MIRA INFORM REPORT

 

 

Report No. :

331180

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

J C T LIMITED

 

 

Registered Office :

Village Chohal, District Hoshiarpur – 146024, Punjab

Tel. No.:

91-1882-258780/85

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

28.10.1946

 

 

Com. Reg. No.:

16-004565

 

 

Capital Investment / Paid-up Capital :

Rs. 1632.000 Million

 

 

CIN No.:

[Company Identification No.]

L17117PB1946PLC004565

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDJ00405G/JLDJ00404F

 

 

PAN No.:

[Permanent Account No.]

AAACJ6733E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Engaged in Manufacturing textiles and filament yarn

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1946. It has a moderate track record.

 

For the financial year 2015, the company has weak operational performance marked by thin profit margin.

 

Further rating is constrain on account of weak financial risk profile marked leveraged capital structure and strained liquidity position.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow.

 

In view of leveraged balance sheet profile, the company can be considered for business dealings with some caution.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities = “B”

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk.

Date

04.05.2015

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities = “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

04.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

Village Chohal, District Hoshiarpur – 146 024, Punjab, India.

Tel. No.:

91-1882-258780/85

Fax No.:

91-1882-258045

E-Mail.:

jctdelhi@del2,vsnl.net.in

jctsecretarial@jctltd.com

Website

http://www.jcttextiles.com

 

 

Corporate Office :

305-309 Rattanjyoti Building,18, Rajendra Place, New Delhi – 110008, Delhi,  India

Tel. No.:

91-11-46290000

Fax No.:

91-11-28512222

 

 

Factory 1 :

Textiles Plant

G T Road, Phagwara-144401, Punjab, Indias

Tel. No.:

91-1824-305000-07

Fax No.:

91-1824-261191/266389

Email:

sales@jctltd.com

export@jctltd.com

 

 

 

 

Factory 2:

Filament Plant

Dharamshala Road, Chohal, Hoshiarpur – 146024, Punjab, India

Tel. No.:

91-1882-258780 to 258784

Fax No.:

91-1882-258059

Email:

viveksaini@jctltd.com

filament@jctltd.com

 

 

Branch office

K.K. Chambers, Sir P.T. Marg, P. B. No. 1579, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22072842

Fax No.:

91-22-22071942

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Samir Thapar

Designation :

Vice Chairman and Managing Director

 

 

Name :

Ms Priya Thapar

Designation :

Director

 

 

Name :

Mr. Gordhan Bhoraj Kathuria

Designation :

Director

 

 

Name :

Mr. Ajit Kumar Doshi

Designation :

Director

 

 

Name :

Mr. Chander Mohan Bhanot

Designation :

Director

 

 

Name :

Mr. Suresh Kumar Singhala

Designation :

Allahabad Bank Nominee

 

 

KEY EXECUTIVES

 

Name :

Ms. Nidhi Goel

Designation :

Company Secretary

 

 

Name :

Mr. M. P. S. Narang

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

636429

0.11

http://www.bseindia.com/include/images/clear.gifBodies Corporate

222639445

39.99

http://www.bseindia.com/include/images/clear.gifSub Total

223275874

40.10

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

223275874

40.10

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

158547

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

38402523

6.90

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

302244

0.05

http://www.bseindia.com/include/images/clear.gifInsurance Companies

9667654

1.74

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

59865080

10.75

http://www.bseindia.com/include/images/clear.gifSub Total

108396048

19.47

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

61651237

11.07

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

93298043

16.76

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

49634060

8.91

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

20537387

3.69

http://www.bseindia.com/include/images/clear.gifClearing Members

1396455

0.25

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1191690

0.21

http://www.bseindia.com/include/images/clear.gifTrusts

9500

0.00

http://www.bseindia.com/include/images/clear.gifForeign Company / Collaborator

17939742

3.22

http://www.bseindia.com/include/images/clear.gifSub Total

225120727

40.43

Total Public shareholding (B)

333516775

59.90

Total (A)+(B)

