MIRA INFORM REPORT

 

 

Report No. :

330073

Report Date :

07.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ESCON ELEVATORS PRIVATE LIMITED

 

 

Registered Office :

Escon Houseel - 116/2, TTC Electronic Zone, Mhape, Navi Mumbai – 400705, Maharashtra

Tel. No.:

91-22-27612464/27613565/27680296

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.04.1990

 

 

Com. Reg. No.:

11-056081

 

 

Capital Investment / Paid-up Capital :

Rs. 27.300 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1990PTC056081

 

 

IEC No.:

Not  Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME05752F

 

 

PAN No.:

[Permanent Account No.]

AAACE0977F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Elevators. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1990. It is manufacturer of elevators. It has a satisfactory track record.

 

For the financial year 2014, the company has an above average profitability margin with top line growth of 8.3%.

 

Further, the company has fine financial base marked by decent net worth along with low borrowings and favorable gap between trade receivables to its payables.

 

Trade relations are reported as fair. Business is active. Payments terms are usually correct.

 

In view long operating history and good financial base, the company can be considered for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Pama

Designation :

Account Manager

Contact No.:

91-22-27680296

Date :

06.07.2015

 

 

 

LOCATIONS

 

Registered Office :

Escon Houseel - 116/2, TTC Electronic Zone, Mhape, Navi Mumbai – 400705, Maharashtra

Tel. No.:

91-22-27612464/27613565/27680296

Fax No.:

91-22-27687606 /27631089

E-Mail :

fin@esconelevators.com

kunnel@esconelevators.com

sin@esconelevators.com

Website :

http://www.esconelevators.com

 

 

Sales Office :

Industrial Gala No. 414, 4th floor, Gundecha Industrial Premises CHS Limited, Akruli Road, Kandivali (East), Mumbai – 400101, Maharashtra, India

Tel. No.:

91-22-28877532/ 1143

E-Mail :

sales@esconelevators.com

 

 

Branch Office :

Located at :

 

  • Bengaluru
  • Bhubaneshwar
  • Cochin
  • Goa
  • Hyderabad
  • Kathmandu-Nepal
  • Kolkata
  • Navi Mumbai
  • New Delhi
  • Pune
  • Visakhapatnam
  • Zirakpur

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Putheyedthu Kunnel Hassan Hussain

Designation :

Managing Director

Address :

Flat No. 3A, Ground Floor, Shangrilla CHS, Plot No. 11-45, Sector Vashi, Navi Mumbai – 400705, Maharashtra , India

Date of Birth/Age :

22.08.1959

Date of Appointment :

10.04.2010

DIN No.:

01187376

 

 

Name :

Mrs. Saira Hussain Kunnel

Designation :

Director

Address :

Flat No. 3A, Ground Floor, Shangrilla CHS, Plot No. 11-45, Sector Vashi, Navi Mumbai – 400705, Maharashtra , India

Date of Birth/Age :

08.11.1965

Date of Appointment :

01.01.1993

DIN No.:

02261732

 

 

KEY EXECUTIVES

 

Name :

Ms. Pama

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Putheyedthu Kunnel Hassan Hussain

208980

76.55

Saira Hussain Kunnel

51420

18.84

Marcel Julius D’Souza

12000

4.40

Shamy Hussain Kunnel

600

0.22

Total

273000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

96.00

Other top fifty shareholders

4.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Elevators. 

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

·         Salvation Army

·         Damji Shamji and Company, Mumbai

·         Bhagat and Kapoor Developers Private Limited

·         J. P. Parekh and Sons

·         M.G.M Hospital Group

·         Hotel Ambassador, Pune

·         Pethkar Projects, Pune,

·         Landmark Developers, Pune

·         Saket Group, Kalyan

·         Blue Cross Laboratoires

·         Cipla Limited, Daman

·         SNDT College, Mumbai.

·         Shree Shivaee Seva Trust

·         S D Constructions

·         Sahani Builders and Developers

·         Shiv Shankar Builders and Developers

·         Gurunanak Developers India Private Limited

·         Z. M. Enterprises

·         Maithaili Properties

·         Real Trade Technologies

·         Bhumiraj Builders

·         M.M. Enterprises Builders Developers

·         Criticare Hospital

·         Bharat Infrastructure and Engineering Private Limited

·         Sirsiwala Enterprises

·         Mittal Builders and Developers (Asha Developers)

  • Basudeo Builders Private Limited

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

The Federal Bank Limited, Vashi Branch, 51 Apsara Apartments, Sector17, Vashi, Navi Mumbai - 400705, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Motor Car Loan from HDFC Bank

 0.000

0.000

 

 

 

Short-term borrowings

 

 

Buyer Credit

23.093

30.556

CC from Federal Bank

24.490

28.907

Total

47.583

59.463

 

Auditors :

 

Name :

Vishwanath Shetty and Company

Chartered Accountants

Address :

