MIRA INFORM REPORT

 

 

Report No. :

330810

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

INDUS-LEAGUE CLOTHING LIMITED

 

 

Registered Office :

Knowledge House , Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari East, Mumbai – 400060, Maharashtra

Tel. No.:

91-80-33423535

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.11.1998

 

 

Com. Reg. No.:

11-226134

 

 

Capital Investment / Paid-up Capital :

Rs. 34.828 Million

 

 

CIN No.:

[Company Identification No.]

U85110MH1998PLC226134

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI5392Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject operate as an integrated fashion company.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company having a moderate track record.

 

As claimed by Ms. Vijaya Anala, Finance Manager that the subject company has been amalgamated with “FUTURE LIFESTYLE FASHIONS LIMITED” on 29th May 2013 and all activities of the subject company has been transferred in future lifestyle fashion limited.

 

Further she also claimed that due to some accounting transaction pending between the subject company and future lifestyle fashion limited, the subject company still active but it is not under taken any business operations.

 

As per the status in the registrar of companies business appears to be active. Payments are reported to be unknown.

 

In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Ms. Vijaya

Designation :

Finance Head

Contact No.:

91-80-33423535

Date :

06.07.2015

 

 

LOCATIONS

 

Registered Office :

Knowledge House , Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari East, Mumbai – 400060, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

chandru@indus-league.com

 

 

DIRECTORS

 

As on 29.09.2013

 

Name :

Mr. Rakesh Biyani

Designation :

Director

Address :

Flat No 1903,19th Floor, B Wing, Vivarea Bldg., Sane Guruji Marg, Jacob Circle,, Mumbai-400011, Maharashtra, India

Date of Birth/Age :

05.04.1972

Date of Appointment :

23.04.2008

DIN No.:

00005806

 

 

Name :

Mr. Krishan Kant Rathi

Designation :

Director

Address :

B/72, Dakshina Park, plot no.15,N.S.Road,, 10th JVPD Scheme,, Mumbai- 400049, Maharashtra, INDIA

Date of Birth/Age :

30.12.1961

Date of Appointment :

21.11.2011

DIN No.:

00040094

 

 

Name :

Mr. Kailash Mahesh Anand Bhatia

Designation :

Director

Address :

Flat No.2603,Odyssey-II, Hiranandani Gardens Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

01.01.1958

Date of Appointment :

26.03.2007

DIN No.:

00859957

 

 

Name :

Mr. Jagdish Vasudev Shenoy

Designation :

Director

Address :

Atmaram Bhuvan, 250/11 Station Road Wadala, Mumbai, 400031, Maharashtra, India

Date of Birth/Age :

12.10.1966

Date of Appointment :

10.08.2010

DIN No.:

01754643

 

 

KEY EXECUTIVES

 

Name :

Bhuchandrappa Nanjappa

Designation :

Secretary

Address :

No.75, 3rd Main, 2nd Stage, AGB Layout, Mahalakshmi Puram, Bangalore- 560086, Karnataka, India

Date of Birth/Age :

10.06.1962

Date of Appointment :

04.02.2011

PAN No.:

AAOPB3623N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2013

 

Names of Shareholders

 

No. of Shares

Future Lifestyle Fashion Limited, India

 

28900858

Future Lifestyle Fashion Limited Jointly With Sanjay Rathi

 

1

Future Lifestyle Fashion Limited Jointly With Kuldeep Sharma

 

1

Future Lifestyle Fashion Limited Jointly With Deepak Tanna

 

1

Future Lifestyle Fashion Limited Jointly With Anant Gude

 

1

Future Lifestyle Fashion Limited Jointly With Virendra Samani

 

1

Bennett Coleman and Company Limited, India

 

1421364

Rachna Aggarwal

 

1000

Arun Srideshmukh

 

1000

Sriram Srinivasan

 

1000

V Uday Kumar

 

1000

Kanchan Kumar Pant

 

1000

M S S  Jalaudin

 

1000

Total

 

30328227

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2013

 

Category

Percentage

Bodies corporate

99.98

Other top fifty shareholders

0.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject operate as an integrated fashion company.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

ING Vysya Bank Limited

Branch

22,Ground Floor,Ing Vysya House,,

M.G.Road,, Bangalore - 560001,

Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Vijaya Bank, Corporate Banking Branch, M1 Floor, Head Office - 41/2, Mg Road,, Bangalore - 560001, Karnataka, India

