MIRA INFORM REPORT

 

 

Report No. :

330862

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

EVALUESERVE .COM PRIVATE LIMITED (w.e.f. 22.11.2014)

 

 

Formerly Known As :

EVALUE SERVE COM PRIVATE LIMITED

 

 

Registered Office :

A-47, Lower Ground Floor, Hauz Khas, New Delhi - 110016

Tel. No.:

91-124-4154000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.12.2000

 

 

Com. Reg. No.:

108769

 

 

Capital Investment / Paid-up Capital :

Rs.10.490 Million

 

 

CIN No.:

[Company Identification No.]

U00000DL2000PTC108769

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing knowledge process outsourcing (KPO) services (Intellectual Property, Market Research, Financial and Investment Research and Data Analytics Services).

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of Evalueserve Limited (Bermuda).

 

It is an established private limited company incorporated in the year 2000, having satisfactory track.

 

Rating takes into consideration sound financial risk profile marked by strong network base and debt free capital structure of the company.

 

Overall financial condition of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong support from its Holding company, the subject can be considered for business dealings usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Shaleen

Designation :

Support Officer

Contact No.:

91-124-4154000

Date :

07.07.2015

 

 

LOCATIONS

 

Registered Office :

A-47, Lower Ground Floor, Hauz Khas, New Delhi – 110016, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

abhay.nayak@evalueserve.com

Website :

http://www.evalueserve.com

 

 

Branch Office 1 :

Tower A, 2nd Floor, Tower B, 3rd & 4th Floor, Unitech World - Cyber Park Jharsa, Sector-39, Gurgaon – 122002, Haryana, India

Tel. No.:

 91-124-415 4000

Fax No.:

91-124-406 3430

 

 

Branch Office 2 :

1st Floor, Block No: B7- North Wing, Nirlon Knowledge Park, Off Western Express Highway, Goregaon (East), Mumbai-400063, Maharashtra, India 

Tel. No.:

91-22-3327 5000

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Marc Ulrich Vollenweider

Designation :

Director

Address :

Margaritenweg 209, A-9711, Paternion, NA, Austria

Date of Birth/Age :

11.03.1965

Date of Appointment :

07.12.2000

DIN No.:

00419613

 

 

Name :

Ashish Gupta

Designation :

Director

Address :

Flat No. 906, Block-21, Heritage City, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

08.03.1970

Date of Appointment :

07.12.2000

DIN No.:

00419550

 

 

Name :

Sanjoy Roy Choudhury

Designation :

Director

Address :

I-1726, Chittaranjan Park, New Delhi - 110019, India

Date of Birth/Age :

23.10.1973

Date of Appointment :

12.12.2010

DIN No.:

03367381

 

 

Name :

Deepak Kumar Batra

Designation :

Director

Address :

151, Plot No. 6, Aakriti Apts, Sector-4, Dwarka, New Delhi, 110075, India

Date of Birth/Age :

11.10.1973

Date of Appointment :

14.01.2013

DIN No.:

06471440

 

 

KEY EXECUTIVES

 

Name :

Mr. Shaleen

Designation :

Support Officer

 

 

Name :

RMG and Associates

Designation :

Company Secretaries

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Evalueserve Limited, Bermuda

 

1049014

Ashish Gupta

 

13

Indumati Aggarwal

 

13

 

 

 

Total

 

1049040

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing knowledge process outsourcing (KPO) services (Intellectual Property, Market Research, Financial and Investment Research and Data Analytics Services).

