MIRA INFORM REPORT

 

 

Report No. :

330888

Report Date :

07.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ARVIND PD COMPOSITES PRIVATE LIMITED

 

 

Registered Office :

Arvind Mills Premises, Naorda Road – Ahmedabad - 380025, Gujarat

Tel. No.:

91-79-30138108

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.07.2011

 

 

Com. Reg. No.:

04-066160

 

 

Capital Investment / Paid-up Capital :

Rs. 1.760 Million

 

 

CIN No.:

[Company Identification No.]

U17120GJ2011PTC066160

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA11078E

 

 

PAN No.:

[Permanent Account No.]

AAJCA7958D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is primarily engaged in the business of Manufacturing Glass Fabric, woven fabrics, multi axial glass fabrics, mesh Fabrics, etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has incurred a loss during 2014. However, general financial position of the company seems to be decent.

 

The rating also takes into consideration continuous support from its parent and JV Partner.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank Facilities : BBB-

Rating Explanation

Have Moderate degree of safety and carry moderate credit risk

Date

13.08.2014

 

Rating Agency Name

CARE

Rating

Short term bank Facilities : A3

Rating Explanation

Have Moderate degree of safety and carry higher credit risk

Date

13.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Aarti

Designation :

Finance Head

Contact No.:

91-9998043504

Date :

06.07.2015

 

 

LOCATIONS

 

Registered Office :

Arvind Mills Premises, Naorda Road – Ahmedabad - 380025, Gujarat, India

Tel. No.:

91-79-30138108

Mobile No.

91-9998043504 (Ms. Aarti)

Fax No.:

91-79-30138668

E-Mail :

rv.bhimani@arvind.in

Website :

http://www.arvind-amd.com

 

 

Factory :

Survey No. 1288 – P, Post Moti Bhoyan Taluka Kalol Gandhinagar - 382721, Gujarat, India 

Tel. No.:

91-2764-395000

Fax No.:

91-2764-396220

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Punit Sanjay Lalbhai

Designation :

Director

Address :

Lalbaug, Shahibaug, Ahmedabad -380004, Gujarat, India

Date of Birth/Age :

12.03.1982

Date of Appointment :

28.09.2012

DIN No.:

05125502

 

 

Name :

Mr. Jayesh Kanitlal Shah

Designation :

Director

Address :

26 Amaltas Bungalows, Vasrapur, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

25.05.1960

Date of Appointment :

28.09.2012

DIN No.:

00008349

 

 

Name :

Mr. Joeran Hansjuergen Pfuhl

Designation :

Director

Address :

Am Wasserhaeuschen 23, Wilsdruff - 01723, Germany

Date of Birth/Age :

07.01.1975

Date of Appointment :

26.09.2014

DIN No.:

06619672

 

 

Name :

Mr. Stefan Alexander Preiss Daimler

Designation :

Director

Address :

Tannenstr 28 B, Dresden – 01095, Germany

Date of Birth/Age :

18.09.1981

Date of Appointment :

26.09.2014

DIN No.:

06822046

 

 

KEY EXECUTIVES

 

Name :

Ms. Aarti

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Aravind limited, India

 

101999

Jagsih Dalal

 

1

P-D Glasseiden GmbH Oschatz

 

98000

Total

 

200000

 

As on 20.10.2014

 

Names of Allottees

 

No. of Shares

Aravind limited, India

 

12390

P.D Glasseiden Gmbh Oschetz, Germany

 

11904

Total

 

24294

 

As on 20.02.2015

 

Names of Allottees

 

No. of Shares

Aravind limited, India

 

15249

P.D Glasseiden Gmbh Oschetz, Germany

 

14651

Total

 

29900

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

51.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is primarily engaged in the business of Manufacturing Glass Fabric, woven fabrics, multi axial glass fabrics, mesh Fabrics, etc.

 

 

Products :

Item Code No.

