MIRA INFORM REPORT

 

 

Report No. :

330971

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

DIFFUSION ENGINEERS LIMITED

 

 

Registered Office :

T 5 and 6, MIDC, Hingna, Nagpur -  440 038, Maharashtra

Tel. No.:

91-7104 234727

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.02.2000

 

 

Com. Reg. No.:

11-124154

 

 

Capital Investment / Paid-up Capital :

Rs.37.374 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH2000PLC124154

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing of electrodes, flux cored wire, manufacturing of durum, products, service welding and wear plates

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2000. It is having a satisfactory track record.

 

For the financial year ended 2014, company has reported satisfactory financial performance with healthy growth in revenue and high quality earnings, along with profitability margin of 7.2% during a year under a review.

 

Further, rating also takes into consideration company’s strong financial risk profile marked by decent net worth base and favorable gap between trade payables to its receivables.

 

Trade relations are reported as fair. Business is active. Payments terms are regular.

 

In view of healthy operational performance, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Loan Facilities = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

10.03.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Loan Facilities = A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

10.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-7104-234727/ 232084/ 7350033689)

 

 

LOCATIONS

 

Registered Office /

Head / Factory 1:

T 5 and 6, MIDC, Hingna, Nagpur -  440 038, Maharashtra, India

Tel. No.:

91-7104 234727/232084

Fax No.:

91-7104 232085

E-Mail :

info@diffusionengineers.com

Website :

www.diffusionengineers.com

 

 

Factory 2 :

N - 78 and 79, MIDC, Hingna Industrial Area, Nagpur-440016, Maharashtra, India

Tel. No.:

91-7104-236036

 

Factory 3 :

Plot No. T-12, MIDC, Hingna Industrial Area, Nagpur-440016, Maharashtra, India

E-Mail :

info@diffusionengineers.com

 

 

Marketing Office:

3rd Floor, D-Block, Doshi Gardens, 12, Chennai – 600026, Tamilnadu, India 

Tel. No.:

91-44-32949864/ 8939953303

Mobile No.:

91-9962585891

 

 

Branch Office :

Located At:

 

  • Chennai
  • Faridabad
  • Jamshedpur
  • Pune
  • Raipur
  • Secunderabad
  • Vadodara

 

 

DIRECTORS

 

AS ON 22.09.2014

 

Name :

Mr. Narendra Kumar Garg

Designation :

Chairman cum Managing Director

Address :

Chaitriya, 3, Pawanbhumi, Somalwada, Wardha Road, Nagpur-440025, Maharashtra, India

Date of Birth/Age :

10.02.1950

Date of Appointment :

12.08.1983

Din No.:

00049074

 

 

Name :

Mr. Ramarao Venkata Avadhanula

Designation :

Director

Address :

P/No. 21, 22, 103, Talmale Estate, Tuljai Apartment, Renghe Vihar, Trimurti Nagar, Nagpur-440022, Maharashtra, India

Date of Birth/Age :

29.01.1939

Date of Appointment :

08.07.1997

Din No.:

01723391

 

 

Name :

Mr. Prem Dayal Gupta

Designation :

Director

Address :

No. 9, Adan Bagh Colony, Dayal Bagh, Agra-282005, India

Date of Birth/Age :

16.11.1933

Date of Appointment :

06.05.1995

Din No.:

00049240

 

 

Name :

Mr. Prashant Narendra Garg

Designation :

Whole Time Director

Address :

Chaitriya, 3, Pawanbhumi, Somalwada, Wardha Road, Nagpur-440025, Maharashtra, India

Date of Birth/Age :

08.05.1983

Date of Appointment :

09.11.2003

Din No.:

00049106

 

 

Name :

Mrs. Renuka Nitin Garg

Designation :

Director

Address :

Chaitriya, 3, Pawanbhumi, Somalwada, Wardha Road, Nagpur-440025, Maharashtra, India

Date of Birth/Age :

28.08.1975

Date of Appointment :

22.08.2009

Din No.:

02815373

 

 

Name :

Mr. Ajay Motilal Jain

Designation :

