MIRA INFORM REPORT

 

 

Report No. :

331143

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

Guangdong Vtr Bio-Tech Co., Ltd.

 

 

Registered Office :

No. 8 Pingbei Rd. 1, Science & Technology Industry Zone, Nanping, Zhuhai, Guangdong Province 519060 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

03.09.1991

 

 

Com. Reg. No.:

440400000182998

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Researching, Developing, Manufacturing and Selling of Feed Additives, Foodstuff and Animal Drugs.

 

 

No. of Employees :

687

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

 

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

 

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

Company name and address

 

Guangdong Vtr Bio-Tech Co., Ltd.

No. 8 Pingbei Rd. 1, Science & Technology Industry Zone, Nanping, Zhuhai, Guangdong Province 519060 PR China.

TEL: 86 (0) 756-8676888

FAX: 86 (0) 756-8673989

 

 

EXECUTIVE SUMMARY

 

Date of Registration                     : SEPTEMBER 3, 1991

REGISTRATION NO.                              : 440400000182998

LEGAL FORM                                       : SHARES LIMITED COMPANY

CHIEF EXECUTIVE                               : CHEN SHAOMEI (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL                         : CNY 102,540,582

staff                                                  : 687

BUSINESS CATEGORY                         : R & D & MANUFACTURING & TRADING

REVENUE                                            : CNY 359,816,000 (AS OF DEC. 31, 2014)

EQUITIES                                             : CNY 685,381,000 (AS OF DEC. 31, 2014)

WEBSITE                                              : www.yiduoli.com.cn

E-MAIL                                                 :  vtr@vip.163.com

PAYMENT                                            : AVERAGE

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : fairly good

OPERATIONAL TREND                         : fairly STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                : CNY 6.21 = USD 1

 

 

Adopted abbreviations (as follows)

SC – Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a shares limited company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 440400000182998.

 

SC’s Organization Code Certificate No.: 61751403-6

 

 

SC’s registered capital: CNY 102,540,582

 

SC’s paid-in capital: CNY 102,540,582

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2009-8-21

Registration No.

4400001009969

440400000182998

2010

Registered Capital

CNY 30,000,000

CNY 39,000,000

2014-03-28

Registered Capital

CNY 39,000,000

CNY 45,800,000

2014-10-10

Registered Capital

CNY 45,800,000

CNY 91,600,000

2015-3-24

Registered Capital

CNY 91,600,000

CNY 102,540,582

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s) (As of March 31, 2015)

% of Shareholding

Zhuhai Jindadi Investment Co., Ltd.

46.04

Wang Shichen

6.67

Zhuhai Taishengyuan Trade Co., Ltd.

5.71

Li Hongbing

3.95

Cai Xiaoru

3.01

Zhuhai S.E.Z Jinfengda Co., Ltd.

2.85

Zhuhai Tongguan Trade Co., Ltd.

2.85

Chen Shaowu

2.85

Li Junmin

0.86

Zhang Jinjie

0.75

Other Shareholders

24.46

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman and General Manager

Chen Shaomei

Deputy General Manager

Zhu Jieming

Zhou Zhenfeng

Zhou Derong

Feng Guohua

Yang Yucai

Li Jianyuan

 

RECENT DEVELOPMENT

 

SC is a listed company in Shenzhen Stock Exchange Market with the code of 300381.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

(As of March 31, 2015)

 

Zhuhai Jindadi Investment Co., Ltd.                                                                    46.04

 

Wang Shichen                                                                                                   6.67

 

Zhuhai Taishengyuan Trade Co., Ltd.                                                                  5.71

 

Li Hongbing                                                                                                      3.95

 

Cai Xiaoru                                                                                                         3.01

 

Zhuhai S.E.Z Jinfengda Co., Ltd.                                                                       2.85

 

Zhuhai Tongguan Trade Co., Ltd.                                                                       2.85

 

Chen Shaowu                                                                                                    2.85

 

Li Junmin                                                                                                          0.86

 

Zhang Jinjie                                                                                                      0.75

 

Other Shareholders                                                                                            24.46

 

 

*  Zhuhai Jindadi Investment Co., Ltd.

-----------------------------------

Registration No.: 440400000186508

Legal Representative: Zhu Jieming

Registered Capital: CNY 45,800,000

 

*  Zhuhai Taishengyuan Trade Co., Ltd.

---------------------------------

Registration No.: 440400000018179

Legal Representative: Feng Guohua

Registered Capital: CNY 5,000,000

 

*  Zhuhai S.E.Z Jinfengda Co., Ltd.

---------------------------------------

Registration No.: 440400000168223

Legal Representative: Deng Boqing

Registered Capital: CNY 3,000,000

 

*  Zhuhai Tongguan Trade Co., Ltd.

