MIRA INFORM REPORT

 

 

Report No. :

330868

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

BLUE DART AVIATION LIMITED (w.e.f. 17.06.1994)

 

 

Formerly Known As :

BLUE DART AVIATION PRIVATE LIMITED

 

 

Registered Office :

Blue Dart Centre, Sahar Airport Road, Andheri (East), Mumbai 400099, Maharashtra

Tel. No.:

91-22-28396444

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.05.1994

 

 

Com. Reg. No.:

11-078691

 

 

Capital Investment / Paid-up Capital :

Rs.240.000 Million

 

 

CIN No.:

[Company Identification No.]

U35303MH1994PLC078691

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN06649G / MUMB06173G

 

 

PAN No.:

[Permanent Account No.]

AAACB0482A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged pilots, air hostesses, port captains, navigators and other executive, engineers, officer, managers, superintendents, assistance, clerk, coolies and other staff, servants and labourers. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having fine track.

 

Company has reported less reserves and less profit margin further it has recorded increasing external borrowings in FY14. However, the company receives good support from its group companies.

 

Trade relations are fair. Business is active. Payments terms are reported to be regular and as per commitments.

 

In view of strong promoters, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits (AA)

Rating Explanation

High degree of safety and carry very low credit risk

Date

February 2015

 

Rating Agency Name

ICRA

Rating

Short term non fund based (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

February 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management no co-operative (91.22-28396444)

 

 

LOCATIONS

 

Registered Office / Corporate Office  :

Blue Dart Centre, Sahar Airport Road, Andheri (East), Mumbai 400099, Maharashtra, India

Tel. No.:

91-22-28396444

Fax No.:

91-22-28311184 / 28244131

E-Mail :

bdalfinance@gmail.com 

palaniappann@bluedart.com

Website :

http://www.bluedartaviation.com

http://www.bluedart.com

 

 

Head Office :

88-89, Old International Terminal Building, Meenambakkam Airport, Chennai - 600 027, India

Tel. No.:

91-44-22568200 / 22561112

Fax No.:

91- 44-22568385 / 8389 / 8320

E-Mail :

elizabetht@bluedart.com

Eshak@bluedart.com

 

DIRECTORS

 

As on 22.07.2014

 

Name :

Mr. Tushar Kumudari. Jani

Designation :

Director

Address :

201, Navrattan Building, First Floor, 69. P.D. Mello Road, Masjid (East), Behind Tata Power Company, Mumbai – 400099, Maharashtra, India

Date of Birth/Age :

29.04.1953

Date of Appointment :

31.05.1994

DIN :

00192621

 

 

Name :

Ms. Tulsi Nowlakha Mirchandaney

Designation :

Managing Director

Address :

1302, B Bianca, Panchmarg, Yari Road, Versova, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

24.07.1950

Date of Appointment :

15.02.2008

DIN :

01842520

 

 

Name :

Mr. Clyde Christopher Cooper

Designation :

Director

Address :

575 A, Riddell Road, Glendowie, Auckland, 1071

Date of Birth/Age :

11.08.1953

Date of Appointment :

25.04.2005

DIN :

00382001

 

 

Name :

Mr. Michael Mcmahon

Designation :

Director

Address :

34, Cunningham Apts, 5 Eadard Road, Bangalore:560052, Karnataka

Date of Birth/Age :

27.09.1944

Date of Appointment :

25.04.2005

DIN :

00234293

 

 

Name :

Mr. Robert John Hyslop

Designation :

Director

Address :

DHL Central Asia HUB, 6 South Permeter Road, Hong Kong, International Airport, Hong Kong

Date of Birth/Age :

27.04.1963

Date of Appointment :

11.01.2012

DIN :

05109988

 

KEY EXECUTIVES

 

Name :

Mr. Palaniappan Nachiappan

Designation :

Secretary

Address :

13/7, BF2, Nellaiappar Street, Bharathipuram, Chrompet, Chennai – 600044, Tamilnadu, India

Date of Birth/Age :

30.11.1982

PAN :

AMNPP4660L

Date of Appointment :

19.07.2007

 

 

Name :

Ms. Esha Krishna Reddy

Designation :

Office Manager

E-mail :

Eshak@bluedart.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.07.2014

 

Names of Shareholders

 