 

 

Services  :

Knowledge process outsourcing (KPO) services (Intellectual Property, Market Research, Financial and Investment Research and Data Analytics Services)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Walker Chandiok and Company LLP

Chartered Accountants

Address :

L 41, Connaught Circus, New Delhi – 110001, India

PAN No.:

AAAFW4298E

 

 

Memberships :

---

 

 

Collaborators :

--

 

 

Holding Company :

Evalueserve Limited, Bermuda

 

 

Fellow Subsidiary :

  • Evalueserve SEZ (Gurgaon) Private Limited U45400DL2007PTC171508
  • Evalueserve AG, Switzerland

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,100,000

Equity Shares

Rs.10/- each

Rs.11.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,049,040

Equity Shares

Rs.10/- each

Rs.10.490 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.490

10.490

7.868

(b) Reserves & Surplus

1660.151

1421.242

1209.365

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1670.641

1431.732

1217.233

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

26.444

20.571

52.485

(d) long-term provisions

92.114

71.379

56.125

Total Non-current Liabilities (3)

118.558

91.950

108.610

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

46.696

26.317

32.766

(c) Other current liabilities

79.933

88.554

51.883

(d) Short-term provisions

4.566

2.423

1.843

Total Current Liabilities (4)

131.195

117.294

86.492

 

 

 

 

TOTAL

1920.394

1640.976

1412.335

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

95.647

76.791

42.193

(ii) Intangible Assets

52.991

31.836

20.958

(iii) Capital work-in-progress

87.451

5.987

2.782

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

52.115

59.554

57.703

(d)  Long-term Loan and Advances

229.908

187.044

164.178

(e) Other Non-current assets

13.806

183.097

67.776

Total Non-Current Assets

531.918

544.309

355.590

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

695.827

286.478

342.993

(d) Cash and cash equivalents

607.828

732.322

611.073

(e) Short-term loans and advances

45.375

51.306

77.028

(f) Other current assets

39.446

26.561

25.651

Total Current Assets

1388.476

1096.667

1056.745

 

 

 

 

TOTAL

1920.394

1640.976

1412.335

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

326.667

323.177

334.228

 

 

 

 

 

Less

TAX

113.955

105.051

113.013

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

212.712

218.126

221.215

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1447.439

1231.936

1010.721

 

 

 

 

 

Add

Bonus Shares Issued during the year

0.000

(2.623)

0.000

 

 

 

 

 

 

Balance Carried to the B/S

1660.151

1447.439

1231.936

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1952.764

1589.949

1383.775

 

TOTAL EARNINGS

1952.764

1589.949

1383.775

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

42.579

38.365

37.566

 

TOTAL IMPORTS

42.579

38.365

37.566

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 202.77

 207.93

--- 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

(54.114)

342.688

270.634

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

18.34

20.51

24.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.23

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

10.58

9.35

12.22

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.868

10.490

10.490

Reserves & Surplus

1209.365

1421.242

1660.151

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1217.233

1431.732

1670.641

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

No

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Demand against the company not acknowledged as liability

 

 

Transfer pricing cases pending against the Company for:

 

 

Assessment year 2006-07*

109.851

109.851

Assessment year 2008-09**

46.841

46.841

Assessment year 2010-11***

93.914

0.000

Service tax cases in relation to disallowance of refund claim

 

 

2007-2008 (pending with Commissioner Appeals)

0.000

0.854

2008-2009 (pending with Adjudicating Authority)

0.000

2.407

Total

250.606

159.953

 

 

TRANSFER PRICING CASES

* Transfer pricing case for the assessment year ended March 31, 2007 is pending with the Income Tax appellate Tribunal (ITAT)

 

** Transfer pricing case for the assessment year ended March 31, 2008 is pending with the Income Tax appellate Tribunal (ITAT)

 

*** Transfer pricing case for the assessment year ended March 31, 2011 is pending with the Dispute Resolution Panel

 

 

 

COMPANY OVERVIEW

 

The company is a wholly owned subsidiary of Evalueserve Limited. (Bermuda) providing Knowledge Process Outsourcing (KPO) Services (Intellectual Property, Market Research, Financial and Investment Research and Data Analytics Services) to its clients. The Company has been set up under the Software Technology Park of India as per the Guidelines issued by the Government of India.

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

RESERVES AND SURPLUS

 

The directors propose to carry an amount of Rs. 212.712 Million being the profit for the current year to the Balance Sheet as at 31st March, 2014.

 

 

FIXED ASSETS

 

  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Leasehold improvements
  • Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.27

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.