 

Axis Bank Limited, Corporate Banking Branch, 1, Second Floor, Queens Road, Bangalore - 560001, Karnataka, India

 

State Bank Of India, Hassan Branch, Orient Plaza B.M. Road, Hassan - 573201,

Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. S. Ajwani and Company

Chartered Accountants

Address :

44, Khatau Building, 1st Floor, Bank Street, Fort, Mumbai-400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AHQPA2729P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

Future Lifestyle Fashions Limited

 

 

Associate :

Turtle Limited

 

 

Fellow Subsidiary company :

Indus Tree Crafts Private Limited

 

 

Joint venture :

Celio Future Fashion Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000000

Equity Shares

Rs.1/- each

Rs. 600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34828227

Equity Shares

Rs.1/- each

Rs. 34.828 Million

 

 

 

 

 

As on 20.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000000

Equity Shares

Rs.1/- each

Rs. 600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,328,227

Equity Shares

Rs.1/- each

Rs. 30.328 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

34.828

30.328

303.282

(b) Reserves & Surplus

860.275

735.966

1669.643

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

895.103

766.294

1972.925

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

106.250

(b) Deferred tax liabilities (Net)

0.000

0.000

5.404

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

13.499

Total Non-current Liabilities (3)

0.000

0.000

125.153

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

1595.678

(b) Trade payables

0.000

0.000

423.194

(c) Other current liabilities

0.029

0.056

78.178

(d) Short-term provisions

0.000

0.000

87.294

Total Current Liabilities (4)

0.029

0.056

2184.344

 

 

 

 

TOTAL

895.132

766.350

4282.422

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

308.640

(ii) Intangible Assets

0.000

0.000

5.086

(iii) Capital work-in-progress

0.000

0.000

0.341

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

766.350

1267.350

(c) Deferred tax assets (net)

0.000

0.000

5.238

(d)  Long-term Loan and Advances

891.400

0.000

259.493

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

891.400

766.350

1846.148

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

918.838

(d) Cash and cash equivalents

1.105

0.000

1371.581

(e) Short-term loans and advances

2.500

0.000

31.174

(f) Other current assets

0.127

0.000

114.681

Total Current Assets

3.732

0.000

2436.274

 

 

 

 

TOTAL

895.132

766.350

4282.422

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

0.000

2110.739

3663.500

 

 

Other Income

2.844

17.294

31.700

 

 

TOTAL                                     (A)

2.844

2128.033

3695.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

1068.654

 

 

Purchases of Stock-in-Trade

0.000

0.327

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

179.990

 

 

 

Employees benefits expense

0.000

220.606

 

 

 

Other expenses

0.035

442.799

 

 

 

TOTAL                                     (B)

0.035

1912.376

3325.500

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.809

215.657

369.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

145.798

272.300

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.809

69.859

97.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.000

37.026

53.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.809

32.833

44.300

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

21.354

6.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.809

11.479

37.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.08

0.38

1.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

(891.463)

(155.506)

0.000

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.00

0.54

1.02

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.00

10.22

10.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.31

0.00

1.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.04

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

128.69

0.00

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

303.282

30.328

34.828

Reserves & Surplus

1669.643

735.966

860.275

Net worth

1972.925

766.294

895.103

 

 

 

 

long-term borrowings

106.250

0.000

0.000

Short term borrowings

1595.678

0.000

0.000

Total borrowings

1701.928

0.000

0.000

Debt/Equity ratio

0.863

0.000

0.000

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 16/2, Ali Asker Roadbangalore, Bangalore -560052, Karnataka, India to the present address w.e.f. 12.10.2011

 

FINANCIAL RESULTS

 

The financial statements for the year ended 31/03/2013 were prepared giving effect to the Composite Scheme of Arrangement and Amalgamation as approved by the Hon’ble High Court of Bombay. Hence, the operating results for the year ended 31/03/2014 and state of affairs as on that date are not comparable with the previous year figures.

During the year, the total income of the Company amounts to Rs.2.844 Million comprising of dividend and interest income. The profit after tax amounted to Rs. 2.809 l Million. During the year, the Company has transferred all investments held by it in other Companies to Future Lifestyle Fashions Limited.

 

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computers

·         Vehicles

·         Furniture and Fittings 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.99.11

Euro

1

Rs.70.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

--

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

--

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

3

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.