556792649

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

556792649

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Engaged in Manufacturing textiles and filament yarn

 

 

Products :

Item Code No. (ITC Code)

Product Description

5208 and 5210

Cotton and Blended Textiles

5402

Nylon Filament Yarn

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Allahabad Bank
  • Bank of Baroda
  • Punjab National Bank
  • Punjab and Sind Bank
  • State Bank of India
  • State Bank of Patiala
  • State Bank of Travancore

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loans from

 

 

Banks

NA

1631.561

SHORT TERM BORROWINGS

 

 

Working Capital loans from Banks 

NA

468.434

Total

NA

2099.995

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.P. Chopra and Company

Chartered Accountants

Address :

F-31, Connaught Place, New Delhi - 110 001, Delhi, India

Tel. No.:

91-11-23313495-6-7

Fax No.:

91-11-23713516

E-Mail :

apchopra@airtelmail.com

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates (As on 31.03.2014):

 

  • JCT Electronics Limited
  • India International Airways Limited
  • Provestment Securities Private Limited
  • KCT Textiles Limited
  • JCT Sports Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 1632.000 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000000

Equity Shares

Rs.2.50/- each

Rs.1500.000 Million

5000000

Redeemable Preference Shares

Rs. 100/- each

Rs. 500.000

 

Total

 

Rs. 2000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

556792649

Equity Shares

Rs.2.50/- each

Rs. 1391.982 Million

2400000

Optionally Partially Convertible Preference Shares

Rs. 100/- each

Rs. 240.000 Million

 

Total

 

Rs. 1631.982 Million

 

Note:

 

During the period, the Company alloted 11,59,54,059 equity shares at par @ Rs.2.50 per share aggregating to Rs. 2,89.886 Million to Foreign Currency Convertible Bond holders in settlement of Foreign currency Convertible Bonds (FCCBs) liability of US$ 12.930 million on preferential basis with a lock in period of 1 year. Out of such shares so allotted, 4,41,95,092 equity shares shall be dematerialised on receipt of post allotment listing approval from Bombay Stock Exchange Limited.

 

In the previous period ended 30.09.2013, the Company alloted 8,17,60,000 equity shares at par @ Rs.2.50 per share aggregating to Rs. 2,04.400 Million (Rs. 1,02.200 Million each to a related Company and to secured lending bankers) on preferential basis with a lock in period of 1 year w.e.f. 30.05.2013 in terms of the Corporate Debt Restructuring (CDR) Scheme.

 

10,00,000 OPCPS of Rs. 1,00.000 Million are redeemable on 31.12.2016 (date extended from 31.12.2011). 20% of the face value is optionally covertible into equity shares during the currency of OPCPS. They are neither entitled to dividend nor carry any voting right.

 

14,00,000 OPCPS of Rs. 1,40.000 Million are redeemable on 26.12.2015 (date extended from 26.12.2010) with the option to convert before that the whole amount into equity shares at a rate to be determined and as permissble under the SEBI guidelines. They are neither entitled to dividend nor carry any voting right.

 

Reconciliation of Shares Outstanding

 

Particular

31.03.2014

No. of Shares

Rs. in Million

Equity Shares

 

 

At the beginning of the period

Issued, Subscribed and Fully paid up:

440838590

1102.096

Previous period:

115954059

289.886

At the end of the period

556792649

1391.982

OPCPS

At the beginning of the period

2400000

240.000

At the end of the period

2400000

240.000

 

 

Details of Shareholders holding more than 5% shares:

 

Particular

31.03.2014

No. of Shares

%held

Equity Shares

 

 

Provestment Securities Private Limited

132094334

23.72

KCT Textiles Limited

90545111

16.26

ELM Park Fund Limited, Mauritius

53819225

9.67

Musk Holdings Limited, Mauritius

44195092

7.94

OPCPS

Provestment Securities Private Limited

1000000

41.67

Alport Limited

1400000

58.33

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

(6 Months)

30.09.2013

(18 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1632.000

1631.982

1342.096

(b) Reserves & Surplus

(530.100)