B-106, Nerul Railway Station Complex, Nerul, Navi Mumbai – 400706, Maharashtra, India

Tel. No.:

91-22-27722745

PAN N Income-tax PAN of auditor or auditor's firm :

AAVPS1093G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

273000

Equity Shares

Rs.100/- each

Rs. 27.300 Million

 

 

 

 

 

 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.300

13.650

4.550

(b) Reserves & Surplus

78.826

28.858

29.299

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

106.126

42.508

33.849

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.187

1.187

1.309

(b) Deferred tax liabilities (Net)

1.692

1.752

1.655

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.284

7.017

2.899

Total Non-current Liabilities (3)

15.163

9.956

5.863

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

47.583

59.463

51.278

(b) Trade payables

69.155

64.729

56.237

(c) Other current liabilities

159.719

143.461

147.238

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

276.457

267.653

254.753

 

 

 

 

TOTAL

397.746

320.117

294.465

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

82.365

31.586

33.817

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.008

2.686

2.508

(e) Other Non-current assets

0.247

0.104

0.000

Total Non-Current Assets

84.620

34.376

36.325

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

43.686

77.197

75.296

(c) Trade receivables

72.426

89.413

96.610

(d) Cash and cash equivalents

136.046

77.823

48.402

(e) Short-term loans and advances

60.968

41.308

37.832

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

313.126

285.741

258.140

 

 

 

 

TOTAL

397.746

320.117

294.465

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

599.870

553.780

448.840

 

 

Other Income

6.089

6.710

3.505

 

 

TOTAL                                    

605.959

560.490

452.345

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

2.548

3.000

3.150

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

11.221

8.659

6.706

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

28.858

29.299

22.593

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.430

28.858

29.299

 

 

 

 

 

 

EARNINGS IN FOREIGN EXCHANGE - Export

4.575

2.185

3.080

 

 

 

 

 

 

C.I.F VALUE OF IMPORTS

 

 

 

 

 

Stores & Spares

51.846

55.481

63.291

 

TOTAL IMPORTS

51.846

55.481

63.291

 

 

 

 

 

 

Earnings Per Share (Rs.)

41.10

31.72

24.56

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.87

1.56

1.49

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.46

1.43

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.07

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.550

13.650

27.300

Reserves & Surplus

29.299

28.858

78.826

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

33.849

42.508

106.126

 

 

 

 

long-term borrowings

1.309

1.187

1.187

Short term borrowings

51.278

59.463

47.583

Total borrowings

52.587

60.650

48.770

Debt/Equity ratio

1.554

1.427

0.460

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

448.840

553.780

599.870

 

 

23.380

8.323

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

448.840

553.780

599.870

Profit

6.706

8.659

11.221

 

1.49%

1.56%

1.87%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATION :

 

During the year the Company’s turnover increased by 7.68% from Rs. 553.780 Million in the previous year to Rs. 599.870 Million and the profit after tax increased by 22.83% i.e. from Rs. 8.659 Million in the previous year to Rs. 11.221 Million. 

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans from related parties

1.187

1.187

Total

1.187

1.187

 

 

INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10392608

30/10/2012

37,500,000

The Federal Bank Limited

VASHI BRANCH, 51 APSARA APPARTMENTS, SECTOR17, VASHI, Navi Mumbai, Maharashtra - 400705, INDIA

B64386139

2

10392631

30/10/2012

120,000,000

The Federal Bank Limited

VASHI BRANCH, 51 APSARA APPARTMENTS, SECTOR17, VASHI, Navi Mumbai, Maharashtra - 400705, INDIA

B64393002

3

10392647

30/10/2012

120,000,000

The Federal Bank Limited

VASHI BRANCH, 51 APSARA APPARTMENTS, SECTOR17, VASHI, Navi Mumbai, Maharashtra - 400705, INDIA

B64398118

4

10110246

30/10/2012 *

150,000,000

The Federal Bank Limited

VASHI BRANCH, 51 APSARA APPARTMENTS, SECTOR17, VASHI, Navi Mumbai, Maharashtra - 400705, INDIA

B64394679

5

10110241

31/03/2008

20,000,000

THE FEDERAL BANK LIMITED

51, APARTMENTS, SECTOR 17,, VASHI, MUMBAI, Maharashtra - 400705, INDIA

A39786926

6

10110242

31/03/2008

20,000,000

THE FEDERAL BANK LIMITED

51, APARTMENTS, SECTOR 17,, VASHI, MUMBAI, Maharashtra - 400705, INDIA

A39787148

7

10041283

31/10/2012 *

150,000,000

The Federal Bank Limited

VASHI BRANCH, 51 APSARA APPARTMENTS, SECTOR17, VA 
SHI, Navi Mumbai, Maharashtra - 400705, INDIA

B64376965

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

·         Office Equipments

·         Leasehold Improvements

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.85

Euro

1

Rs.69.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

TRS

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.