|
Report No. : |
329765 |
|
Report Date : |
08.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
GREENFIX SOIL STABILISATION & EROSION CONTROL LIMITED |
|
|
|
|
Registered Office : |
25 Roseberry Road Billingham Cleveland TS23 2SD |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
12.06.2007 |
|
|
|
|
Com. Reg. No.: |
06276458 |
|
|
|
|
Legal Form : |
Private Limited with Share Capital |
|
|
|
|
Line of Business : |
Wholesale of Wood, Construction Materials and Sanitary
Equipment. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
UNITED KINGDOM - ECONOMIC
OVERVIEW
The UK, a leading trading power and financial center, is the
third largest economy in Europe after Germany and France. Agriculture is
intensive, highly mechanized, and efficient by European standards, producing
about 60% of food needs with less than 2% of the labor force. The UK has large
coal, natural gas, and oil resources, but its oil and natural gas reserves are
declining and the UK became a net importer of energy in 2005. Services,
particularly banking, insurance, and business services, are key drivers of
British GDP growth. Manufacturing, meanwhile, has declined in importance but
still accounts for about 10% of economic output. In 2008, the global financial
crisis hit the economy particularly hard, due to the importance of its
financial sector. Falling home prices, high consumer debt, and the global
economic slowdown compounded Britain's economic problems, pushing the economy
into recession in the latter half of 2008 and prompting the then BROWN (Labour)
government to implement a number of measures to stimulate the economy and
stabilize the financial markets. Facing burgeoning public deficits and debt
levels, in 2010 the CAMERON-led coalition government (between Conservatives and
Liberal Democrats) initiated an austerity program, which aimed to lower London's
budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON
government raised the value added tax from 17.5% to 20% in 2011. It has pledged
to reduce the corporation tax rate to 20% by 2015. However, the deficit still
remains one of the highest in the G7, standing at 5.8% in 2013. The Bank of
England (BoE) implemented an asset purchase program of 375 billion
(approximately $586 billion) as of December 2014. During times of economic
crisis, the BoE coordinates interest rate moves with the European Central Bank,
but Britain remains outside the European Economic and Monetary Union (EMU). In
2012, weak consumer spending and subdued business investment weighed on the
economy, however, in 2013 GDP grew 1.8%, accelerating unexpectedly because of
greater consumer spending and a recovering housing market.
|
Source
: CIA |
Company
Name: GREENFIX SOIL
STABILISATION & EROSION CONTROL LIMITED
Company
No: 06276458
Company
Status: Active - Accounts Filed
Registered
Address: 25 ROSEBERRY ROAD BILLINGHAM
CLEVELAND TS23 2SD
Registered
Address 25 ROSEBERRY ROAD,
BILLINGHAM, CLEVELAND, TS23 2SD
Trading
Address 25 Roseberry Road,
Billingham, Cleveland, TS23 2SD
Website
Address -
Telephone
Number -
Fax
Number -
TPS
-
FPS
No
Incorporation
Date 12/06/2007
Previous
Name -
Type
Private
limited with Share Capital
FTSE
Index -
Date
of Change -
Filing
Date of Accounts 12/08/2014
Currency
GBP
Share
Capital £100
SIC07
46730
Charity
Number -
SIC07 Description WHOLESALE OF WOOD, CONSTRUCTION
MATERIALS AND SANITARY EQUIPMENT
Principal
Activity --
Year to Date Turnover Pre Tax Profit Shareholder
Funds Employees
31/03/2014
- - £224,793 -
31/03/2013
- - £117,650 -
31/03/2012
- - £87,086 -
Total
Mortgage 0
Outstanding 0
Satisfied 0
Total
Number of Documented Trade 0
Total
Value of Documented Trade £0
|
This
company has been treated as a Small company in respect of the rating/limit
generated. |
|
|
This
company has only made late payments on a low percentage of invoices. |
|
|
The
latest Balance Sheet indicates a very positive net working capital position. |
