MIRA INFORM REPORT

 

 

Report No. :

331030

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

AMOD STAMPINGS PRIVATE LIMITED

 

 

Registered Office :

Gujarat Spun Pipe Compound, At and PO Samiala, Padra Road, Baroda - 391410, Gujarat

Tel No.:

91-265-3923200 / 23923211

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.04.1995

 

 

Com. Reg. No.:

04-025300

 

 

Capital Investment / Paid-up Capital :

Rs.23.900 Million

 

 

CIN No.:

[Company Identification No.]

U17119GJ1995PTC025300

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDA01263D

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Transformers.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of continuous dip in the turnover and profit of the company.

 

However, trade relations are reported a fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based = B (Suspended)

Rating Explanation

High risk of default

Date

January 2015

 

 

Rating Agency Name

ICRA

Rating

Non Fund Based = A4 (Suspended)

Rating Explanation

Minimal degree of safety and carry very high credit risk.

Date

January 2015

 

Reason for suspended: Inability to carry out rating in the absence of requisite information from the company

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Name :

Mr. Pravin

Designation :

Finance Manager

Contact No.:

91-265-3923200

 

 

LOCATIONS

 

Registered Office :

Gujarat Spun Pipe Compound, At and PO Samiala, Padra Road, Baroda - 391410, Gujarat, India

Tel. No.:

91-265-3923200 / 23923211

91-2662-222769

Mobile No.:

91-9879345099 (Mr. Pravin Patel)

Fax No.:

91-265-3923226

91-2662-223585

E-Mail :

info@amodstamp.com

mail@amodstamp.com

alpeshpatel@amondstamp.com

Website :

http://www.amodstamp.com 

 

 

Factory 1 :

Opposite Pramukh Oxygen Company, Near Bhenslore Distllery, Daman - Kunta Road, Daman – 396210, Gujarat, India 

 

 

Factory 2 :

R.S. No. 9/3, Karasur Village, Vazdavur S.O., Behind L and T, Pondicherry -  405502, India

 

 

DIRECTORS

 

As on 04.08.2014

 

Name :

Mr. Krupeshbhai Narharbhai Patel

Designation :

Whole Time Director

Address :

15, Parishram Society, Subhanpura, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

17.10.1954

Date of Appointment :

03.04.1995

DIN No.:

00213143

 

 

Name :

Mr. Navinbhai Natubhai Patel

Designation :

Whole Time Director

Address :

23, Rokadnath Society, Race Cource Circle, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

23.06.1945

Date of Appointment :

03.04.1995

DIN No.:

00213094

 

 

Name :

Mr. Niral Krupeshbhai Patel

Designation :

Director

Address :

15, Parishram Society, Subhanpura, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

12.02.1980

Date of Appointment :

01.08.2008

DIN No.:

00213356

 

 

Name :

Mr. Tanmay Surendrabhai Patel

Designation :

Director

Address :

15, Parishram Society, Subhanpura, Baroda-390007, Gujarat, India

Date of Birth/Age :

18.12.1976

Date of Appointment :

01.08.2008

DIN No.:

00213319

 

 

Name :

Mr. Amish Krupeshbhai Patel

Designation :

Director

Address :

15, Parishram Society, Subhanpura, Baroda-390007, Gujarat, India

Date of Birth/Age :

18.06.1982

Date of Appointment :

01.08.2008

DIN No.:

02234678

 

 

KEY EXECUTIVES

 

Name :

Mr. Pravin Patel

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.08.2014

 

Names of Shareholders

No. of Shares

Krupeshbhai N Patel

227050

Navibnbhai N Patel

215100

Varshaben S Patel

150000

Lalitaben N Patel

215100

Smitaben K Patel

227050

Sudhaben N Patel

167300

Niral K Patel

227050

Amish K Patel

227050

Tanmay S Patel

232400

Monali N Patel

167300

Lipi D Patel

167300

Niti N Patel

167300

 

 

Total

2390000

 

 

As on 04.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Transformers.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • State Bank of India, Natubhai Circle Branch, Natubhai Centre, Gotri Road, Vadodara-390007, Gujarat, India
  • State Bank of Saurasthra, Natubhai Center, Gotri Road, Vadodara-390007, Gujarat, India

 

Auditors :

 

Name :

K.C Mehta and Company

Chartered Accountants

Address :

