|
Report No. : |
330114 |
|
Report Date : |
07.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
ZAMIL AIR CONDITIONERS INDIA PRIVATE LIMITED (w.e.f 27.02.2013) |
|
|
|
|
Formerly Known
As : |
ADVANTEC COILS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H-9, First Floor, Block B1, Mohan Co-operative Industrial
Estate, Mathura Road, New Delhi – 110044 |
|
Tel. No.: |
91-11-31901300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation
: |
24.09.1992 |
|
|
|
|
Com. Reg. No.: |
55-050416 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 396.399 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1992PTC050416 |
|
|
|
|
IEC No.: |
0594020387 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
ADELA05979B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA0907F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of consumer, air conditioning, window air conditioner,
split air conditioner etc. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 610000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and established company incorporated during 1992 having a moderate track record. Management of the company has not filed its financial with the government department for the year 2014. As per available financial of December 2013, the company has incurred some accumulated losses. Further, the rating also takes into consideration huge borrowings recorded by the company. However, trade relations are reported as fair .Business is active. Payments terms are reported to be slow but correct. In view of absence of latest financial and moderate financial base, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE (91-11-31901300)
LOCATIONS
|
Registered Office : |
H-9, First Floor, Block B1, Mohan Co-operative Industrial
Estate, Mathura Road, New Delhi – 110044, India |
|
Tel. No.: |
91-11-31901300 |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
AS ON 17.05.2014
|
Name : |
Mr. Tanjore Narasinra Rao Vidya Sagar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No 231, 3rd Floor, Jai Maa Appartment, Plot No 16,
Sector 5, Dwarka, Delhi - 110075,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.11.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05191582 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Osama Fahad Albunyan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O.Box 2700, Al Khobar, 31952, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.12.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02150620 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abdullah Mohammed Alzamil |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O.Box 14440, Dammam, 31424, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02150647 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Awad Sharif Nugod Elamin |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O.Box 14440, Dammam, 31424, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02287435 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Natarajan Rangasamy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4/105 B, Naduthottam, Achampalayam, Kempanaickenpalayam, Annur,
Coimbatore, 641697, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.06.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02948146 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Divya Rai |
|
Designation : |
Secretary |
|
Address : |
382, Nilgiri Appartment, Alaknanda, New Delhi, 110019,
Delhi, INDIA |
|
Date of Appointment : |
19.05.2015 |
|
PAN No.: |
AOSPR5531D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 17.05.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Gaurvinder Pal Singh |
|
1 |
|
Zamil Industrial Investment Co, Saudi Arabia |
|
860900 |
|
Zamil Industrial Investment Company Asia Pte Limited, Singapore |
|
37778975 |
|
Total |
|
38639876 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Gaurvinder Pal Singh |
|
1000000 |
|
Total |
|
1000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 17.05.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of consumer, air conditioning, window air conditioner,
split air conditioner etc. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
SK Surana and Company Chartered Accountant |
|
Address : |
4831/24, IInd Floor, Ansari Road, Darya Ganj New Delhi- 110002, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAUFS1209F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding company: |
|
|
|
|
|
Fellow Subsidiary
company: |
|
CAPITAL STRUCTURE
AS ON 31.12.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.10/- each |
Rs. 400.000 Million |
|
1000000 |
Preference Shares |
Rs.10/- each |
Rs. 10.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 410.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
38639876 |
Equity Shares |
Rs.10/- each |
Rs. 386.399 Million |
|
1000000 |
Preference Shares |
Rs.10/- each |
Rs. 10.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 396.399
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
396.399 |
396.399 |
386.399 |
|
(b) Reserves & Surplus |
(184.094) |
(188.479) |
(57.640) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
212.305 |
207.920 |
328.759 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.112 |
39.627 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
14.978 |
16.941 |
13.340 |
|
Total
Non-current Liabilities (3) |
14.978 |
17.053 |
52.967 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1334.250 |
1513.973 |
845.208 |
|
(b) Trade payables |
125.336 |
246.684 |
106.824 |
|
(c) Other current liabilities |
354.792 |
509.107 |
637.045 |
|
(d) Short-term provisions |
5.313 |
5.212 |
1.480 |
|
Total
Current Liabilities (4) |
1819.691 |
2274.976 |
1590.557 |
|
|
|
|
|
|
TOTAL |
2046.974 |
2499.949 |
1972.283 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
826.713 |
828.880 |
595.895 |
|
(ii) Intangible Assets |
6.164 |
4.271 |
4.977 |
|
(iii) Capital work-in-progress |
1.002 |
5.737 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.400 |
0.410 |
0.210 |
|
(c) Deferred tax assets (net) |
299.703 |
313.722 |
242.570 |
|