Product Description

70194000

Woven Fabrics of Glass Roving

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany

 

 

Terms :

 

 

Selling :

Advance Payment, Credit and Bank Transfer

 

 

Purchasing :

Advance Payment, Credit and Bank Transfer

 

 

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of India, Commercial Branch, "Paramsiddhi" Complex, Near Mahakant Building, Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

84.232

74.419

Short-term borrowings

 

 

Working capital loans from banks

37.909

25.858

Total

122.141

100.277

 

Auditors :

 

Name :

Sorab S Engineer and Company

Chartered Accountants

Address :

909, Atma, House, Opposite, Old Rbi , Ashram Road, Ahmedabad, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS5191E

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding company :

·         Arvind Limited (L17119GJ1931PLC000093), India

 

 

Associate :

·         P-D Glasseiden Gmbh Oschatz-Germany

 

 

CAPITAL STRUCTURE

 

After 26.09.2014

 

Authorised Capital : Rs.4.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 2.542 Million

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

176000

Equity Shares

Rs.10/- each

Rs.1.760 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.760

1.150

0.810

(b) Reserves & Surplus

93.599

78.353

60.390

(c) Money received against share warrants

 0.000

 0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

43.500

13.960

 0.000

Total Shareholders’ Funds (1) + (2)

138.859

93.463

61.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

84.232

74.419

6.781

(b) Deferred tax liabilities (Net)

 0.000

 0.000

 0.000

(c) Other long term liabilities

 0.000

 0.000

 0.000

(d) long-term provisions

0.289

0.169

 0.000

Total Non-current Liabilities (3)

84.521

74.588

6.781

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

37.909

25.858

0.306

(b) Trade payables

22.404

46.639

0.323

(c) Other current liabilities

16.323

9.853

0.001

(d) Short-term provisions

0.006

0.003

 0.000

Total Current Liabilities (4)

76.642

82.353

0.630

 

 

 

 

TOTAL

300.022

250.404

68.611

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

178.424

134.958

 0.000

(ii) Intangible Assets

0.076

0.095

 0.000

(iii) Capital work-in-progress

12.875

49.184

0.949

(iv) Intangible assets under development

 0.000

 0.000

 0.000

(b) Non-current Investments

 0.000

 0.000

 0.000

(c) Deferred tax assets (net)

 0.000

 0.000

 0.000

(d)  Long-term Loan and Advances

4.721

5.128

12.924

(e) Other Non-current assets

11.337

5.405

0.047

Total Non-Current Assets

207.433

194.770

13.920

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

 0.000

 0.000

(b) Inventories

35.012

27.277

 0.000

(c) Trade receivables

41.836

15.066

 0.000

(d) Cash and cash equivalents

4.705

3.695

54.680

(e) Short-term loans and advances

7.426

7.438

 0.000

(f) Other current assets

3.610

2.158

0.011

Total Current Assets

92.589

55.634

54.691

 

 

 

 

TOTAL

300.022

250.404

68.611

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL INCOME

94.510

27.395

0.000

 

 

 

 

 

Less

TOTAL EXPENSES

 NA

 NA

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 NA

 NA

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.888

 5.833

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 NA

 NA

0.000

 

 

 

 

 

Less

TAX

 NA

 NA

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(45.144)

(15.697)

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 256.50

 NA

 NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

12.000

6.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(86.093)

(16.320)

(12.658)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(47.77)

(57.30)

 NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

1.14

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

0.68

86.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.810

1.150

1.760

Reserves & Surplus

60.390

78.353

93.599

Share Application money pending allotment

0.000

13.960

43.500

Net worth

61.200

93.463

138.859

 

 

 

 

long-term borrowings

6.781

74.419

84.232

Short term borrowings

0.306

25.858

37.909

Current Maturities of Long Term Debt

0.000

6.000

12.000

Total borrowings

7.087

106.277

134.141

Debt/Equity ratio

0.116

1.137

0.966

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

0.000

27.395

94.510

 

 

244.990

 

 

 

 

NET PROFIT MARGIN

 

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

0.000

27.395

94.510

Profit/Loss

0.000

(15.697)

(45.144)

 

0.00%

(57.30%)

(47.77%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10385214

29/09/2014 *

213,300,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, "PARAMSIDDHI" COMPLEX, NEAR MA 
HAKANT BUILDING, ELLISBRIDGE, AHMEDABAD, GUJARAT - 
380006, INDIA

C33550930

 

* Date of charge modification

 

FINANCIAL RESULTS

 

During the year the Company has incurred a net loss of Rs.45.144 Million after depreciation and amortization expense of Rs. 17.888 Million and the same is carried forward to the Balance Sheet.

 

OPERATIONS

 

Income from Operations and Other Income for the year ended 31st March, 2014 is Rs. 94.510 Million.

 

FIXED ASSETS

 

Tangible Assets

 

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipment’s

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Other equipment’s

·         Leasehold improvements

 

Intangible Assets

 

·         Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.99.11

Euro

1

Rs.70.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.