(611.401)

(1323.409)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1101.900

1020.581

18.687

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1208.500

1726.507

1856.253

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

233.300

240.373

242.230

(d) long-term provisions

460.700

383.605

389.054

Total Non-current Liabilities (3)

1902.500

2350.485

2487.537

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

746.700

517.676

510.857

(b) Trade payables

1257.800

1271.195

1015.076

(c) Other current liabilities

2073.900

1850.057

2894.851

(d) Short-term provisions

44.500

65.580

58.116

Total Current Liabilities (4)

4122.900

3704.508

4478.900

 

 

 

 

TOTAL

7127.300

7075.574

6985.124

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3894.600

3970.505

4129.803

(ii) Intangible Assets

0.000

5.544

7.116

(iii) Capital work-in-progress

0.000

44.634

24.668

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

366.800

366.898

279.052

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

54.000

68.862

70.099

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4315.400

4456.443

4510.738

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

103.666

(b) Inventories

1478.300

1360.626

1180.142

(c) Trade receivables

807.100

672.318

565.210

(d) Cash and cash equivalents

140.500

65.507

131.860

(e) Short-term loans and advances

257.200

355.492

346.965

(f) Other current assets

128.800

165.188

146.543

Total Current Assets

2811.900

2619.131

2474.386

 

 

 

 

TOTAL

7127.300

7075.574

6985.124

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

(6 Months)

30.09.2013

(18 Months)

 

SALES

 

 

 

 

Income

9816.400

4722.584

12679.741

 

Other Income

77.700

48.228

163.589

 

TOTAL (A)

9894.100

4770.812

12843.330

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5548.200

2768.409

7108.979

 

Purchases of Stock-in-Trade

0.000

857.842

2619.807

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(78.700)

(130.207)

100.239

 

Employees benefits expense

1214.200

552.062

1443.874

 

Other expenses

1012.600

356.231

941.725

 

Exceptional Items

10.200

0.000

162.200

 

Power and Fuel

1487.400

0.000

0.000

 

TOTAL (B)

9193.900

4404.337

12214.624

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

700.200

366.475

628.706

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

336.600

170.621

529.473

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

363.600

195.854

99.233

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

275.800

165.649

739.160

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

87.800

30.205

(639.927)

 

 

 

 

 

Less

TAX (H)

0.000

(8.279)

8.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

87.800

38.484

(648.127)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA 

496.064

1601.881

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 NA

80.134

226.677

 

Components and Stores parts

NA

34.727

149.763

 

Capital Goods

NA

0.015

8.926

 

TOTAL IMPORTS

NA

114.876

385.366

 

 

 

 

 

 

Earning/(Loss) per share before exceptional items

 

 

 

 

- Basic

0.16

0.07

(1.72)

 

- Diluted

0.14

0.06

(1.47)

 

 

 

 

 

 

Earning/(Loss) per share after exceptional items

 

 

 

 

- Basic

0.16

0.07

(2.32)

 

- Diluted

0.14

0.06

(1.99)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

1206.574

2186.317

Cash generated from operations

NA

NA

NA

Net Cash Inflow from Operating Activities

NA

(769.008)

546.677)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

(6 Months)

30.09.2013

(18 Months)

Net Profit Margin

(PAT / Sales)

(%)

0.89

0.81

-5.11

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.13

7.76

4.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.30

0.45

-9.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.03

-34.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.77

2.20

126.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.68

0.71

0.55

 

 

STOCK PRICES

 

 

Face Value

Rs.2.50

Market Value

Rs.3.45

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1342.096

1631.982

1632.000

Reserves & Surplus

(1323.409)

(611.401)

(530.100)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.687

1020.581

1101.900

 

 

 

 

long-term borrowings

1856.253

1726.507

1208.500

Short term borrowings

510.857

517.676

746.700

Total borrowings

2367.110

2244.183

1955.200

Debt/Equity ratio

126.671

2.199

1.774

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

12679.741

4722.584

9816.400

 

 

(62.755)

107.861

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

12679.741

4722.584

9816.400

Profit

(648.127)

38.484

87.800

 

(5.11%)

0.81%

0.89%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATIONS (As on 31.03.2014)

 

The Textile Division at Phagwara operated at an average of 95% of the installed capacity and produced 21.455 Million meters of fabrics during the six months period ended 31st March 2014. Though the capacity utilisation has improved during the period but the capacities have not been utilized to its optimum level because of shortage of working capital funds. The performance improved substantially in terms of turnover and margins despite increased raw material cost.

