MIRA INFORM REPORT

 

 

Report No. :

330715

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

AMBEY LABORATORIES LIMITED (w.e.f. 30.12.2014)

 

 

Formerly Known As :

AMBEY LABORATORIES PRIVATE LIMITED

 

 

Registered Office :

G-2 Vikas Apartments, 34/1 East Punjabi Bagh, New Delhi - 110026

Tel. No.:

91-11-28316167

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.03.1985

 

 

Com. Reg. No.:

55-020490

 

 

Capital Investment / Paid-up Capital :

Rs.48.935 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1985PLC020490

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Herbicides, Agricultural Pesticides and Fertilizers Chemicals.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during 1996 having a satisfactory track record.

 

Profits of the company has slightly declined during 2014. However, networth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

20.06.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

20.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Gupta

Designation :

Director

Contact No.:

91-9887600705

Date :

07.07.2015

 

 

 

LOCATIONS

 

Registered Office / Head Office :

G-2 Vikas Apartments, 34/1 East Punjabi Bagh, New Delhi – 110026, India

Tel. No.:

91-11-28316167 / 321

Mobile No.:

91-9887600705 (Mr. Anil Gupta)

Fax No.:

91-11-28316041

E-Mail :

architgupta@ambeygroup.com

info@ambeygroup.com

Website :

www.ambeygroup.com

 

 

Factory :

SP, 1-5, Sotanala, RIICO Industrial Area, Behror, District Alwar -301701, Rajasthan, India 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Anil Gupta

Designation :

Director

Address :

A-55, Vasant Marg, Vasant Vihar, Delhi – 110057, India 

Date of Birth/Age :

19.10.1953

Date of Appointment :

20.03.1985

DIN No.:

00375371

 

 

Name :

Mr. Archit Gupta

Designation :

Director

Address :

A-55, Vasant Marg, Vasant Vihar, Delhi – 110057, India 

Date of Birth/Age :

17.11.1981

Date of Appointment :

09.07.2004

DIN No.:

00378409

 

 

Name :

Mr. Arpit Gupta

Designation :

Director

Address :

A-55, Vasant Marg, Vasant Vihar, Delhi – 110057, India 

Date of Birth/Age :

30.09.1986

Date of Appointment :

29.09.2012

DIN No.:

01876092

 

 

KEY EXECUTIVES

 

Name :

Tanuj Vohra and Associates

Designation :

Company secretary 

Address :

45E, 1st Floor, Amar Plaza Hasanpur Main Road, Delhi – 110092, India

Tel. No.:

91-11-43095987

Fax No.:

91-11-43094797

E-Mail :

info@tanujvohra.com

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Anil Gupta

219295

44.81

Achla Gupta

100

0.02

Archit Gupta

28455

5.81

Arpit Gupta

5195

1.06

Anil Gupta HUF

20695

4.23

Ambey Capital Private Limited, India

215610

44.06

Total

489350

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

44.06

Directors or relatives of Directors

51.71

Others

4.23

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Herbicides, Agricultural Pesticides and Fertilizers Chemicals.

 

 

Products :

Herbicides, Agricultural Pesticides and Fertilizers Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • Axis Bank Limited, 4/10, Opg House, Asaf Ali Road, New Delhi - 110002, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Secured loans from bank

69.411

21.342

Hire purchase liabilities

4.020

2.739

SHORT TERM BORROWINGS

 

 

Axis Bank A/c No.911030050071920

0.000

94.578

ICICI Bank CC A/C No. 015551000012

49.718

0.000

Axis Bank- Buyer's credit

0.000

23.860

ICICI Bank WCDL A/c

100.000

0.000

Total

223.149

142.519

 

Auditors :

 

Name :

Kapoor Goyal and Associates

Chartered Accountants

Address :

205-206, MIE, Bahadurgarh -  124507, Haryana, India

PAN No.:

AAGFK2859K

 

 

Associates :

