MIRA INFORM REPORT

 

 

Report No. :

330985

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

CITRUS PAYMENT SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

H – 203, Building No. 1, Greenwoods, German Remedies, A.K. Road, Chakala, Andheri East, Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.04.2011

 

 

Com. Reg. No.:

11-216800

 

 

Capital Investment / Paid-up Capital :

Rs. 15.912 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH2011PTC216800

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged in the business of payment processing for credit cards, debit cards, bill payment, prepaid cards and all other kinds of payment instruments. It is also provides various other solutions (online or offline) for payments.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Ms. Saraswati

Designation :

Accounts Department

Contact No.:

91-8767709900

Date :

07.07.2015

 

 

LOCATIONS

 

Registered Office :

H – 203, Building No. 1, Greenwoods, German Remedies, A.K. Road, Chakala, Andheri East, Mumbai – 400093, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

jitengupta@gmail.com

 

 

Branches :

Located At:

3rd Floor, Viraj Building, Above HDFC Bank Branch, SV Road, Khar (West), Mumbai – 400052, Maharashtra, India

 

5th Floor, Icon Tower, Opposite KFC Restaurant, Baner Road, Baner, Pune – 411045, Maharashtra, India

E-Mail :

contact@citruspay.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Jitendra Bajrang Lal Gupta

Designation :

Director

Address :

H-203, Bldg No-1, Green Woods, German Remidies, A.K.Road, Chakala, Andheri (East), Mumbai – 400069, Maharashtra, India

Date of Birth/Age :

03.08.1981

Date of Appointment :

28.04.2011

DIN No. :

03341028

 

 

Name :

Mr. Satyen Vijay Kothari

Designation :

Director

Address :

25 Silver Sands Society, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

07.02.1973

Date of Appointment :

20.01.2012

DIN No. :

01817020

 

 

Name :

Mr. Bairavarasu Amrish Rau

Designation :

Director

Address :

A/13, Sagar- Darshan, 308, Carter Road, Khar, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

07.10.1973

Date of Appointment :

30.09.2014

DIN No. :

02008811

 

 

Name :

Mr. Mohit Anand Bhatnagar

Designation :

Director

Address :

A - 1/19, Shanti Niketan, New Delhi – 110057, India

Date of Birth/Age :

30.06.1969

Date of Appointment :

20.01.2012

DIN No. :

00381741

 

 

Name :

Mr. Vishnu Jerome

Designation :

Director

Address :

Flat No 15, 3rd Floor, Akshay Apts, Plot No-15, K. C. Road, Bandra Reclamation, Bandra (W), Mumbai 400050

Date of Birth/Age :

12.06.1978

Date of Appointment :

30.09.2014

DIN No. :

05325285

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Equity Shareholders

No. of Shares

Jitendra Gupta

418637

Shivani Gupta

46515

Citrus Payment Solutions Pte Limited, Singapore

1200000

Total

1665152

 

 

Names of Equity Shareholders

No. of Shares

White Pay Private Limited, India

2002015

Citrus Payment Solutions Pte Limited, Singapore

1148000

Total

3150015

 

 

Names of Equity Shareholders

No. of Shares

Citrus Payment Solutions Pte Limited, Singapore

4311737

Total

4311737

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

71.52

Bodies corporate

23.11

Directors or relatives of Directors

5.37

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of payment processing for credit cards, debit cards, bill payment, prepaid cards and all other kinds of payment instruments. It is also provides various other solutions (online or offline) for payments.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Kotak Mahindra Bank Limited

Branch Address

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra – 400051, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Bank Overdraft

0.000

1.697

Total

0.000

1.697

 

Note:

Bank Overdraft facility taken from Ratnakar Bank up to Rs. 6.500 Million Secured against fixed Deposit of Rs. 10.000 Million placed with the Bank.