No. of Shares

Blue Dart Express Limited, India

 

11759996

Tushar Kumudari Jani

 

4080000

Clyde Christopher Cooper

 

4080000

Unilazer Ventures Private Limited, India

 

4080000

Suresh Girdhar Sheth

 

1

Yogesh Dhingra

 

1

Anil Khanna

 

1

Rajesh Joshi

 

1

Total

 

24000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 22.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

17.00

Bodies corporate

66.00

Directors or relatives of Directors

17.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged pilots, air hostesses, port captains, navigators and other executive, engineers, officer, managers, superintendents, assistance, clerk, coolies and other staff, servants and labourers. 

 

 

Products :

Item Code No.

Product Description

9965

Freight transport services

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

IDBI Bank Limited

Branch

IDBI Bank Limited, OPUS Centre, Central Toad, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

Savarkar Marg, Shivaji Parak, Next To Mayor's Bungalow, Mumbai-400028,

Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFP5579P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Blue Dart Express Limited, India

L61074MH1991PLC061074

 

 

 

Other related parties :

  • DHL Air Limited (U.K), United Kingdom
  • DHL Logistics Private Limited, India
  • U63090MH1996PTC099340
  • DHL Aviation EEMA, Kingdom of Bahrain, Bahrain
  • Concorde Air Logistics Limited, india

 

  • DHL Express (India) Private Limited, India

U64120MH2001PTC131743

 

  • European Air Transport, Germany, Germany DHL Aviation (Netherlands) BV Lease, Netherland

 

 

CAPITAL STRUCTURE

 

As on 22.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24000000

Equity Shares

Rs.10/- each

Rs.240.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

240.000

240.000

240.000

(b) Reserves & Surplus

174.000

141.800

89.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

414.000

381.800

329.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2193.000

1949.900

2018.800

(b) Deferred tax liabilities (Net)

15.300

38.300

57.700

(c) Other long term liabilities

355.900

373.000

233.000

(d) long-term provisions

13.700

14.800

13.500

Total Non-current Liabilities (3)

2577.900

2376.000

2323.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

412.200

284.200

184.100

(c) Other current liabilities

482.300

579.100

386.200

(d) Short-term provisions

6.100

13.900

0.800

Total Current Liabilities (4)

900.600

877.200

571.100

 

 

 

 

TOTAL

3892.500

3635.000

3223.600

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2838.900

3125.700

2850.300

(ii) Intangible Assets

90.200

31.800

14.900

(iii) Capital work-in-progress

77.500

148.000

12.800

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

86.400

103.600

91.700

(e) Other Non-current assets

0.500

1.200

2.300

Total Non-Current Assets

3093.500

3410.300

2972.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

162.400

135.800

141.700

(c) Trade receivables

91.100

15.900

0.000

(d) Cash and cash equivalents

98.300

2.800

7.400

(e) Short-term loans and advances

445.700

69.100

102.200

(f) Other current assets

1.500

1.100

0.300

Total Current Assets

799.000

224.700

251.600

 

 

 

 

TOTAL

3892.500

3635.000

3223.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2011

 

SALES

 

 

 

 

Revenue from Operations

6317.300

7190.200

5299.500

 

Other Income

22.700

83.700

38.200

 

TOTAL (A)

6340.000

7273.900

5337.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

934.000

1148.400

826.800

 

Other expenses

4571.200

5262.400

3890.900

 

TOTAL (B)

5505.200

6410.800

4717.700

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

834.800

863.100

620.000

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

251.700

272.300

193.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

583.100

590.800

426.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

542.400

548.900

394.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

40.700

41.900

31.800

 

 

 

 

 

Less

TAX (H)

8.500

(10.400)

3.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

32.200

52.300

28.800

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

32.200

52.300

28.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 0.269

0.700 

 0.000

 

TOTAL EARNINGS

 0.269

0.700 

 0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.34

2.18

1.2

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2011

Current Maturities of Long term debt

356.900

326.600

16.800

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.51

0.73

0.54

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.21

12.00

11.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.07

1.20

0.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.16

5.96

6.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.26

0.44

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

240.000

240.000

240.000

Reserves & Surplus

89.500

141.800

174.000

Net worth

329.500

381.800

414.000

 

 

 