|
|
The
latest cash balances represent a positive level in terms of the overall
outstanding creditor obligations. |
|
|
There
has been an increase in shareholders funds compared with the previous balance
sheet. |
|
|
This
company trades in an industry with a moderate level of corporate failures. |
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
3 |
|
Total
Current Secretaries |
1 |
|
Total
Previous Directors / Company Secretaries |
2 |
|
Name |
Janet
Elizabeth Barrow |
Date
of Birth |
18/08/1959 |
|
Officers
Title |
Mrs |
Nationality |
British |
|
Present
Appointments |
3 |
Function |
Director |
|
Appointment
Date |
12/02/2013 |
||
|
Address |
25
Roseberry Road, Billingham, Cleveland, TS23 2SD |
||
|
Name |
Russell
John Barrow |
Date
of Birth |
22/10/1959 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
6 |
Function |
Director |
|
Appointment
Date |
27/06/2007 |
||
|
Address |
4
Merlay Close, Yarm, Cleveland, TS15 9TE |
||
|
Name |
Daniel
Callum Barney |
Date
of Birth |
29/11/1980 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
12/02/2013 |
||
|
Address |
25
Roseberry Road, Billingham, Cleveland, TS23 2SD |
||
|
Name |
Janet
Elizabeth Barrow |
Date
of Birth |
18/08/1959 |
|
Officers
Title |
Mrs |
Nationality |
British |
|
Present
Appointments |
3 |
Function |
Company
Secretary |
|
Appointment
Date |
27/06/2007 |
||
|
Address |
4
Merlay Close, Yarm, Cleveland, TS15 9TE |
||
|
Currency |
Share
Count |
Share
Type |
Nominal
Value |
%
of Total Share Count |
|
|
RUSSELL
JOHN BARROW |
GBP |
45 |
ORDINARY
|
1 |
45 |
|
JANET
ELIZABETH BARROW |
GBP |
45 |
ORDINARY
|
1 |
45 |
|
DANIEL
CALLUM BARNEY |
GBP |
10 |
ORDINARY
|
1 |
10 |
Profit
& Loss
|
Date
Of Accounts |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/05/10 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
43 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost
of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages
& Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors
Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£3,105 |
0% |
£3,104 |
- |
£3,104 |
20% |
£2,587 |
-29.7% |
£3,679 |
|
|
Audit
Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest
Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre
Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit
After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends
Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance
Sheet
|
Date
Of Accounts |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/05/10 |
|
|
|
Tangible
Assets |
£3,351 |
-32.2% |
£4,942 |
-20% |
£6,174 |
-33.5% |
£9,278 |
-21.8% |
£11,865 |
|
|
Intangible
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Fixed Assets |
£3,351 |
-32.2% |
£4,942 |
-20% |
£6,174 |
-33.5% |
£9,278 |
-21.8% |
£11,865 |
|
|
Stock |
£160,294 |
0.2% |
£159,949 |
131.1% |
£69,225 |
68.5% |
£41,076 |
28.3% |
£32,027 |
|
|
Trade
Debtors |
£200,724 |
92.8% |
£104,100 |
-35.5% |
£161,322 |
-25.9% |
£217,604 |
-18.3% |
£266,356 |
|
|
Cash |
£53,833 |
-13.4% |
£62,152 |
529.6% |
£9,872 |
99.5% |
£4,949 |
115.6% |
£2,295 |
|
|
Other
Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous
Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Assets |
£414,851 |
27.2% |
£326,201 |
35.7% |
£240,419 |
-8.8% |
£263,629 |
-12.3% |
£300,678 |
|
|
Trade
Creditors |
£193,409 |
-9.4% |
£213,493 |
33.8% |
£159,507 |
-32.8% |
£237,226 |
-18.5% |
£290,912 |
|
|
Bank
Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other
Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous
Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Liabilities |
£193,409 |
-9.4% |
£213,493 |
33.8% |
£159,507 |
-32.8% |
£237,226 |
-18.5% |
£290,912 |
|
|
Bank
Loans & Overdrafts and LTL |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other
Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Long Term Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
.
