PMIRA INFORM REPORT

 

 

Report No. :

330775

Report Date :

07.07.2015

 

IDENTIFICATION DETAILS

 

Name :

LINCON POLYMERS PRIVATE LIMITED

 

 

Registered Office :

308, Shanti Mall, Near Satadhar Cross Road, Ghatlodia, Ahmedabad – 380061, Gujarat

Tel No.:

91-79-27461493

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.1996

 

 

Com. Reg. No.:

04-028973

 

 

Capital Investment / Paid-up Capital :

Rs.8.075 Million

 

 

CIN No.:

[Company Identification No.]

U17119GJ1996PTC028973

 

 

IEC No.:

0803008597

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHML00266A

 

 

PAN No.:

[Permanent Account No.]

AAACL4918P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter of PP laminated woven sacks, PP unlaminated woven fabrics, HDPE laminated woven fabrics, HDPE unlaminated woven etc.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating constrained on account of competitive packaging industry and volatile raw material prices.

 

However, the rating reflects the vast experience of the promoters, established track record of operations and sound liquidity position.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities= BB+

Rating Explanation

Moderate risk of default.

Date

09.02.2015

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities= A4+

Rating Explanation

Minimal degree of safety and carry very high credit risk.

Date

09.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rakesh

Designation :

Export – Import Manager

Contact No.:

91-79-27461493

Date :

06.07.2015

 

 

LOCATIONS

 

Registered Office :

308, Shanti Mall, Near Satadhar Cross Road, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Tel. No.:

91-79-27461493 / 27470603

Mobile No.:

91-9898136125 (Mr. Sunil Kothari)

Fax No.:

91-79-27470812

E-Mail :

paresh@linconpolymers.com

vksoni58@hotmail.com

office@linconpolymers.com

sales@linconpolymers.com   

purchase@linconpolymers.com

Website :

http://www.linconpolymers.com

Area :

2700 Sq. Ft

Location :

Owned

 

 

Factory  :

Block No. 38, Khatraj, Taluka- Kalol, District – Gandhinagar, Gujarat, India

Tel. No.:

91-2764-281274

Fax No.:

91-2764-281424

E-Mail :

deepak@linconpolymers.com

suresh@linconpolymers.com

Area :

9800 Sq. Ft

Location :

Owned

 

 

Branch Office :

701/6A, 7th Floor, Krishna Green Land Park, Kasarvadavali Junction, Ghod Bunder Road, Opposite Parshwanath Engineering College, Thane (West), Thane - 400604, Maharashtra, India

Tel. No.:

91-22-25970675

Fax No.:

91-22-25970579

E-Mail :

mathews@linconpolymers.com

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Babubhai Kachrabhai Patel

Designation :

Chairman

Address :

111, Vaibhav Bunglow, Near Sun-N-Step Club, Sola Road, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

10.03.1953

Qualification :

Graduate

Date of Appointment :

25.08.1999

DIN No :

00229793

 

 

Name :

Mr. Pareshbhai Babubhai Patel

Designation :

Director

Address :

111, Vaibhav Bunglow, Near Sun-N-Step Club, Sola Road, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

23.09.1976

Qualification :

Graduate

Date of Appointment :

25.08.1999

DIN No :

00229834

 

 

Name :

Mr. Bhaveshkumar Babubhai Patel

Designation :

Director

Address :

12/A, Malay Villa Bunglows, Opposite Silver Crust Bung, Sola Science City Road, Ahmedabad – 380060, Gujarat, India 

Date of Birth/Age :

23.02.1979

Date of Appointment :

24.09.2013

DIN No :

00229870

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh

Designation :

Export – Import Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Babubhai K. Patel

