MIRA INFORM REPORT

 

 

Report No. :

330482

Report Date :

06.07.2015

           

IDENTIFICATION DETAILS

 

Name :

WACKER METROARK CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Village and Post Chandi (S), DH Road, PS Bushnupur, 24 Parganas (S) – 743503, West Bengal

Tel. No.:

91-33-24072100/ 30619221

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

13.08.1998

 

 

Com. Reg. No.:

21-087722

 

 

Capital Investment / Paid-up Capital :

Rs. 172.500 Million

 

 

CIN No.:

[Company Identification No.]

U24119WB1998PTC087722

 

 

IEC No.:

0298023148

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACW2192G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Silicones based Products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Wacker Chemie AG, Germany’’ and came into existence in 1998. It is engaged in the business of manufacturing and importing of silicones based products. It has a fine track record.

 

For the financial year ended 2014, the company possesses upstanding operational performance and it has steady growth in its profit margin.

 

Ratings also takes into consideration the impressive financial risk profile of the company having strong net worth base and zero debt balance sheet profile along with favourable gap between trade payables and trade receivables.

 

Trade relations are reported as fair. Business is active. Payments terms results to be regular and as per commitment.

 

In the view of strong holding company and healthy operational profile, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Soumik Chaterjee

Designation :

Import-Export Manager

Contact No.:

91-9830323957

Date :

04.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory/ Sales Offices :

Village and Post Chandi (S), DH Road, PS Bushnupur, 24 Parganas (S) – 743503, West Bengal, India

Tel. No.:

91-33-24072100/ 30619221

Mobile No.:

91-9830323957  (Mr. Soumik Chaterjee)

Fax No.:

91-33-24709943/ 24072502

E-Mail :

wmcinfo@wacker.com 

Website :

www.wacker.com

 

 

Other Sales Offices :

Located at

 

·         Mumbai

·         Delhi

·         Chennai

 

 

DIRECTORS

 

AS ON 21.03.2014

 

Name :

Mr. Avijit Banerjee

Designation :

Nominee Director

Address :

8-B, Nakuleswar Bhattacharjee Lane, Kolkata- 700026, West Bengal, India

Date of Birth/Age :

29.07.1961

Date of Appointment :

18.12.1998

Voter ID No.:

WB/18/113/162861

DIN No.:

00031164

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201WB1947PTC016028

METROARK PRIVATE LIMITED

Managing director

01-05-1998

01-05-1998

01-11-2013

Active

NO

2

U24119WB1998PTC087722

WACKER METROARK CHEMICALS PRIVATE LIMITED

Nominee director

18-12-1998

18-12-1998

-

Active

NO

 

 

Name :

Mr. Soumitra Ranjan Mukherjee

Designation :

Managing director

Address :

368/3, Parnasree Pally, Kolkata-700060, West Bengal, India

Date of Birth/Age :

29.01.1955

Date of Appointment :

13.08.1998

Voter ID No.:

WB/23/150/003163

PAN No.:

AENPM4058D

DIN No.:

01113738

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201WB1947PTC016028

METROARK PRIVATE LIMITED

Managing director

01-11-2013

29-09-1978

Active

NO

2

U24119WB1998PTC087722

WACKER METROARK CHEMICALS PRIVATE LIMITED

Managing director

13-08-1998

13-08-1998

Active

NO

3

U24117MH2007PTC175211

WACKER CHEMIE INDIA PRIVATE LIMITED

Director

19-10-2007

19-10-2007

Active

NO

 

 

Name :

Mr. Christian Hartel

Designation :

Nominee director

Address :

Barbarinostr.7, Burghausen-84489,  Germany

Date of Birth/Age :

27.03.1971

Date of Appointment :

29.06.2012

DIN No.:

05321885

 

 

KEY EXECUTIVES

 

Name :

Mr. Soumik Chaterjee

Designation :

Import-Export Manager

 

 

Name :

Mr. Jitendra Tiwari

Designation :

Secretary

Address :

B/234 Prince Anwar Shah Road (Lake Gardens), Lake, Kolkata-700045, West Bengal, India

Date of Birth/Age :

12.11.1952

Date of Appointment :

12.08.2002

PAN No.:

ABRPT2839G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.03.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Metroark Private Limited, India

845250

49.00

Wacker Chemie AG, Germany

879750

51.00

Total

1725000

100.00

 

 

 

AS ON 21.03.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

49.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Silicones based Products.

 

 

Products :

ITC Code No.

 

Product Descriptions

39100090

        Silicones in Primary Forms

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

·         France

·         USA

 

 

Terms :

 

Selling :

Cash, L/C and Credit (30 days, 60 days and 90 days)

 

 

Purchasing :

Cash, L/C and Credit (30 days, 60 days and 90 days)

 

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users and OEMs

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Bank Name:

Deutsche Bank

Branch:

Shakespeare Sarani, Kolkata, West Bengal, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. P. Chaterjee and Company

Chartered Accountants

Address :

10, Old Post Office Street, Kolkata - 700001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAMFS3042A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Wacker Chemie AG, Germany

 

 

Joint Promoter :

Metroark Private Limited

 

 

Fellow Subsidiaries :

·         Wacker Chemicals (China) Company Limited

·         Wacker Chemicals (Zhang.) Company Limited

·         Wacker Chemicals Middle East FZE

·         DRAWIN Vertriebs-GmbH

·         Wacker Chemical Corporation

·         Wacker Chemicals (South Asia) Pte. Limited

·         Wacker Chemicals Hong Kong Limited

·         Wacker Chemicals Korea, Incorporation

·         Wacker Asahikasei Silicone Company Limited

·         Wacker Mexicana S.A. de C.V.