Director

Address :

Flat No. 802, 8th Floor, Building No. 6, Halley Wing E, Evershine Millennium, Thakur Village, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

02.07.1965

Date of Appointment :

22.08.2009

Din No.:

02815416

 

 

Name :

Mr. Raghunath Wasudeo Khare

Designation :

Director

Address :

No. 500, 1st Block, 15th Main, 03 Stage Basaveshwara Nagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

27.07.1951

Date of Appointment :

09.03.2013

Din No.:

06543910

 

 

Name :

Anita Avinash Vijayakar

Designation :

Director

Address :

7, Bar Kankhedes Bunglow, Amravati Road, Shankar Nagar, Nagpur – 440 010, Maharashtra , India

Date of Birth/Age :

19.12.1964

Date of Appointment :

09.08.2014

Din No.:

01190200

 

 

MAJOR SHAREHOLDERS

 

AS ON 22.09.2014

 

SHAREHOLDING DETAIL FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 22.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

13.68

Directors or relatives of Directors

76.45

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing of electrodes, flux cored wire, manufacturing of durum, products, service welding and wear plates

 

 

Products :

  • Welding Rods (Electrodes)
  • Flux-Cored Wires
  • Wear Plates and Service Welding
  • Fabrication Work for Large Industrial Components etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • HDFC Bank Limited
  • Yes Bank Limited

 

Banker Name

Syndicate Bank

Branch Address

90, Canal Road, Nagpur - 440010,

Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Syndicate Bank

(secured against mortgagee of building and fixed assets)

0.000

15.582

From HDFC Bank Loan (For Vehicle)

(secured against Hypothecation of Pajero Car)

1.348

0.000

From Volkswagen Finance Private Limited

(Secured against Hypothecation of car)

1.973

2.957

SHORT TERM BORROWING

 

 

From Syndicate Bank

Overdraft

(Secured against book debts and hypothecation of stock)

74.581

67.051

Overdraft (ODD)

(Secured against fixed deposits)

0.197

4.733

From Yes Bank

Trade Credit

(Secured against book debts and hypothecation of stock)

5.019

0.000

Cash Credit (CC)

(Secured against book debts and hypothecation of stock)

40.063

33.032

From State Bank of India (ODD)

(Secured against fixed deposits)

0.553

0.779

Total

123.734

124.134

 

Auditors :

 

Name :

P.R. Bhuta and Company

Chartered Accountants

Address :

2-I, Jeevan Sahakar, Sir P.M. Road, Fort, Mumbai-400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACPB3301K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries Companies :

  • Diffusion Super Conditioning Services Private Limited
  • Nowelco Industries Private Limited
  • Diffusion Hernon Adhesive And Sealant Private Limited
  • Diffusion Engineers (Mauritius) Limited
  • Diffusion Engineers Singapore Private Limited

 

 

Step-down Subsidiary:

  • Diffusion Wear solutions Philippines Inc.

(Subsidiary of M/s Diffusion Engineers Singapore Private Limited)

 

 

Associate of Subsidiary:

  • M/s Mecdiff Sd. Bhd.

(Associate of M/s Diffusion Engineers Singapore Private Limited)

 

 

Joint Venture:

  • LSN Diffusion Limited

 

 

Common Key Management Personnel:

  • M/s Diffusion MGM Machines Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3737467

Equity Shares

Rs.10/- each

Rs.37.374 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

37.374

37.374

37.374

(b) Reserves & Surplus

471.227

426.407

374.906

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

508.601

463.781

412.280

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.320

18.539

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.320

18.539

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

120.414

105.595

105.037

(b) Trade payables

120.601

63.909

34.522

(c) Other current liabilities

64.599

45.252

44.704

(d) Short-term provisions

16.274

16.115

13.906

Total Current Liabilities (4)

321.888

230.871

198.169

 

 

 

 

TOTAL

833.809

713.191

610.449

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

237.337

187.197

163.717

(ii) Intangible Assets

5.589

4.494

2.513

(iii) Capital work-in-progress

3.371

52.271

1.921

(iv) Intangible assets under development

0.750

0.000

0.000

(b) Non-current Investments

117.115

70.058

34.197

(c) Deferred tax assets (net)