282750

Pareshbhai B. Patel

154150

Kamlaben B. Patel

51627

Indumatiben l. Solanki

2500

Nikitaben Patel

6085

Anitaben P. Patel

30700

Bhaveshbhai B. Patel

15300

Laxmanbhai K. Patel

14418

Vikrambhai M. Shah

1500

Niravbhai P. Brahmbhatt

2100

Sureshbhai K. Patel

1600

S. M. Brothers (Proprietor Ranchodbhai Patel)

100

Krupa Trading (Proprietor Shri Bansibhai Patel)

100

Deepaliben Patel Jointly with Krupa Patel and Roopali Patel

100

Parasbhai Patel Jointly with Varshaben Patel

100

Adishbhai Patel

100

Industrial Marketing, India (Proprietor Ram Avtar Agrawal)

100

Divya Agrawal (H.U.F.)

100

We Exim, India (Proprietor Vijaybhai Patel)

50100

Hardikbhai D. Patel

42950

Samir G. Patel

47250

Shailesh R. Patel

21275

Pushpaben G. Patel

12500

Arvind B. Patel

42500

Dhanesh B. Patel

27500

 

 

Total

807505

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Bodies corporate

3.72

Directors or relatives of Directors

96.28

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter of PP laminated woven sacks, PP unlaminated woven fabrics, HDPE laminated woven fabrics, HDPE unlaminated woven etc.

 

 

Products :

ITC CODE NO.

 

PRODUCT DESCRIPTION

39232100

PP / HDPE Woven Sacks and Bags

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

USA

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Saudi Arabia
  • Dubai
  • Daman

 

 

Terms :

 

Selling :

L/C, Credit, Depend

 

 

Purchasing :

L/C, Credit, Depend

 

 

PRODUCTION STATUS AS ON 31.03.2012

 

 

Particulars

Unit

Installed Capacity

HDPE / PP Woven Sacks Fabrics and Others*

MT

6000

 

*Installed capacity is as certified by the management

 

Particulars

Unit

Actual Production

Woven Sacks

Pcs.

49944922

Fabrics

Mt

1136

Other Items*

MT.

1272

 

*Includes production of intermediates products i.e. Tape (for sales)

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Banker Name :

Punjab National Bank

Branch :

Sola Road Branch, Ghatlodia, Ahmedabad - 380061, Gujarat, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

19.245

33.325

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

184.571

180.949

 

 

 

Total

203.816

214.274

 

 

Auditors :

 

Name :

V K Soni and Company

Chartered Accountants

Address :

501/B, Parshwa Tower, Near Pakvan-II, S G Road, Bodakdev, Ahmedabad – 380054, Gujarat, India

PAN No.:

AADFV2811R

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Company in which KMP/ Relatives of KMP can exercise significant influence :

  • Divya Tradelink Private Limited

·         Malay Plast Private Limited

  • Priyal Plast Private Limited
  • Ralin Polymers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

807515

Equity Shares

Rs.10/- each

Rs.8.075 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.075

8.075

8.075

(b) Reserves & Surplus

134.683

121.741

107.561

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

142.758

129.816

115.636

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

62.877

66.720

75.083

(b) Deferred tax liabilities (Net)

18.313

20.585

19.653

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

81.190

87.305

94.736

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

184.571

180.949

142.732

(b) Trade payables

35.362

11.364

37.440

(c) Other current liabilities

33.899

86.000

28.914

(d) Short-term provisions

1.657

2.390

0.947

Total Current Liabilities (4)

255.489

280.703

210.033

 

 

 

 

TOTAL

479.437

497.824

420.405

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

146.439

152.927

134.909

(ii) Intangible Assets

1.039

0.843

0.908

(iii) Capital work-in-progress

0.000

0.202

17.065

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.591

8.103

3.217

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

159.069

162.075

156.099

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

93.970

55.590

84.887

(c) Trade receivables

181.688

161.921

116.448

(d) Cash and cash equivalents

5.627

15.923

12.996

(e) Short-term loans and advances

31.922

36.658

48.511

(f) Other current assets

7.161

65.657

1.464

Total Current Assets

320.368

335.749

264.306

 

 

 

 