Ambey Capital Private Limited

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs.100/- each

Rs.70.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

489,350

Equity Shares

Rs.100/- each

Rs.48.935 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.935

48.935

48.935

(b) Reserves & Surplus

71.945

50.930

22.072

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

120.880

99.865

71.007

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

135.704

65.029

46.487

(b) Deferred tax liabilities (Net)

6.550

2.210

4.271

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

142.254

67.239

50.758

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

149.718

118.438

155.620

(b) Trade payables

47.092

44.233

20.988

(c) Other current liabilities

93.999

98.808

67.119

(d) Short-term provisions

6.400

13.500

3.500

Total Current Liabilities (4)

297.209

274.979

247.227

 

 

 

 

TOTAL

560.343

442.083

368.992

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

185.224

141.155

109.047

(ii) Intangible Assets

0.000

0.000

0.766

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

185.224

141.155

109.813

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

160.951

111.681

96.016

(c) Trade receivables

166.286

128.617

112.316

(d) Cash and cash equivalents

6.953

11.163

14.190

(e) Short-term loans and advances

39.329

49.467

36.657

(f) Other current assets

1.600

0.000

0.000

Total Current Assets

375.119

300.928

259.179

 

 

 

 

TOTAL

560.343

442.083

368.992

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

753.285

710.979

459.973

 

 

Other Income

13.819

1.119

0.855

 

 

TOTAL                                        

767.104

712.098

460.828

 

 

 

 

 

Less

EXPENSES

735.349

675.300

445.197

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

31.755

36.798

15.631

 

 

 

 

 

Less

TAX                                                     

10.740

7.940

5.959

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

21.015

28.858

9.672

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

239.153

360.271

76.424

 

TOTAL EARNINGS

239.153

360.271

76.424

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

202.836

196.309

159.859

 

TOTAL IMPORTS

202.836

196.309

159.859

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

42.94

59.00

19.76

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

800.000

 

The above information has been parted by Mr. Anil Gupta.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

16.322

12.971

14.615

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

2.79

4.06

2.10

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

4.22

5.18

3.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.67

8.32

4.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.37

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.50

1.97

3.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.09

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

48.935

48.935

48.935

Reserves & Surplus

22.072

50.930

71.945

Share Application money pending allotment

0.000

0.000

0.000

Net worth

71.007

99.865

120.880

 

 

 

 

long-term borrowings

46.487

65.029

135.704

Short term borrowings

155.620

118.438

149.718

Current Maturities of Long Term Debt

14.615

12.971

16.322

Total borrowings

216.722

196.438

301.744

Debt/Equity ratio

3.052

1.967

2.496

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

459.973

710.979

753.285

 

 

54.570

5.950

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

459.973

710.979

753.285

Profit

9.672

28.858

21.015

 

2.10%

4.06%

2.79%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Unsecured loans from directors

52.499

35.251

Unsecured loans from other's

9.774

5.697

Total

62.273

40.948

 

 

PERFORMANCE OVERVIEW

 

During the year, the Company achieved a turnover of Rs.767.104 Million against Rs.712.098 Million of previous year and the Company earned a profit of Rs.21.015 Million after tax against Rs.28.858 Million of previous year.

 

 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10544446

20/01/2015

6,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, IN 
DIA

C41138512

2

10548200

13/11/2014

50,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

BIRLA TOWER, 25 BARAKHAMBA ROAD,, NEW DELHI, DELH 
I - 110001, INDIA

C43066273

3

10506779

17/06/2014

60,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

BIRLA TOWER, 25 BARAKHAMBA ROAD,, NEW DELHI, DELH 
I - 110001, INDIA

C09690702

4

10440916

04/04/2014 *

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

C05707765

5

10440700

04/04/2014 *

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

C05450564

6

10418756

21/05/2013 *

77,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

B75545806

7

10418759

04/04/2014 *

237,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

C05454764

 

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.85

Euro

1

Rs69.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.