MIRA INFORM REPORT

 

 

Report No. :

330725

Report Date :

08.07.2015

 

IDENTIFICATION DETAILS

 

Name :

UMW DONGSHIN MOTECH PRIVATE LIMITED (w.e.f. 19.11.2009)

 

 

Formerly Known As :

DONGSHIN MOTECH PRIVATE LIMITED

 

 

Registered Office :

Plot No.- A-19, Talegaon Industrial Area, Village Navlakhumbre, Taluka, Maval, Pune – 410507, Maharashtra

Tel. No.:

91-2114-306000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.04.2007

 

 

Com. Reg. No.:

133046

 

 

Capital Investment / Paid-up Capital :

Rs.772.770 Million

 

 

CIN No.:

[Company Identification No.]

U29255PN2007PTC133046

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company engaged in manufacturing of automobile components and engineering components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “MK Automotive Industries Limited, Malaysia” and company incorporated during the year 2007. It has a moderate track.

 

For the financial year 2014, the company possesses a moderated financial risk profile and incurred continuous losses but the sales volume is marked decent.

 

Further rating is constrain to the huge borrowings taken by the company along with modest networth position and average trade receivables.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

In view of leverage balance sheet profile, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

Plot No.- A-19, Talegaon Industrial Area, Village Navlakhumbre, Taluka, Maval, Pune – 410507, Maharashtra, India

Tel. No.:

91-20-26608813

91-2114-306035 / 306041 / 306000

Fax No.:

91-2114-306010

E-Mail :

hinge@umwdongshin.com

Website :

http://www.umwdongshin.com

 

 

Factory :

Talegaon, MIDC, Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Choon Woo Lim

Designation :

Director

Address :

29 Devadi Street, Mylapore, Chennai - 600004, Tamilnadu, India

Date of Birth/Age :

06.12.1964

Date of Appointment :

16.04.2007

DIN No.:

01381510

 

 

Name :

Muthukumar Ayarpadde

Designation :

Additional director

Address :

No 66 Jalan Setiajaya, Bukit Damansara, Kualalumpur, 50490, , Malaysia

Date of Birth/Age :

13.07.1972

Date of Appointment :

27.07.2007

DIN No.:

01799039

 

 

Name :

Syed Hisham Bin Syed Wazir

Designation :

Director

Address :

No: 1, Jalan Usj 18/7, Uep Subang Jaya, Subang Jaya, Selangor - 47630, Malaysia

Date of Birth/Age :

26.06.1954

Date of Appointment :

06.10.2010

DIN No.:

03281121

 

 

Name :

Megat Shahrul Azmir Bin Nordin

Designation :

Director appointed in casual vacancy

Address :

No. 38, Jalan Teratak U8/95 A, Bukit Jelutong, 40150 Shah Alam, Selangor Darul Ehsan, Na, Malaysia

Date of Birth/Age :

12.04.1970

Date of Appointment :

24.03.2012

DIN No.:

05237306

 

 

Name :

Azmin Bin Che Yusoff

Designation :

Additional director

Address :

Lot. No. PT 4445, JLN 6/71B, Kg.Sg. Penchala, Jalan, Damansara, Kuala Lumpur, 60000, Malaysia

Date of Birth/Age :

23.09.1958

Date of Appointment :

24.06.2013

DIN No.:

06615764

 

 

KEY EXECUTIVES

 

Name :

Shivani Rathi

Designation :

Secretary

Address :

304/B Karishna Kutir Bangadwadi, Opera House, Near Marwadi Vidyalay, Opp. Gold Field, Mumbai - 400004, Maharashtra, India

PAN No. :

AKBPD2099P

Date of Appointment :

01.11.2014

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Dongshin Motech Company Limited, Korea

24165560

31.27

MK Automotive Industries Limited, Malaysia

53111480

68.73

 

 

 

Total

77277040

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company engaged in manufacturing of automobile components and engineering components.

 

 

Products :

Automobile components and engineering components.

 

 

72044100

1J0809127B-Mounting Bracket

87081090

26263787-PANEL ASM-DA / 3039658-FLCA FRT LWR ARM LH / 3039659-FLCA FRT LWR ARM / 6Q0804421B-TUNNEL BRIDGE / 9008054-PANEL ASM-BODY H/PLR

INR RH / 9008317-Reinforcement ASM-Flr Panal

LH / 9008571-BAR ASM-FRT BPR IMP

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

90, M.G. Road, Fort, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

[Pari pasu charge over the stock and book debts Exclusive charge over all existing fixed (moveable assets)]

301.158

0.000

Total

301.158

0.000

 

Auditors :

 

Name :

SNDA And Associates

Chartered Accountants

Address :

2 Alankar Apartments No. 26/14 Shivajinagar Near Sakhar Sankul, pune – 411005, Maharashtra, India

PAN No.:

ABLFS4120K

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Holding Company:

MK Automotive Industries Limited

 

 

Substantial Interest in voting

  • UMW Corporation SDN BHD (Holding company of MK Automotive Industries Limited)
  • Dongshin Motech Company Limited

 

 

Associate :

  • UMW M&E Limited
  • Castwel Autoparts Private Limited
  • Sathya Auto Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100,000,000

Equity Shares

Rs.10/- each

Rs.1000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

77,277,040

Equity Shares

Rs.10/- each

Rs.772.770 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

772.770

772.770

604.139

(b) Reserves & Surplus

(677.768)

(642.453)

(413.199)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

93.725

Total Shareholders’ Funds (1) + (2)

95.002

130.317

284.665

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1738.964

962.435

790.045

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.802

12.034

10.344

(d) long-term provisions

5.291

1.445

5.335

Total Non-current Liabilities (3)

