173,600,000.00

45,300,000.00

Inventories                     

423,076,394.92

388,160,116.56

354,098,350.95

Receivable-Revenue  Department

72,602,243.78

53,690,575.84

16,017,860.94

Other  Current  Assets                  

22,094,451.67

48,522,127.02

17,880,758.36

 

Total  Current  Assets                

 

1,143,381,329.73

 

1,072,340,575.12

 

766,160,755.20

 

 

 

 

Fixed Assets            

157,107,388.47

71,938,420.57

76,681,760.49

Deposit                         

3,000.00

3,000.00

3,000.00

 

Total  Assets                 

 

1,300,491,718.20

 

1,144,281,995.69

 

842,845,515.69

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

Feb.  28,  2014

Feb.  28,  2013

Feb.  29,  2012

 

 

 

 

Bank  Overdraft and Short-term Loan

   from Financial Institution

 

917,298,837.12

 

791,838,521.51

 

513,081,019.47

Trade  Accounts  & Other  Payable    

47,628,700.20

95,015,199.46

60,603,879.06

Current  Portion of  Long-term Loans

18,237,578.95

-

-

Current  Portion of  Hire-Purchase

   Contract  Payable

 

3,813,935.48

 

2,265,786.84

 

2,576,336.55

Short-term Loan  from Related Person

-

-

12,500,000.00

Accrued  Income  Tax

2,639,888.23

1,288,509.58

1,006,852.02

Other  Current  Liabilities             

772,895.66

2,236,520.32

10,279,427.02

 

Total Current Liabilities

 

990,391,835.64

 

892,644,537.71

 

600,047,514.12

 

 

 

 

Long-term Loans -  Net   of 

  Current  Portion

 

46,196,645.05

 

-

 

-

Hire-Purchase  Contract  Payable -  Net

  of  Current  Portion

 

1,808,370.58

 

2,412,796.29

 

2,961,588.83

 

Total  Liabilities            

 

1,038,396,851.27

 

895,057,334.00

 

603,009,102.95

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  10,000 par  value 

  authorized,  issued  and  fully 

  paid  share  capital  20,000  shares 

 

 

200,000,000.00

 

 

200,000,000.00

 

 

200,000,000.00

 

Capital  Paid                     

 

200,000,000.00

 

200,000,000.00

 

200,000,000.00

Retained  Earning - Unappropriated              

62,094,866.93

49,224,661.69

39,836,412.74

 

Total  Shareholders' Equity

 

262,094,866.93

 

11249,224,661.69

 

239,836,412.74

 

Total Liabilities  &  Shareholders' 

   Equity

 

 

1,300,491,718.20

 

 

1,144,281,995.69

 

 

842,845,515.69


                                                  

PROFIT & LOSS ACCOUNT

 

Revenue

Feb.  28,  2014

Feb.  28,  2013

Feb.  29,  2012

 

 

 

 

Sales                                         

2,839,889,351.03

2,831,614,060.62

2,155,262,958.69

Gain on Exchange Rate

-

25,032,163.67

6,958,991.24

Other  Income                

3,830,644.63

2,560,240.92

4,232,853.74

 

Total  Revenues           

 

2,843,719,995.66

 

2,859,206,465.21

 

2,166,454,803.67

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

2,620,199,004.62

2,655,587,144.14

1,998,183,370.17

Selling  Expenses

98,478,180.43

94,410,327.66

77,148,744.57

Administrative  Expenses

70,773,412.45

68,304,419.61

59,618,701.19

Loss on Exchange Rate

2,501,551.95

-

-

 

Total Expenses             

 

2,791,952,149.45

 

2,818,301,891.41

 

2,134,950,815.93

 

Profit / [Loss]  before  Financial Cost  &

  Income  Tax

 

 

51,767,846.21

 

 

40,904,573.80

 

 

31,503,987.74

Financial  Cost

[34,606,026.51]

[27,595,647.43]

[18,801,295.72]

 

Profit / [Loss]  before  Income Tax

 