 

long-term borrowings

2018.800

1949.900

2193.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long-Term Debts

16.800

326.600

356.900

Total borrowings

2035.600

2276.500

2549.900

Debt/Equity ratio

6.178

5.963

6.159

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

5337.700

7273.900

6340.000

 

 

36.274

(12.839)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5337.700

7273.900

6340.000

Profit

28.800

52.300

32.200

 

0.54%

0.72%

0.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

 

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

REVIEW OF OPERATIONS

 

The Company, the only scheduled domestic cargo airline network in the Indian skies, with a fleet of five Boeing 757-200 and one Boeing 737-200 freighters, has continued to support the air express leadership position of Blue Dart Express Limited during the year with a sustained focus on safety and high standards of service quality. Your Company has posted an excellent Technical Dispatch Reliability (TDR) of 98.58% for the older B737 fleet and 99.04 % for the B757 fleet, with an overall TDR of 98.98 %, during the year. Within the constraints of the developing airport environment, the shortage of parking bays and the frequent non-availability of adjacent parking bays that adversely impact smooth ground operations, the Company has posted an On-Time Performance (OTP) of 92.42% for the B737 and 92.86 % for the B757 fleet, with an overall OTP of 92.87%, amongst the highest in the Indian skies. With the existing resources, your Company has handled 48 charters during the year and has uplifted 89,034 tonnes on its network during the period of 12 months ended March 31, 2014.

 

REVIEW OF PERFORMANCE

 

In the year gone by, the prolonged economic crisis has thrown up many challenges for the global aviation industry. Indian aviation companies too, were no exception to these turbulent times. Sharp depreciation of the rupee, high aviation fuel prices, increased landing and navigation charges at key metro airports in India and increased operational costs resulted in airlines incurring losses. These losses were exacerbated as airlines were unable to fully pass on these incremental costs to the customers. Despite these trying circumstances, your Company has taken various steps to reduce costs and improve productivity.

 

During the year, the Company has continued its focus on safety which forms the bedrock for all aviation activities. Further, the Company has rolled out the package level tracking successfully at Chennai, Bangalore, Mumbai, Delhi, Kolkata and Hyderabad stations. The Company facilities, most of which are very old, were well protected and maintained safely and securely and facilitated for adequate emergency response.

 

During the year, the Company has replaced one C powered Boeing 757 aircraft with a fuel efficient E4 powered Boeing 757 aircraft. Further, the Company has undertaken 3 major checks including a B757 4C Check on the B757, and 1 phase check on the B737,. A major pylon modification was carried out on a B757 aircraft, a first in the Company, in a timely manner and cost effectively.

 

During the year, the Company continued its efforts in reduction of fuel consumption with Project Golden Drops and the Single Engine Taxi, bringing about significant cost savings in a difficult year. Your Company obtained 86% reduction in a high cost component through efficient negotiation. The company has successfully renegotiated rates for airlines and hotel. Further the Company successfully carried out 33 CAT III landings, to maintain high service quality and avert disruptive and expensive flight diversions.

 

During the year, the Company has successfully supported Blue Dart Express Limited towards disposal of VT-BDI to an international leasing company at a higher than expected market value and also handled auction and a parting out of VT-BDG to a domestic buyer. Both these activities were achieved through great teamwork across the Company’s various functions.

 

During the year, the Company has successfully carried out detailed audits on all its important functions to maintain regulatory compliance and approvals. The Company has received a commendation certificate from the Central Excise and Service Tax Department for compliance and providing timely and accurate information.

 

During the year, the Company has set up a Security Training Institute (ASTI) at Bangalore, which would help the Company conduct mandatory security training independently and would substantially reduce aviation security training costs. Safety Management System is implemented in compliance with regulatory requirements. The Safety Action Groups are formed at all stations and Head Office to encourage hazard identification and promotion of safety at all levels.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Banks

600.000

0.000

Term loan from others

1593.000

1949.900

Total

2193.000

1949.900

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80025030

13/12/2012 *

460,000,000.00

IDBI Bank Limited

IDBI Bank Ltd., OPUS Centre, Central Road,, MIDC,  Andheri (East),, MUMBAI, Maharashtra - 400093, INDIA

B65671745

 

FIXED ASSETS

 

  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.56

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.