·         Wacker Quimica do Brazil Ltda.

·         Wacker Chemie Italia S.r.l.

·         Wacker Chemie India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.100/- each

Rs. 180.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1725000

Equity Shares

Rs.100/- each

Rs. 172.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2014

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

172.500

172.500

172.500

(b) Reserves & Surplus

2315.757

1934.109

1586.920

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2488.257

2106.609

1759.420

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

35.603

0.000

0.000

(c) Other long term liabilities

1.325

1.500

4.842

(d) long-term provisions

8.355

5.572

5.698

Total Non-current Liabilities (3)

45.283

7.072

10.540

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

0.000

0.000

0.000

(b) Trade payables

926.042

832.795

417.585

(c) Other current liabilities

53.904

43.539

24.343

(d) Short-term provisions

1333.568

1187.969

1228.040

Total Current Liabilities (4)

2313.514

2064.303

1669.968

 

 

 

 

TOTAL

4847.054

4177.984

3439.928

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

599.888

269.681

297.391

(ii) Intangible Assets

16.377

28.518

1.800

(iii) Capital work-in-progress

33.257

66.774

10.832

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

4.152

2.801

(d)  Long-term Loan and Advances

22.539

94.997

26.154

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

672.061

464.122

338.978

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1112.340

960.505

721.549

(c) Trade receivables

1429.740

1271.948

935.253

(d) Cash and cash equivalents

318.279

384.058

331.956

(e) Short-term loans and advances

1263.456

1084.806

1099.504

(f) Other current assets

51.178

12.545

12.688

Total Current Assets

4174.993

3713.862

3100.950

 

 

 

 

TOTAL

4847.054

4177.984

3439.928

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.12.2014

31.12.2013

TURNOVER (NET)

 

5267.190

4222.730

 

 

 

 

OPERATING PROFIT (EBITDA)

 

951.790

798.010

 

 

 

 

LESS: DEPRECIATION AND AMORTIZATION

 

64.330

53.630

 

 

 

 

EARNINGS BEFORE INTEREST AND TAX (EBIT)

 

887.460

744.370

 

 

 

 

ADD :INTEREST INCOME

 

5.090

10.860

 

 

 

 

PROFIT BEFORE TAX (PBT)

 

892.550

755.230

 

 

 

 

LESS :TAX EXPENSES

 

303.280

256.680

 

 

 

 

PROFIT AFTER TAX (PAT)

 

589.270

498.550

 

 

 

 

ADD: PROFIT BROUGHT FORWARD FROM PREVIOUS YEAR

 

0.490

0.300

 

 

 

 

APPROPRIATION TO:

 

 

 

Proposed dividend

 

172.500

129.380

Tax on proposed dividend

 

35.120

21.990

Transfer to general reserve

 

382.000

347.000

Balance carried forward

 

0.140

0.490

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

 

1948.010

1692.180

TOTAL EARNINGS

 

1948.010

1692.180

 

 

 

 

Earnings Per Share (Rs.)

 

341.61

289.01

 

 

 

PARTICULARS

 

 

 

31.12.2012

 

TURNOVER

 

 

3441.350

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

680.010

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

18.390

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

661.620

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

46.720

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

614.900

 

 

 

 

 

Less

TAX                                                                 

 

 

200.410

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

414.490

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

 

 

1206.880

TOTAL EARNINGS

 

 

1206.880

 

 

 

 

Earnings Per Share (Rs.)

 

 

240.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2014

31.12.2013

31.12.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

656.800

582.549

301.685

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

18.54

18.39

17.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.36

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

1.80

1.86

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

172.500

172.500

172.500

Reserves & Surplus

1586.920

1934.109

2315.757

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1759.420

2106.609

2488.257

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

3441.350

4222.730

5267.190

 

 

22.706

24.734

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

3441.350

4222.730

5267.190

Profit

414.490

498.550

589.270

 

12.04%

11.81%

11.19%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY

 

 

OPERATING RESULTS

 

The company posted yet another year of impressive performance with a steady growth both in turnover as well as in net margin. The company’s Turnover grew to Rs. 5,267,192 thousand, from Rs. 4,222,735 thousand in the previous year, thus recording an increase of 24.73%.

 

The export sales increased to Rs. 1,860,939 thousand from Rs. 1,648,761 thousand in the previous year yielding a growth of 12.87%.

 

The profits before tax for the year under review increased to Rs. 892,549 thousand as against to Rs. 755,234 thousand in the previous year registering a growth of 18.18%. This PBT for 2014 includes exceptional income of Rs. 81,730 thousand on account of excess depreciation reversal income arising from change of depreciation method.

 

 

FUTURE GROWTH PLANS: EXPANSION AND NEW PROJECTS

 

The Company has continued its quest to increase the operational size, considering the long term growth prospects for the Company’s products, for enhancing shareholders’ value. It has strengthened its presence in India by investing in a state of the art new logistic warehouse in Amtala.

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant Equipment

·         Furniture and Fixtures

·         Vehicles

·         Computer Equipment

 

Intangible Assets

 

Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 99.11

Euro

1

Rs. 70.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.