MIRA INFORM REPORT

 

 

Report No. :

331327

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

PRIME X CO LTD

 

 

Registered Office :

Tomin Shinjuku Bldg 8F, 2-8-8 Shinjuku Shinjukuku Tokyo 160-0022

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

June, 2006

 

 

Com. Reg. No.:

0111-01-011752 (Tokyo-Shinjukuku)

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Internet AD Agency, Website Design & Construct.

 

 

No. of Employees :

90

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limits :

Yen 140.3 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop an advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Scarce in many natural resources, Japan has long been dependent on imported raw materials. Since the complete shutdown of Japan’s nuclear reactors after the earthquake and tsunami disaster in 2011, Japan's industrial sector has become even more dependent than it was previously on imported fossil fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been impressive - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the aftereffects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession four times since 2008. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March of that year disrupted manufacturing. The economy has largely recovered in the four years since the disaster, although reconstruction in the affected Tohoku region has lagged, in part due to a shortage of labor in the construction sector. Japan enjoyed a sharp uptick in growth in 2013 on the basis of Prime Minister Shinzo Abe’s “Three Arrows” economic revitalization agenda - dubbed “Abenomics” - of monetary easing, “flexible” fiscal policy, and structural reform. Abe’s government has replaced the preceding administration’s plan to phase out nuclear power with a new policy of seeking to restart nuclear power plants that meet strict new safety standards, and emphasizing nuclear energy’s importance as a base-load electricity source. Japan joined the Trans-Pacific Partnership (TPP) negotiations in 2013, a pact that would open Japan's economy to increased foreign competition and create new export opportunities for Japanese businesses. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2014 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. While seeking to stimulate and reform the economy, the government must also devise a strategy for reining in Japan's huge government debt, which amounts to more than 230% of GDP. To help raise government revenue, Japan adopted legislation in 2012 to gradually raise the consumption tax rate to 10% by 2015, beginning with a hike from 5% to 8% implemented in April 2014. That increase had a contractionary effect on GDP, however, so PM Abe in late 2014 decided to postpone the final phase of the increase until April 2017 to give the economy more time to recover. Led by the Bank of Japan’s aggressive monetary easing, Japan is making progress in ending deflation, but demographics - low birthrate and an aging, shrinking population - pose major long-term challenges for the economy.

 

 

Source : CIA

 

Company Name and address

 

PRIME X CO LTD

 

REGD NAME:               KK Prime Cross

 

MAIN OFFICE:              Tomin Shinjuku Bldg 8F, 2-8-8 Shinjuku Shinjukuku Tokyo 160-0022 JAPAN

                                                Tel: 03-5368-0711      Fax: 03-5368-7872

 

URL:                             http://www.prime-x.co.jp

E-Mail address:                        (thru the URL)

 

 

ACTIVITIES

 

Internet AD agency, Website design & construct

 

 

BRANCHES

 

Osaka

 

 

OFFICERS

 

YOICHIRO ISHAKAWA, PRES   Akihiro Handa, dir

Yusuke Fukuhara, dir                 Makoto Haga, dir

Yoshiaki Sakai, dir                     Tadahiro Matsuda, dir

                       

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

           

FINANCES        FAIR                             A/SALES                      Yen 4,770 M

PAYMENTSNO COMPLAINTS    CAPITAL                       Yen 100 M

TREND STEADY                       WORTH                        Yen 861 M       

STARTED         2006                             EMPLOYES                  90

 

 

COMMENT

 

INTERNET AD AGENCY.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: ESTIMATED AT YEN 140.3 MILLION, ON 30 DAYS NORMAL TERMS.

 

 

HIGHLIGHTS

           

The subject company is an Internet ad agency, also designs and constructs Websites for the clients. The firm is jointly owned by Nomura Real Estate Development and Septeni Holdings Co. Clients are mostly real estate companies, nationwide.

 

 

FINANCIAL INFORMATION

           

The sales volume for Mar/2014 fiscal term amounted to Yen 4,770 million, a 4% up from Yen 4,590 million in the previous term.  The recurring profit was posted at Yen 250 million and the net profit at Yen 157 million, respectively, compared with Yen 281 million recurring profit and Yen 169 million net profit, respectively, a year ago.

 

For the term that ended Mar 2015 the recurring profit was projected at Yen 260 million and the net profit at Yen 165 million, respectively, on a 5% rise in turnover, to Yen 5,000 million.  Final results are yet to be released.

 

The financial situation is considered FAIR and good for ORDINARY business engagements. Max credit limit is estimated at Yen 140.3 million, on 30 days normal terms.

 

 

REGISTRATION

    

Date Registered:                       Jun 2006

Regd No.:                                 0111-01-011752 (Tokyo-Shinjukuku)

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                  8,000 shares

Issued:                         2,000 shares

Sum:                            Yen 100 million

Major shareholders (%): Nomura Real Estate Development Co Ltd* (60), Septeni Holdings Co Ltd** (40) 

  No. of shareholders:   2

 

*.. Real Estate Co, Tokyo, founded 1957, capital Yen 2,000 million, sales Yen 406,415 million, net profit Yen 13,710 million, total assets Yen 808,104 million, net worth 63,393 million, employees 1,591, pres Kamezo Nakai

 

**.. Network marketing company, Tokyo, founded 1990, listed JASDAQ, capital Yen 2,066 million, sales Yen 54,345 million, net profit Yen 1,549 million, total assets Yen 22,680 million, net worth Yen 10,407 million, employees 769, pres Koki Sato 

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Internet Ad agency, Websites designs & constructs, information provides, other (100%)

 

Clients: [Mfrs, wholesalers] Nomura Real Estate Development, Taisei-Yuraku Real Estate Sales, Nomura Real Estate Urban Net Co, Yomiko Advertising Inc, Nikkeisha Inc, Nomura Real Estate Residential, other 

No. of accounts: 300

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Septeni Holdings, Recruit Sumai Co, Classified Corp, Nomura Real Estate Urban Net Co, Next Co, Nikkei Inc, other

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

            MUFG (H/O)

            SMBC (Shinjuku)

            Relations: Satisfactory

 

 

FINANCES

 (In Million Yen)

 

       Terms Ending:

31/03/2015

31/03/2014

31/03/2013

31/03/2012

Annual Sales

 

5,000

4,770

4,590

3,851

Recur. Profit

 

260

250

281

 

Net Profit

 

165

157

169

125

Total Assets

 

 

2,063

1,925

1,662

Current Assets

 

 

2,004

1,865

 

Current Liabs

 

 

1,202

1,221

 

Net Worth

 

 

861

704

534

Capital, Paid-Up

 

 

100

100

100

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

 

(%)

(%)

(%)

(%)

    S.Growth Rate

 

4.82

3.92

19.19

27.18

    Current Ratio

 

..

166.72

152.74

..

    N.Worth Ratio

 

..

41.74

36.57

32.13

    R.Profit/Sales

 

5.20

5.24

6.12

..

    N.Profit/Sales

 

3.30

3.29

3.68

3.25

    Return On Equity

 

..

18.23

24.01

23.41

 

Notes: Forecast (or estimated) figures for the 31/03/2015 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.86

Euro

1

Rs.69.97

 

INFORMATION DETAILS

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.