1.450

0.202

0.255

(d)  Long-term Loan and Advances

7.373

8.363

9.399

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

372.985

322.585

212.002

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

200.033

156.523

113.299

(c) Trade receivables

209.401

183.284

184.799

(d) Cash and cash equivalents

25.923

30.097

64.033

(e) Short-term loans and advances

25.467

20.702

36.316

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

460.824

390.606

398.447

 

 

 

 

TOTAL

833.809

713.191

610.449

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

918.584

800.712

781.160

 

Other Income

9.397

6.438

7.711

 

TOTAL (A)

927.981

807.150

788.871

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

362.112

338.626

302.462

 

Purchases of Stock-in-Trade

43.285

39.397

53.467

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

12.582

(31.566)

(4.224)

 

Direct Expenses

85.820

71.651

71.553

 

Employees benefits expense

144.925

126.711

112.732

 

Prior Period Items

(0.060)

0.098

0.103

 

Other expenses

134.737

116.071

109.537

 

TOTAL (B)

783.401

660.988

645.630

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

144.580

146.162

143.241

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

15.621

10.203

8.563

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

128.959

135.959

134.678

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

28.736

25.134

24.030

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

100.223

110.825

110.648

 

 

 

 

 

Less

TAX (H)

33.541

37.605

38.557

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

66.682

73.220

72.091

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

82.283

16.008

20.209

 

Components and Stores parts

2.838

2.511

1.513

 

Traded goods

42.009

38.475

59.995

 

Capital Goods

6.356

9.070

4.159

 

TOTAL IMPORTS

133.486

66.064

85.876

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.84

19.59

19.29

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

140.166

74.717

Net cash flows from (used in) operations

NA

(33.185)

(38.503)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

7.26

9.14

9.23

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

15.74

18.25

18.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.09

18.76

19.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.24

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.24

0.27

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.69

2.01

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

37.374

37.374

37.374

Reserves & Surplus

374.906

426.407

471.227

Net worth

412.280

463.781

508.601

 

 

 

 

long-term borrowings

0.000

18.539

3.320

Short term borrowings

105.037

105.595

120.414

Total borrowings

105.037

124.134

123.734

Debt/Equity ratio

0.255

0.268

0.243

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

781.160

800.712

918.584

 

 

2.503

14.721

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

781.160

800.712

918.584

Profit

72.091

73.220

66.682

 

9.23%

9.14%

7.26%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

REVIEW OF BUSINESS OPERATIONS:

 

The Company continued to deliver satisfactory financial performance with healthy growth in revenues and high quality earnings. This performance is particularly commendable when achieved in the extremely challenging business context. During the year, the gross revenue grew by 14.75% to Rs. 1010.914 Million and Net Revenue at 916.475 Million grew by 14.97%. Sustained efforts in innovating new product range coupled with capacity expansion has started showing positive results.

 

COMPANY BACKGROUND:

 

Subject is an ISO 14001 and 18001 company engaged in the manufacturing of electrodes, flux cored wire, manufacturing of durum, products, service welding and wear plates. Company is also engaged in trading of LSN powder, kjllergerg machines and CNC cutting machines. Company is expanding its business in overseas by exporting of manufacturing goods to Asian and other South African countries.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10544243

15/01/2015

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 
400018, INDIA

C40993222

2

10456247

01/10/2013

50,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 
400018, INDIA

B88027453

3

10536910

20/02/2013

50,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 
400018, INDIA

C25128299

4

80007467

24/07/2014 *

151,000,000.00

SYNDICATE BANK

90, CANAL ROAD,, RAMDASPETH, NAGPUR, MAHARASHTRA 
- 440010, INDIA

C16576878

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Guarantees

 

 

Bank Guarantees

26.263

30.887

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicle
  • Air Conditioner 
  • Computer

 

Intangible Assets

 

  • Software
  • Technical Known how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.86

Euro

1

Rs.69.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.