2nd Floor, Meghdhanush, Race Course, Vadodara - 390007, Gujarat, India

Tel. No. :

91-265-2341626 / 3086400

Fax No. :

91-265-3086444 / 455 / 466

E-Mail :

office@kemehta.com

PAN No. :

AABFK1558J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates : (31.03.2013)

v  Auro Stampings Private limited

v  Atlanta Electricals private Limited

v  Heritage infrastructure Private Limited

v  Alpha Engineering Company

v  Neptune Realty Private Limited

v  Neptune Intraspace Private Limited

v  Venus laminations private Limited

v  Transcore

v  Jupiter Electricals

v  Super Electricals

v  Amod Steel Processors

v  Neptune Erectors Private Limited

v  Atlanta UHV Transformers LLP (w.e.f. 2nd December 2011)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2390000

Equity Shares

Rs.10/- each

Rs.23.900 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.900

23.900

23.900

(b) Reserves & Surplus

316.126

311.022

305.509

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

340.026

334.922

329.409

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

215.162

10.370

183.237

(b) Deferred tax liabilities (Net)

7.390

6.679

7.462

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

222.552

17.049

190.699

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

222.103

533.488

623.998

(b) Trade payables

146.508

106.886

100.615

(c) Other current liabilities

26.963

73.743

101.068

(d) Short-term provisions

0.562

0.203

10.633

Total Current Liabilities (4)

396.136

714.320

836.314

 

 

 

 

TOTAL

958.714

1066.291

1356.422

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

153.382

175.302

169.969

(ii) Intangible Assets

0.263

0.345

0.439

(iii) Capital work-in-progress

0.000

0.000

13.530

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.104

22.601

23.919

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.054

1.926

1.844

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

172.803

200.174

209.701

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

290.930

192.404

215.968

(c) Trade receivables

339.541

341.023

581.584

(d) Cash and cash equivalents

61.320

62.294

126.458

(e) Short-term loans and advances

84.339

261.982

210.711

(f) Other current assets

9.781

8.414

12.000

Total Current Assets

785.911

866.117

1146.721

 

 

 

 

TOTAL

958.714

1066.291

1356.422

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

477.369

531.733

855.512

 

 

Other Income

38.486

86.256

47.344

 

 

TOTAL                                    

515.855

617.989

902.856

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

420.830

513.197

726.528

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

95.025

104.792

176.328

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

65.431

74.165

110.743

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

29.594

30.627

65.585

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

21.531

24.165

23.830

 

 

 

 

 

Less

PRIOR PERIOD ITEMS

0.650

0.002

0.873

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

8.713

6.460

40.882

 

 

 

 

 

Less

TAX                                                                 

3.608

0.948

29.207

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

5.105

5.512

11.675

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.14

2.31

4.88

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particular

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

Current maturities of long-term debt

NA

63.920

83.506

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.07

1.04

1.36

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

19.91

19.71

20.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.92

0.62

3.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.29

1.62

2.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

1.21

1.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

23.900

23.900

23.900

Reserves & Surplus

305.509

311.022

316.126

Net worth

329.409

334.922

340.026

 

 

 

 

long-term borrowings

183.237

10.370

215.162

Short term borrowings

623.998

533.488

222.103

Total borrowings

807.235

543.858

437.265

Debt/Equity ratio

2.451

1.624

1.286

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

855.512

531.733

477.369

 

 

(37.846)

(10.224)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

855.512

531.733

477.369

Profit

11.675

5.512

5.105

 

1.36%

1.04%

1.07%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

 

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10433882

21/06/2013

492,800,000.00

STATE BANK OF INDIA

NATUBHAI CIRCLE BRANCH, NATUBHAI CENTRE, GOTRI ROAD, VADODARA, Gujarat - 390007, INDIA

B78302627

2

80023218

05/01/2010 *

677,500,000.00

STATE BANK OF INDIA

NATUBHAI CIRCLE BRANCH, NATUBHAI CENTRE, GOTRI ROAD, VADODARA, Gujarat - 390007, INDIA

A76892785

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Dies and Tools
  • Electrical Installation
  • Factory Equipment
  • Testing Equipment
  • Office Equipment
  • Furniture and Fixture
  • Vehicles
  • Computer

 

Intangible Assets

  • Computer Software 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.99.11

Euro

1

Rs.70.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.