MIRA INFORM REPORT

 

 

Report No. :

330711

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

DEUGRO PROJECTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

402, 4th Floor, Malhotra Chambers, Arvind Vithal Gandhi Chowk, B.S.D. Marg, Off Govandi Station Road, Mumbai – 400 088, Maharashtra

Tel. No.:

91-22-25070000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.07.2006

 

 

Com. Reg. No.:

11-163295

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 million

 

 

CIN No.:

[Company Identification No.]

U63011MH2006PTC163295

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCD4204C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing Project Freight Forwarding, Freight Management, Transport Engineering, Track and Trace Services.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2006 and it is engaged in project freight forwarding services. It is a company having satisfactory track record.

 

For the financial year ended 2014, company possesses healthy financial risk profile and achieved 1.62% profitability margins during a year under a review.

 

Rating also takes into consideration company’s sound financial risk profile marked by sound networth base and debt protection metrics of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of sound financial profile, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Hari Krishnan

Designation :

Accountant

Contact No.:

91-44-42991700

Date :

06.07.2015

 

 

LOCATIONS

 

Registered Office :

402, 4th Floor, Malhotra Chambers, Arvind Vithal Gandhi Chowk, B.S.D. Marg, Off Govandi Station Road, Mumbai – 400 088, Maharashtra, India

Tel. No.:

91-22-25070000

Fax No.:

91-22-25070099

E-Mail :

info@deugro.com

hari.krishnan@deugro.com

salim.rajan@deugro.com

Website :

http://www.deugro.com

Location :

Owned

 

Branch Office 1 :

314, Third Floor, Rectangle-1, Saket District Centre, New Delhi – 110 017, India

 

91-11-42429600

 

 

Branch Office :

Also located at:

 

·         Bangalore

·         Chennai

·         Kochi

·         Mumbai

 

Overseas Office : 

Located at:

 

·         Africa

·         Americas

·         Asia and Pacific

·         Europe

·         Middle East 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Thomas Carl Press

Designation :

Director

Address :

Rembach 2, Altendorf, 8852, Switzerland

Date of Birth/Age :

31.03.1969

Date of Appointment :

25.07.2006

DIN No.:

01295349

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090MH2006PTC159030

DEUGRO FREIGHT FORWARDING (INDIA) PRIVATE LIMITED

Director

19/01/2006

19/01/2006

-

Active

NO

2

U63011MH2006PTC163295

DEUGRO PROJECTS (INDIA) PRIVATE LIMITED

Director

25/07/2006

25/07/2006

-

Active

NO

 

Name :

Mr. Salim Pallippuram Rajan

Designation :

Director

Address :

Pallippuram House, 36/44, Chammani Lane, Kaloor, Ernakulam – 682 017, Kerala, India

Date of Birth/Age :

11.08.1955

Date of Appointment :

01.12.2010

DIN No.:

01300076

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090MH2006PTC159030

deugro Freight Forwarding (India) Private Limited

Director

15/02/2007

15/02/2007

-

Active

NO

2

U63011MH2006PTC163295

deugro Projects (India) Private Limited

Director

17/04/2012

01/12/2010

-

Active

NO

 

Name :

Mr. Klaus Hugo Wilhelm Strahmann

Designation :

Director

Address :

Brandenburger Strasse 15L, Bad Vilbel, 61118, Germany

Date of Birth/Age :

28.06.1966

Date of Appointment :

17.04.2012

DIN No.:

01331421

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090MH2006PTC159030

DEUGRO FREIGHT FORWARDING (INDIA) PRIVATE LIMITED

Director

19/01/2006

19/01/2006

-

Active

NO

2

U63011MH2006PTC163295

DEUGRO PROJECTS (INDIA) PRIVATE LIMITED

Director

17/04/2012

25/07/2006

-

Active

NO

 

Name :

Mr. Mirko Menge

Designation :

Director

Address :

Eisenbahnstr,13, 63110 Rodgau, Rodgau, 63110, Germany

Date of Birth/Age :

10.06.1973

Date of Appointment :

17.04.2012

DIN No.:

05283854

 

 

KEY EXECUTIVES

 

Name :

Mr. Hari Krishnan

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Deugro Freight Forwarding (India) Private Limited, India 

 

249999

Dehoco AG, Switzerland

 

1

Total

 

250000

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing Project Freight Forwarding, Freight Management, Transport Engineering, Track and Trace Services.

 

 

Products/ Services :

  • Project Freight Forwarding
  • Freight Management
  • Transport Engineering
  • Track and Trace Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

The Hongkong and Shanghai Banking Corporation Limited

Branch Address

No.30, Rajaji Salai, Opposite to Beach Station, Chennai – 600 001, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.K. Varghese and Company

Chartered Accountants

Address :

102, Sai Deep, Opposite Vaishali Hotel, Chembur, Mumbai – 400 071, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAPV3658H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Deugro Freight Forwording (India) Private Limited, India (CIN No.: U63090MH2006PTC159030)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

82.569

64.889

49.570

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

85.069

67.389

52.070

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.894

24.697

33.202

(b) Trade payables

65.245

79.270

128.959

(c) Other current liabilities

91.499

67.532

21.598

(d) Short-term provisions

0.000

0.000

0.139

Total Current Liabilities (4)

181.638

171.499

183.898

 

 

 

 

TOTAL

266.707

238.888

235.968

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.288

8.560

8.201

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.257

15.182

10.510

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

24.545

23.742

18.711

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

220.641

188.416

192.298

(d) Cash and cash equivalents

7.195

20.689

18.203

(e) Short-term loans and advances

14.162

5.795

6.428

(f) Other current assets

0.164

0.246

0.328

Total Current Assets

242.162

215.146

217.257

 

 

 

 

TOTAL

266.707

238.888

235.968

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales & Services

1089.168

1178.382

1421.236

 

 

Other Income

14.789

0.313

0.343

 

 

TOTAL                                    

1103.957

1178.695

1421.579

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

1074.876

1155.404

1374.549

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

29.081

23.291

47.030

 

 

 

 

 

 

TAX                                                                 

11.400

7.585

14.320

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

17.681

15.319

32.710

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

10.103

6.425

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

70.72

61.28

130.84

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(50.829)

26.152

46.615

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.62

1.30

2.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.90

9.75

19.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.35

0.90

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.37

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.25

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.500

2.500

2.500

Reserves & Surplus

49.570

64.889

82.569

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

52.070

67.389

85.069

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

33.202

24.697

24.894

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

33.202

24.697

24.894

Debt/Equity ratio

0.638

0.366

0.293

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales & Services

1421.236

1178.382

1089.168

 

 

(17.088)

(7.571)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales & Services

1421.236

1178.382

1089.168

Profit

32.710

15.319

17.681

 

2.30%

1.30%

1.62%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT-TERM BORROWINGS

 

 

Loans and advances from others

24.894

24.697

Total

24.894

24.697

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10525435

01/09/2014

1,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

NO.30, RAJAJI SALAI, OPPOSITE TO BEACH STATION, CHENNAI – 600 001, TAMILNADU, INDIA

C29290491

 

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Vehicles 

·         Office Equipments

·         Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93         

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.