 

The company has since expanded its customer base and has gone deeper with the existing customers to fully secure its production. Marketing strategy has been changing with the time and there has been a shift in product mix accordingly. The company has adopted a strategy of covering cotton to have minimum risk.

 

There has no operation in Sriganganagar since operations have been discontinued in earlier years. Some administrative expenses have been incurred over there to look after the land there.

 

Filament Unit continues to maintain its position as one of the largest manufacturer of textile grade nylon yarn in India with installed capacity of 14000 MTS. During the period the unit produced 6464 MT of filament yarn with average denier of 36.9.

 

The company has been changing its in product mix on the basis of dependability on yarn sold in Surat market has been shifted to yarn being sold in Amritsar & Mau markets. In view of LOY base 20 Mono Yarn is less prone to market fluctuations and has a much higher margin. To save on power cost the unit has installed CHS.

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10062854

26/09/2009 *

250,000,000.00

STATE BANK OF PATIALA

G T ROAD, PHAGWARA, Punjab - 144401, INDIA

A70950688

2

10058869

26/09/2009 *

350,000,000.00

PUNJAB NATIONAL BANK

74 JANPATH, NEW DELHI, Delhi - 110001, INDIA

A71494082

3

10020686

16/09/2009 *

730,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, PARLIAMENT STREET, 
NEW DELHI, Delhi - 110001, INDIA

A70827712

4

80011655

18/06/2011 *

1,250,851,000.00

ALLHABAD BANK

INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, 17, PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDIA

B16845554

5

80011651

03/10/2005

8,844,000.00

PUNJAB AND SIND BANK

H BLOCK, CONNAUGHT CIRCUS, NEW DELHI, Delhi - 110001, INDIA

-

6

80011656

16/09/2009 *

58,400,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, PARLIAMENT STREET, 
NEW DELHI, Delhi - 110001, INDIA

A70828165

7

90170035

26/09/2009 *

54,200,000.00

PUNJAB NATIONAL BANK

74, JANPATH, NEW DELHI, Delhi - 110001, INDIA

A71493779

8

80011657

30/10/2009 *

500,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, WORLD TRADE TOWER, CUFFE PARADE, 
MUMBAI, Maharashtra - 400005, INDIA

A72204373

9

90170874

04/09/2009 *

1,737,700,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, PARLIAMENT STREET, 
NEW DELHI, Delhi - 110001, INDIA

A69493062

10

90172398

19/10/2006 *

1,409,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, PARLIAMENT STREET, NEW 
DELHI, Delhi - 110001, INDIA

-

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

Fixed Deposits from Public

 

37.146

Interest free loan from a related company

 

57.800

SHORT TERM BORROWINGS

 

 

Book Overdraft

 

49.242

Total

NA

144.188

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

(a) Claims against the Company not acknowledged as debts

7.687

(b) Guarantees given by the bankers on behalf of the Company

 

28.492

(c) Unutilised letter of credit

 

0.000

(d) Disputed liabilities not adjusted as expenses in the

Accounts for various years being in appeals towards:

 

 

- Sales tax

 

124.148

- Excise Duty

 

420.770

- Stamp Duty

 

18.772

- Custom Duty

 

18.605

- Entry Tax

 

193.414

- Others

 

21.704

Total

NA

797.413

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Data Processing Equipment
  • Electric Installations
  • Including Gadgets
  • Tools and Implements
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles
  • Scrap
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.