Capital
& Reserves
|
Date
Of Accounts |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/05/10 |
|
|
|
Called
Up Share Capital |
£100 |
999.9% |
£2 |
- |
£2 |
- |
£2 |
- |
£2 |
|
|
P
& L Account Reserve |
£224,693 |
91% |
£117,648 |
35.1% |
£87,084 |
144.1% |
£35,679 |
65% |
£21,629 |
|
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry
Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder
Funds |
£224,793 |
91.1% |
£117,650 |
35.1% |
£87,086 |
144.1% |
£35,681 |
65% |
£21,631 |
Other
Financial Items
|
Date
Of Accounts |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/05/10 |
|
|
|
Net
Worth |
£224,793 |
91.1% |
£117,650 |
35.1% |
£87,086 |
144.1% |
£35,681 |
65% |
£21,631 |
|
|
Working
Capital |
£221,442 |
96.5% |
£112,708 |
39.3% |
£80,912 |
206.5% |
£26,403 |
170.4% |
£9,766 |
|
|
Total
Assets |
£418,202 |
26.3% |
£331,143 |
34.3% |
£246,593 |
-9.6% |
£272,907 |
-12.7% |
£312,543 |
|
|
Total
Liabilities |
£193,409 |
-9.4% |
£213,493 |
33.8% |
£159,507 |
-32.8% |
£237,226 |
-18.5% |
£290,912 |
|
|
Net
Assets |
£224,793 |
91.1% |
£117,650 |
35.1% |
£87,086 |
144.1% |
£35,681 |
65% |
£21,631 |
Cash
Flow
|
Date
Of Accounts |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/05/10 |
|
|
|
Net
Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase
in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date
Of Accounts |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/05/10 |
|
|
Contingent
Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital
Employed |
£224,793 |
91.1% |
£117,650 |
35.1% |
£87,086 |
144.1% |
£35,681 |
65% |
£21,631 |
|
|
Number
of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
||||||||||
|
Auditors |
||||||||||
|
Auditor
Comments |
The
company is exempt from audit |
|||||||||
|
Bankers |
||||||||||
|
Bank
Branch Code |
||||||||||
Ratios
|
Date
Of Accounts |
31/03/14 |
31/03/13 |
31/03/12 |
31/03/11 |
31/05/10 |
|
|
|
Pre-tax
profit margin % |
- |
- |
- |
- |
- |
|
|
Current
ratio |
2.14 |
1.53 |
1.51 |
1.11 |
1.03 |
|
|
Sales/Net
Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing
% |
0 |
0 |
0 |
0 |
0 |
|
|
Equity
in % |
53.80 |
35.50 |
35.30 |
13.10 |
6.90 |
|
|
Creditor
Days |
- |
- |
- |
- |
- |
|
|
Debtor
Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid
Test |
1.31 |
0.77 |
1.07 |
0.93 |
0.92 |
|
|
Return
On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return
On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current
Debt Ratio |
0.86 |
1.81 |
1.83 |
6.64 |
13.44 |
|
|
Total
Debt Ratio |
0.86 |
1.81 |
1.83 |
6.64 |
13.44 |
|
|
Stock
Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return
on Net Assets Employed % |
- |
- |
- |
- |
- |
|
There
are no notes to display. |
|
No
Status History found |
|
Date |
Description |
|
20/06/2015 |
Annual
Returns |
|
16/08/2014 |
New
Accounts Filed |
|
21/06/2014 |
Annual
Returns |
|
11/12/2013 |
New
Accounts Filed |
|
11/07/2013 |
Annual
Returns |
|
14/02/2013 |
New
Board Member Mr D.C. Barney appointed |
|
14/02/2013 |
New
Board Member Mrs J.E. Barrow appointed |
|
26/11/2012 |
New
Accounts Filed |
|
31/07/2012 |
Annual
Returns |
|
27/08/2011 |
New
Accounts Filed |
|
27/08/2011 |
New
Accounts Filed |
|
24/06/2011 |
Annual
Returns |
|
16/09/2010 |
New
Accounts Filed |
|
12/07/2010 |
Annual
Returns |
|
03/02/2010 |
New
Accounts Filed |
|
No
Previous Names found |
|
No
writs found |
|
Group |
-
|
|
Linkages |
0
companies |
|
Countries |
In
0 countries |
|
Holding
Company
|
-
|
|
Ownership
Status
|
|
|
Ultimate
Holding Company
|
-
|
|
|
Name |
Current
Directorships |
Previous
Directorships |
|
|
COMPANY
DIRECTORS LIMITED |
9351 |
196299 |
|
|
TEMPLE
SECRETARIES LIMITED |
11623 |
198018 |
|
|
Average
Invoice Value
|
Ł1318.64
|
||
|
Invoices
available
|
24
|
||
|
Paid
|
24
|
||
|
Outstanding
|
0
|
||
|
Trade
Payment Data is information that we collect from selected third party partners
who send us information about their whole sales ledger. |
|
Within
Terms |
0-30
Days |
31-60
Days |
61-90
Days |
91+
Days |
|
|
Paid |
19 |
2 |
1 |
2 |
0 |
|
Outstanding |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.37 |
|
|
1 |
Rs.98.86 |
|
Euro |
1 |
Rs.69.97 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.