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12 Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

PAN No.:

AACFD4815A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Company in which Director is interested :

Starfish Advisors Private Limited

Citrus Singapore Pte Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2087006

Equity Shares

Rs.1/- each

Rs. 2.087 Million

3300000

Preference Shares

Rs.3/- each

Rs. 9.900 Million

4311737

Preference Shares

Rs.1/- each

Rs. 4.312 Million

 

Total

 

Rs. 16.299 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1665152

Equity Shares

Rs.1/- each

Rs. 1.665 Million

3150015

Preference Shares

Rs.3/- each

Rs. 9.450 Million

4311737

Preference Shares

Rs.1/- each

Rs. 4.312 Million

 

Total

 

Rs. 15.427 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2087006

Equity Shares

Rs.1/- each

Rs. 2.087 Million

3300000

Preference Shares

Rs.3/- each

Rs. 9.900 Million

4311737

Preference Shares

Rs.1/- each

Rs. 4.312 Million

 

Total

 

Rs. 16.299 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1700000

Equity Shares

Rs.1/- each

Rs. 1.700 Million

2152000

Preference Shares

Rs.3/- each

Rs. 6.456 Million

1148000

Preference Shares

Rs.3/- each

Rs. 3.444 Million

4311737

Preference Shares

Rs.1/- each

Rs. 4.312 Million

 

Total

 

Rs. 15.912 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.912

10.400

2.080

(b) Reserves & Surplus

342.709

43.577

76.728

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

358.621

53.977

78.808

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.190

1.090

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.190

1.090

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

1.697

0.000

(b) Trade payables

200.840

23.805

2.998

(c) Other current liabilities

3.550

2.511

0.424

(d) Short-term provisions

0.463

0.222

0.000

Total Current Liabilities (4)

204.853

28.235

3.422

 

 

 

 

TOTAL

565.664

83.302

82.230

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.599

1.329

0.485

(ii) Intangible Assets

21.522

12.800

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.243

1.173

0.400

(e) Other Non-current assets

5.135

0.000

13.300

Total Non-Current Assets

33.499

15.302

14.185

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

109.253

8.136

0.193

(d) Cash and cash equivalents

412.546

53.560

65.855

(e) Short-term loans and advances

6.486

4.096

0.795

(f) Other current assets

3.880

2.208

1.202

Total Current Assets

532.165

68.000

68.045

 

 

 

 

TOTAL

565.664

83.302

82.230

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

104.124

18.988

1.188

 

Other Income

12.812

5.892

1.819

 

TOTAL (A)

116.936

24.880

3.007

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

42.072

18.873

 

 

Other expenses

107.958

29.115

 

 

TOTAL (B)

150.030

47.988

 

 

 

 

 NA

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(33.094)

(23.108)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.541

0.152

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(33.635)

(23.260)

(10.135)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

8.461

1.571

(20.327)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(42.096)

(24.831)

10.192

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(42.096)

(24.831)

10.192

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(46.04)

(49.66)

(20.67)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT/ Sales)

(%)

(40.43)

(130.77)

857.91

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(31.78)

(121.70)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.44)

(29.81)

12.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

(0.46)

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.03

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.60

2.41

19.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.080

10.400

15.912

Reserves & Surplus

76.728

43.577

342.709

Net worth

78.808

53.977

358.621

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

1.697

0.000

Total borrowings

0.000

1.697

0.000

Debt/Equity ratio

0.000

0.031

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1.188

18.988

104.124

 

 

1,498.316

448.367

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1.188

18.988

104.124

Profit

10.192

(24.831)

(42.096)

 

857.91%

(130.77%)

(40.43%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10495714

31/03/2014

291,965.95

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandr 
a (E),, Mumbai, Maharashtra - 400051, INDIA

C04770368

 

* Date of charge modification

 

 

FIXED ASSETS

  • Computer
  • Furniture and Fixtures
  • Office Equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.69

UK Pound

1

Rs. 93.33

Euro

1

Rs. 71.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.