-----------------------------

Registration No.: 440400000195121

Legal Representative: Chen Shaoping

Registered Capital: CNY 1,500,000

 

 

MANAGEMENT

 

Chen Shaomei, Legal Representative, Chairman and General Manager

-------------------------------------------------------------------------------------------------------

Ø  Gender: M

Ø  Age: 53

Ø  ID# 440421620808481

Ø  Qualification: University

Ø  Working experience (s):

 

From 1991 to present, working in SC as egal representative, chairman and general manager

Also working in Zhuhai S.E.Z Jintaineng Bio-engineering Co., Ltd. as legal representative

 

Deputy General Manager

---------------------------------

Zhu Jieming

Zhou Zhenfeng

Zhou Derong

Feng Guohua

Yang Yucai

Li Jianyuan

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling feed additives, additive premix feeds, veterinary pharmaceuticals powder, and pellet.

 

SC is mainly engaged in researching, developing, manufacturing and selling feed additives, foodstuff and animal drugs.

 

Brand:

 

SC’s products mainly include: Compound Enzyme Preparation: Powder Preparation, Granular Preparation; Oligosaccharide Feed Additive; Herbal Medicine Extraction; Xylanase Product; Phytase Products

 

SC sources its materials 80% from domestic market, and 20% from overseas market. SC sells 85% of its products in domestic market, and 15% to overseas market.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

*Major Customers*

----------------------

Tangren Shen Group Co.

Liaoning Tangrenshen Shuguang Nongmu Group Danongyou Feed Co., Ltd.

KARTAL KIM YA SAN.VE TIC A.S.

Fuda Feed (Linyi) Co., Ltd.

 

*Major Suppliers*

---------------------

Jiangmen Jianghai District Dasheng Biology Products Co., Ltd.

Zhuhai Yutai Chemical Co., Ltd.

Zhaodong Sun Shine Enzyme Co., Ltd.

 

Staff & Office:

--------------------------

SC is known to have approx. 687 staff at present.

 

SC owns an area as its operating office & factory of approx. 35,000 sq. meters at the heading address.

 

 

RELATED COMPANY

 

SC is known to invest in the following companies,

 

n  Inner Mongolia VTR Bio-tech Co., Ltd.

n  Zhuhai S.E.Z Jintaineng Bio-engineering Co., Ltd.

n  Fulixin (Beijing) Technology Development Co., Ltd.

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s suppliers declined to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

Bank of China Zhuhai Branch

AC#: 801109500108093001

 

 

FINANCIALS

 

Consolidated Balance Sheet

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Cash

90,600

109,668

Notes receivable

9,303

3,380

Accounts receivable

55,750

133,291

Advances to suppliers

818

6,048

Other receivable

2,798

2,292

Inventory

37,108

73,807

Non-current assets within one year

0

0

Other current assets

0

120,041

 

------------------

------------------

Current assets

196,377

448,527

Long-term investment

0

0

Fixed assets

97,675

321,828

Construction in progress

71,312

18,221

Intangible assets

9,651

52,231

Long-term prepaid expenses

0

0

Deferred income tax assets

1,129

1,898

Other non-current assets

0

120,657

 

------------------

------------------

Total assets

376,144

963,362

 

=============

=============

Short-term loans

0

7,893

Notes payable

0

12,200

Accounts payable

31,783

56,270

Wages payable

9,623

10,108

Taxes payable

4,714

3,188

Advances from clients

894

2,328

Other payable

7,780

41,694

Other current liabilities

0

176

 

------------------

------------------

Current liabilities

54,794

133,857

Non-current liabilities

15,591

144,124

 

------------------

------------------

Total liabilities

70,385

277,981

Equities

305,759

685,381

 

------------------

------------------

Total liabilities & equities

376,144

963,362

 

=============

=============

 

 

Consolidated Income Statement

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Revenue

359,159

359,816

     Cost of sales

136,431

129,714

     Taxes and surcharges

2,593

1,919

     Sales expense

109,508

116,162

     Management expense

41,060

49,441

     Finance expense

-354

-3,070

Non-business income

5,932

1,877

     Non-business expenditure

556

1,885

Profit before tax

73,644

63,662

Less: profit tax

10,606

8,529

Profits

63,038

55,133

 

Important Ratios

=============

 

As of Dec. 31, 2013

As of Sep. 30, 2014

*Current ratio

3.58

3.35

*Quick ratio

2.91

2.80

*Liabilities to assets

0.19

0.29

*Net profit margin (%)

17.55

15.32

*Return on total assets (%)

16.76

5.72

*Inventory / Revenue ×365

38 days

75 days

*Accounts receivable / Revenue ×365

57 days

136 days

*Revenue / Total assets

0.95

0.37

*Cost of sales / Revenue

0.38

0.36

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is fairly good.

l  SC’s cost of sales is low, comparing with its revenue.

 

LIQUIDITY: FAIRLY GOOD

l  The current ratio of SC is maintained in a fairly good level.

l  SC’s quick ratio is maintained in a fairly good level.

l  The inventory of SC is maintained in an average level.

l  The accounts receivable of SC appears average.

l  SC’s short-term loans are in an average level.

l  SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: FAIRLY GOOD

l  The debt ratio of SC is low.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Good.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly good financial conditions.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.