17,161,819.70

 

13,308,926.37

 

12,702,692.02

Income  Tax

[4,291,614.46]

[4,088,103.79]

[4,474,101.00]

 

Net  Profit / [Loss]

 

12,870,205.24

 

9,220,822.58

 

8,228,591.02

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.15

1.20

1.28

QUICK RATIO

TIMES

0.70

0.71

0.66

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

18.08

39.36

28.11

TOTAL ASSETS TURNOVER

TIMES

2.18

2.47

2.56

INVENTORY CONVERSION PERIOD

DAYS

58.94

53.35

64.68

INVENTORY TURNOVER

TIMES

6.19

6.84

5.64

RECEIVABLES CONVERSION PERIOD

DAYS

54.29

47.36

54.65

RECEIVABLES TURNOVER

TIMES

6.72

7.71

6.68

PAYABLES CONVERSION PERIOD

DAYS

6.63

13.06

11.07

CASH CONVERSION CYCLE

DAYS

106.59

87.65

108.26

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

92.26

93.78

92.71

SELLING & ADMINISTRATION

%

5.96

5.75

6.35

INTEREST

%

1.22

0.97

0.87

GROSS PROFIT MARGIN

%

7.87

7.19

7.81

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.82

1.44

1.46

NET PROFIT MARGIN

%

0.45

0.33

0.38

RETURN ON EQUITY

%

4.91

3.70

3.43

RETURN ON ASSET

%

0.99

0.81

0.98

EARNING PER SHARE

BAHT

643.51

461.04

411.43

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.80

0.78

0.72

DEBT TO EQUITY RATIO

TIMES

3.96

3.59

2.51

TIME INTEREST EARNED

TIMES

1.50

1.48

1.68

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

0.29

31.38

 

OPERATING PROFIT

%

26.56

29.84

 

NET PROFIT

%

39.58

12.06

 

FIXED ASSETS

%

118.39

(6.19)

 

TOTAL ASSETS

%

13.65

35.76

 

 

 


ANNUAL GROWTH: EXCELLENT

 

An annual sales growth is 0.29%. Turnover has increased from THB 2,831,614,060.62 in 2013 to THB 2,839,889,351.03 in 2014. While net profit has increased from THB 9,220,822.58 in 2013 to THB 12,870,205.24 in 2014. And total assets has increased from THB 1,144,281,995.69 in 2013 to THB 1,300,491,718.20 in 2014.                  

                       

PROFITABILITY : ACCEPTABLE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

7.87

Impressive

Industrial Average

5.55

Net Profit Margin

0.45

Deteriorated

Industrial Average

1.12

Return on Assets

0.99

Deteriorated

Industrial Average

2.85

Return on Equity

4.91

Acceptable

Industrial Average

7.24

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 7.87%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.45%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.99%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 4.91%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.15

Acceptable

Industrial Average

1.67

Quick Ratio

0.70

 

 

 

Cash Conversion Cycle

106.59

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.15 times in 2014, decreased from 1.2 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.7 times in 2014, decreased from 0.71 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 107 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.80

Acceptable

Industrial Average

0.54

Debt to Equity Ratio

3.96

Risky

Industrial Average

1.17

Times Interest Earned

1.50

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.5 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.8 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

18.08

Impressive

Industrial Average

-

Total Assets Turnover

2.18

Satisfactory

Industrial Average

2.54

Inventory Conversion Period

58.94

 

 

 

Inventory Turnover

6.19

Satisfactory

Industrial Average

7.59

Receivables Conversion Period

54.29

 

 

 

Receivables Turnover

6.72

Impressive

Industrial Average

5.22

Payables Conversion Period

6.63

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.72 and 7.71 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 53 days at the end of 2013 to 59 days at the end of 2014. This represents a negative trend. And Inventory turnover has decreased from 6.84 times in year 2013 to 6.19 times in year 2014.

 

The company's Total Asset Turnover is calculated as 2.18 times and 2.47 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.98.94

Euro

1

Rs.70.33

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.