1747.057

975.914

805.724

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.560

0.000

471.710

(b) Trade payables

183.902

62.110

130.034

(c) Other current liabilities

150.080

631.654

184.678

(d) Short-term provisions

0.260

1.657

0.919

Total Current Liabilities (4)

345.802

695.421

787.341

 

 

 

 

TOTAL

2187.861

1801.652

1877.730

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1277.144

1177.775

1242.195

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

83.883

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

298.300

0.000

0.000

(d)  Long-term Loan and Advances

204.150

217.059

200.864

(e) Other Non-current assets

0.000

6.925

6.492

Total Non-Current Assets

1779.594

1485.642

1449.551

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

200.523

150.345

109.033

(c) Trade receivables

173.169

128.739

317.115

(d) Cash and cash equivalents

7.523

27.308

0.269

(e) Short-term loans and advances

26.643

9.423

1.762

(f) Other current assets

0.409

0.195

0.000

Total Current Assets

408.267

316.010

428.179

 

 

 

 

TOTAL

2187.861

1801.652

1877.730

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

971.186

573.391

756.340

 

Other Income

 

 

 

 

TOTAL

971.186

573.391

756.340

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

1304.801

802.645

1060.126

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(333.615)

(229.254)

(303.786)

 

 

 

 

 

Less

TAX

(298.300)

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(35.315)

(229.254)

(303.786)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

5.635

1.492

0.964

 

TOTAL EARNINGS

5.635

1.492

0.964

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchases / Raw Materials

160.846

62.737

 NA

 

Capital Goods

0.000

2.784

 NA

 

TOTAL IMPORTS

160.846

65.521

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

Basic

(0.46)

(3.27)

(5.49)

Diluted

0.150

(3.19)

(5.49)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

24.418

565.061

124.835

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(721.153)

344.284

(273.685)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(3.64)

(39.98)

(40.17)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(17.66)

(13.35)

(16.18)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.51)

(1.76)

(1.07)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

18.68

11.72

4.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

0.45

0.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

604.139

772.770

772.770

Reserves & Surplus

(413.199)

(642.453)

(677.768)

Share Application money pending allotment

93.725

0.000

0.000

Net worth

284.665

130.317

95.002

 

 

 

 

long-term borrowings

790.045

962.435

1738.964

Short term borrowings

471.710

0.000

11.560

Current Maturities of Long Term Debt

124.835

565.061

24.418

Total borrowings

1386.590

1527.496

1774.942

Debt/Equity ratio

4.871

11.721

18.683

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

756.340

573.391

971.186

 

 

(24.189)

69.376

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

756.340

573.391

971.186

Profit/Loss

(303.786)

(229.254)

(35.315)

 

(40.17%)

(39.98%)

(3.64%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

No

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Fully convertible debentures others

1107.751

663.895

Other external commercial borrowings

330.055

0.000

Other loans and advances

0.000

298.540

Short-term borrowings

 

 

Loans repayable on demand from banks

11.560

0.000

 

 

 

Total

1449.366

962.435

 

NOTE :

 

The registered office of the company has been shifted from No. 29 Devadi Street, Mylapore, Chennai - 600004, Tamilnadu, India to the present address w.e.f. 23.10.2008.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10504757

19/06/2014 *

327,900,000.00

STANDARD CHARTERED BANK

CRESCENZO PLOT NO C-38 & 39, G -BLOCK, BANDRA-KUR 
LA COMPLEX, MUMBAI, MAHARASHTRA - 400051, INDIA

C08765166

2

10331048

10/12/2011

50,000,000.00

STANDARD CHARTERED BANK

CRESCENZO, PLOT NO. C-38 & 39, G BLOCK, BANDRA KU 
RLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 40 
0051, INDIA

B30335814

3

10212441

07/04/2010

750,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD,, FORT,, MUMBAI, MAHARASHTRA - 40000 
1, INDIA

A83132480

4

10193446

30/12/2009

705,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD,, FORT,, MUMBAI, MAHARASHTRA - 40000 
1, INDIA

A76323880

5

10190443

14/05/2011 *

311,740,000.00

STANDARD CHARTERED BANK

CRESCENZO, 3A/F, PLOT NO. C-38 & 39, G BLOCK, BAN 
DRA KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA - 4 
00051, INDIA

B16063943

6

10150524

20/03/2009

195,000,000.00

STANDARD CHARTERED BANK

90, M.G. ROAD,, FORT,, MUMBAI, MAHARASHTRA - 4000 
01, INDIA

A59839340

 

*Date of charge modification

 

BUSINESS

 

The Company has set up a state of the Art facility for production of Automobile body parts to be supplied to automobile manufacturers. The factory is set up at Talegaon MIDC, near Pune. The Company currently supplies to General Motors India mainly.

 

OPERATIONS AND FUTURE PROSPECTS

The year 2013-14 is the Fifth year of operations. During the financial year 2013-14 sales including other income amounted to Rs. 971.186 Million as compared to Rs. 573.391 Million in the previous financial year 2012-13 showing increase of around 69%. Since the Company is still in the stage of development there is a loss of Rs. 35.315 Million in the books of accounts of the Company for the year ended on 31st March, 2014 and the accumulated loss as on 31st March, 2014 amounted to Rs. 677.768 Million. However the Board of Directors are confident that there is enough potential for growth and with aggressive marketing and business development, the Company should emerge from this loss in the coming couple of years.

 

CORPORATE INFORMATION

 

Corporate Information: UMW Dongshin Motech Private Limited is a company engaged in manufacturing of automobile components andengineering components. It was incorporated in India as a Private Limited Company on April 16, 2007.

 

FIXED ASSETS

 

  • Building
  • Plant Machinery
  • Electrical Machinery
  • Vehicle - 4 wheeler
  • Computer
  • Furniture
  • Leasehold Land

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.85

Euro

1

Rs.69.96

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.