(d) Long-term Loan and Advances |
12.586 |
14.807 |
14.760 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
1146.568 |
1167.827 |
858.412 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
534.714 |
453.209 |
405.501 |
|
(c) Trade receivables |
173.834 |
377.579 |
95.428 |
|
(d) Cash and cash equivalents |
9.373 |
148.782 |
169.344 |
|
(e) Short-term loans and
advances |
56.181 |
56.663 |
148.554 |
|
(f) Other current assets |
126.304 |
295.889 |
295.044 |
|
Total
Current Assets |
900.406 |
1332.122 |
1113.871 |
|
|
|
|
|
|
TOTAL |
2046.974 |
2499.949 |
1972.283 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
2797.172 |
2847.580 |
1452.945 |
|
|
Other Income |
NA |
NA |
NA |
|
|
TOTAL
|
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
(143.680) |
(29.638) |
(282.244) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
64.306 |
55.637 |
168.357 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(207.986) |
(85.275) |
(450.601) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
117.337 |
149.350 |
53.157 |
|
|
|
|
|
|
|
|
PROFIT
BEFORE PRIOR PERIOD AND EXCEPTIONAL ITEM |
(325.323) |
(243.625) |
(503.758) |
|
|
|
|
|
|
|
Add |
PRIOR PERIOD ITEMS |
4.103 |
0.000 |
(0.638) |
|
|
|
|
|
|
|
Add |
EXCEPTIONAL ITEM |
339.624 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
18.404 |
(234.625) |
(504.396) |
|
|
|
|
|
|
|
Less |
TAX |
14.019 |
(71.143) |
(241.715) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
4.385 |
(163.482) |
(262.681) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.11 |
NA |
NA |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(123.975) |
(200.246) |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.16 |
(5.74) |
(18.08) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(5.14) |
(1.04) |
(19.43) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.05 |
(10.76) |
(29.16) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
(1.13) |
(1.53) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
6.28 |
7.28 |
2.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.49 |
0.59 |
0.70 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
386.399 |
396.399 |
396.399 |
|
Reserves & Surplus |
(57.640) |
(188.479) |
(184.094) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
328.759 |
207.920 |
212.305 |
|
|
|
|
|
|
long-term borrowings |
39.627 |
0.112 |
0.000 |
|
Short term borrowings |
845.208 |
1513.973 |
1334.250 |
|
Current maturities of
long-term debts |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
884.835 |
1514.085 |
1334.250 |
|
Debt/Equity
ratio |
2.691 |
7.282 |
6.285 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Revenue from operations |
1452.945 |
2847.580 |
2797.172 |
|
|
|
95.987 |
(1.770) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Revenue from operations |
1452.945 |
2847.580 |
2797.172 |
|
Profit |
(262.681) |
(163.482) |
4.385 |
|
|
(18.08%) |
(5.74%) |
0.16% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONAL
PERFORMANCE
During the year, the Company has been able to achieve a turnover of Rs. 2797.172 Million as compared to the turnover of Rs. 2847.580 Million during the previous year. The turnover of the Company has reduced marginally, due to lessor value of customer supplied material which becomes part of turnover as compared to previous year. Further as compared with previous year, the off seasonal months of July-Dec saw a dip in sale due to lower demand. This had an impact on overall annual turnover.
Further, company's export turnover during the current year is Rs. 2,53.309 Million as compare to turnover of Rs. 2,55.098 Million during the previous year. Company's major exports are made to Saudi Arabia. During the current year it was expected that export turnover of the company will improve but since the Energy Efficiency norms has been changed in Saudi Arabia, the company could not effect better export.
Further, Company has also taken following initiatives to increase the profit margins of the Company:
1. The Company had shifted the Bahadurgarh operations of the Company to Nalagarh which has resulted in significant savings in terms of rent, manpower cost, other fixed cost etc.
2. Re-arranging the two plants at Nalagarh to optimise on freight on inter-unit materials transfer, avoid in delays in availability of company manufactured components to production line and optimise available manpower to further reduce cost.
3. Launching the Zamil Brand in the market.
4. Rationalisation of the excess manpower in all functional areas.
5. Establishment of turnkey division to cater to the needs of high end ACs for big projects and as these high tonnage ACs have the demand throughout the year, will also help to overcome seasonal issues
The Directors expect the above significant measures alongwith other measures would substantially improve the profitability of the Company during 2014.
UNSECURED LOAN
|
Particulars |
31.12.2013 (Rs.
in Million) |
31.12.2012 (Rs.
in Million) |
|
SHORT TERM BORROWING |
|
|
|
Loans repayable on demand from banks |
734.586 |
1149.934 |
|
Loans and advances from others |
1.511 |
1.511 |
|
Other loans and advances |
598.045 |
234.515 |
|
Total |
1334.142 |
1385.960 |
|
|
|
|
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10546889 |
27/01/2015 |
150,000,000.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V.
B. GANDHI MARG, FORT, MUMBAI, |
C42364786 |
|
2 |
10007433 |
06/06/2006 |
3,000,000.00 |
DIRECTOR OF INDUSTRIES HIMACHAL PRADESH |
GENERAL MANAGER DISTRICT
INDUSTRIES CENTER, SOLAN, |
A01793868 |
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. |
|
UK Pound |
1 |
Rs. |
|
Euro |
1 |
Rs. |
INFORMATION DETAILS
|
Information
Gathered by : |
|
|
|
|
|
Analysis Done by
: |
|
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
|
|
PAID-UP CAPITAL |
1~10 |
|
|
OPERATING SCALE |
1~10 |
|
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
|
|
--PROFITABILITY |
1~10 |
|
|
--LIQUIDITY |
1~10 |
|
|
--LEVERAGE |
1~10 |
|
|
--RESERVES |
1~10 |
|
|
--CREDIT LINES |
1~10 |
|
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.