MIRA INFORM REPORT

 

 

Report No. :

330743

Report Date :

07.07.2015

 

IDENTIFICATION DETAILS

 

Name :

PRESSUREJET SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

62/13, Phase – I, G.I.D.C., Vatva, Ahmedabad – 382445, Gujarat

Tel. No.:

91-79-25835598/25830762

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.11.2006

 

 

Com. Reg. No.:

04-049331

 

 

Capital Investment / Paid-up Capital :

Rs. 3.400 Million

 

 

CIN No.:

[Company Identification No.]

U29120GJ2006PTC049331

 

 

IEC No.:

0802002226

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00552G / AAECP0774H

 

 

PAN No.:

[Permanent Account No.]

AAEFP2710K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of high pressure plunger pumps.

 

 

No. of Employees :

85 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a private limited company incorporated in the year 2006, having satisfactory track.

 

Rating takes into consideration significant increases of sales turnover and profit in FY14. Further it has achieved fair net profit margin in the year under consideration.

 

However, rating constraints on account of increasing external borrowings and small net worth base of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Prajapati

Designation :

Accounts Executive

Contact No.:

91-79-25830762

Date :

06.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

62/13, Phase – I, G.I.D.C., Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-29-25835598/25830762

Mobile No.:

91-9099779387

Fax No.:

91-79-25897220

E-Mail :

sales@pressurejet.com

am@pressurejet.com

dm@prssurejet.com

purchase@pressurejet.com

hrm@pressurejet.com

Website :

http://www.pressurejet.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Vishal Bipinchandra Shah

Designation :

Director

Address :

Flat-01, Sharanam Appartment, Jagabhai Park, L.G. Hospital Road, Maninagar, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

23.08.1970

Date of Appointment :

09.11.2006

DIN No.:

00068568

 

 

Name :

Ramesh Nagarbhai Patel

Designation :

Director

Address :

19 Yogeshwar Tenament, Opposite Krishnadham Society, Vastral Ahmedabad – 382415, Gujarat, India

Date of Birth/Age :

08.05.1971

Date of Appointment :

01.06.2008

DIN No.:

00290435

 

 

Name :

Purvi Vishal Shah

Designation :

Managing Director

Address :

9, Deep Akruti, Near L.G. Hospital, Jagabhai Park, Maninagar, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

16.09.1974

Date of Appointment :

06.01.2014

DIN No.:

00290400

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Prajapati

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vishal B. Shah

 

155825

Ankit K. Gandhi

 

100

Ankur K. Gandhi

 

56425

Sumitraben B. Shah

 

31500

Jyotiben K. Gandhi

 

1500

Ankur K. Gandhi – HUF

 

100

Jalpa A. Gandhi

 

100

Kirti M. Gandhi

 

100

Vishal B. Shah – HUF

 

100

Mukti A. Gandhi

 

100

Ramesh N. Patel – HUF

 

100

Kirti M. Gandhi – HUF

 

100

Sharad K. Parmar

 

750

Ramesh N. Patel

 

2250

Dilip B. Tarar

 

750

Nimita Desai

 

100

Bipinchandra M. Shah – HUF

 

100

Purvi V. Shah

 

90000

 

 

 

Total

 

340000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

82.54

Other top fifty shareholders

17.46

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of high pressure plunger pumps.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Saudi Arabia
  • Iraq
  • Colombo
  • Srilanka
  • Kuwait

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Italy
  • China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

85 (Approximately)

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

HDFC Bank Limited

6.118

8.288

HDFC Bank Car loan

1.636

1.148

Less: Current maturity of long term loans

2.861

2.604

 

4.893

6.832

SHORT TERM BORROWING

 

 

Cash credit from HDFC Bank Limited

14.442

12.098

 

 

 

Total

19.335

18.930

 

Auditors :

 

Name :

Jayshil G. Sheth and Company

Chartered Accountant

Address :

107, Labh Complex, 12-B Sattar Taluka Society, Ashram Road, Ahmedabad – 380014, Gujarat, India

PAN No.:

AAIFJ7581R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs. 4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340000

Equity Shares

Rs.10/- each

Rs. 3.400 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.400

3.400

3.400

(b) Reserves & Surplus

10.705

6.040

4.649

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14.105

9.440

8.049

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.083

27.134

21.639

(b) Deferred tax liabilities (Net)

0.868

0.623

0.335

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

30.951

27.757

21.974

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.442

12.098

9.795

(b) Trade payables

19.466

9.210

5.329

(c) Other current liabilities

6.811

7.100

5.127

(d) Short-term provisions

0.574

0.395

1.185

Total Current Liabilities (4)

41.293

28.803

21.436

 

 

 

 

TOTAL

86.349

66.000

51.459

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.129

19.407

16.519

(ii) Intangible Assets

2.709

3.946

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

1.667

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.129

0.324

0.119

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

25.967

23.677

18.305

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.574

32.124

22.870

(c) Trade receivables

14.908

5.626

6.695

(d) Cash and cash equivalents

0.525

0.637

0.513

(e) Short-term loans and advances

8.559

3.468

2.703

(f) Other current assets

0.816

0.468

0.373

Total Current Assets

60.382

42.323

33.154

 

 

 

 

TOTAL

86.349

66.000

51.459

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

90.760

84.997

78.633

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

6.842

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

NA

3.027

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

3.815

 

 

 

 

 

Less

TAX                                                                 

NA

NA

1.011

 

 

 

 

 

 

PROFIT AFTER TAX

5.068

1.786

2.804

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.91

5.25

8.25

 

 

Expected Sales (2014-15) : Rs. 90.000 Million

 

The above information has been parted by Mr. Amit Prajapati (Accounts Executive)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

2.861

2.605

2.085

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.58

2.10

3.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

7.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.16

4.16

3.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.47

1.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.400

3.400

3.400

Reserves & Surplus

4.649

6.040

10.705

Share Application money pending allotment

0.000

0.000

0.000

Net worth

8.049

9.440

14.105

 

 

 

 

long-term borrowings

21.639

27.134

30.083

Short term borrowings

9.795

12.098

14.442

Current Maturities of Long Term Debt

2.085

2.605

2.861

Total borrowings

33.519

41.837

47.386

Debt/Equity ratio

4.164

4.432

3.360

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

78.633

84.997

90.760

 

 

8.093

6.780

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

78.633

84.997

90.760

Profit

2.804

1.786

5.068

 

3.57%

2.10%

5.58%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From related parties

25.190

20.302

 

 

 

Total

25.190

20.302

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10327598

14/03/2014 *

37,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,

 Maharashtra - 400013,

INDIA

C00585208

2

10312825

11/02/2014 *

37,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,

Maharashtra - 400013,

INDIA

B95998696

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 99.11

Euro

1

Rs. 70.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.