TOTAL

479.437

497.824

420.405

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

896.823

737.309

 

 

Other Income

 

10.164

7.413

 

 

TOTAL                                                (A)

1047.369

906.987

744.722

 

 

 

(Due to new Machines)

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

634.824

562.528

 

 

Purchases of Traded Goods

 

86.433

24.295

 

 

Changes in inventories of Finished Goods, Stock-in-Trade and Work-in-Progress

 

(9.098)

(8.631)

 

 

Employee Benefit Expenses

 

20.521

16.741

 

 

Other Expenses

 

104.844

84.359

 

 

Prior period Expenditure

 

0.000

0.000

 

 

Preliminary expenses Written off

 

0.000

0.000

 

 

TOTAL                                                (B)

1008.987

837.524

679.292

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

[Including Financial Expenses]

69.463

65.430

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

30.528

29.671

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

38.382

38.935

35.759

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

19.042

17.963

17.302

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

19.340

20.972

18.457

 

 

 

 

 

Less

TAX                                                                  (H)

6.398

6.792

9.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.942

14.180

8.657

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

55.870

20.753

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

394.982

259.093

 

 

Capital Goods

 

1.661

0.000

 

 

Spare and Parts

 

0.083

0.711

 

TOTAL IMPORTS

NA

396.726

259.804

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.03

17.56

15.29

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

14.067

18.861

Cash generated from operations

NA

29.505

28.150

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.24

1.56

1.16

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

7.66

8.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

4.03

4.21

4.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.16

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.73

2.02

2.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.20

1.26

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

8.075

8.075

8.075

Reserves & Surplus

107.561

121.741

134.683

Net worth

115.636

129.816

142.758

 

 

 

 

long-term borrowings

75.083

66.720

62.877

Short term borrowings

142.732

180.949

184.571

Total borrowings

217.815

247.669

247.448

Debt/Equity ratio

1.884

1.908

1.733

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

744.722

906.987

1047.369

 

 

21.789

15.478

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

744.722

906.987

1047.369

Profit

8.657

14.180

12.942

 

1.16%

1.56%

1.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

NOTE:

 

The Registered address of the company has been shifted from F-2, Aakansha Appartments, Near Sola Railway Crossing, Ghatlodia, Ahmedabad – 380061, Gujarat, India to the present address w.e.f. 29.01.2007.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Other loans and advances

43.632

33.395

 

 

 

Total

43.632

33.395

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10025998

02/11/2006

32,500,000.00

PUNJAB NATIONAL BANK

SOLA ROAD BRANCH, GHATLODIA, AHMEDABAD, GUJARAT - 380061, INDIA

A06491955

2

80016174

31/05/2014 *

218,700,000.00

PUNJAB NATIONAL BANK

SOLA ROAD BRANCH, GHATLODIA, AHMEDABAD, GUJARAT - 380061, INDIA

C06395909

3

90110571

29/05/2003

12,500,000.00

PUNJAB NATIONAL BANK

SOLA ROAD BRANCH, SOLA BRANCH; CHAR RASTA; GHATLODIA, AHMEDBAD, GUJARAT - 380061, INDIA

-

4

90112555

26/02/2008 *

45,000,000.00

PUNJAB NATIONAL BANK

SOLA ROAD BRANCH, GHATLODIA, AHMEDABAD, GUJARAT - 380061, INDIA

A34322578

5

90107784

10/04/2001 *

7,500,000.00

PUNJAB NATIONAL BANK

SHAHIBAG BRANCH, AHMEDBAD, GUJARAT, INDIA

-

 

*Date of modification Charges

 


 

FIXED ASSETS:

 

·         Land and Site Development

·         Building

·         Office Building

·         Plant and Machinery

·         Electric Installation

·         Furniture and Fixture

·         Office Equipment

·         Motor Car

·         Air Conditioner

·         Computer

·         Scooter

·         Wind Mill

·         Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.99.11

Euro

1

Rs.70.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.