MIRA INFORM REPORT

 

 

Report No. :

331281

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

IDBI FEDERAL LIFE INSURANCE COMPANY LIMITED

 

 

Formerly Known As :

IDBI FORTIS LIFE INSURANCE COMPANY LIMITED

 

 

Registered Office :

1st Floor, Tradeview Building, Oasis  Complex Kamala City, Pandurang Budhkar Marg, Lower Parel, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-24908109

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.01.2007

 

 

Com. Reg. No.:

11-167164

 

 

Capital Investment / Paid-up Capital :

Rs.7996.736 Million

 

 

CIN No.:

[Company Identification No.]

U66010MH2007PLC167164

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject provides wealth management, protection and retirement solutions.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-built company came into existence in the year 2007. It has a good track record.

 

For the financial year ended 2014, the company possesses upstanding operational activity and it has achieved fine sales turnover and the profitability margin is 25.4%.

 

Ratings also takes into consideration the growing business operations and strong balance sheet of the company having adequate networth and zero debt balance sheet profile.

 

Trade relations are reported as fair. Business is active. Payment terms results to be regular and as per commitment.

 

In the view of good market position and healthy financial base, the company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative (91-22-24908109)

 

LOCATIONS

 

Registered Office :

1st Floor, Tradeview Building, Oasis  Complex Kamala City, Pandurang Budhkar Marg, Lower Parel, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-24908109

Fax No.:

91-22-24941016

E-Mail :

corporate.relations@idbifederal.com

Website :

 

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Santhanakrishnan Sankaran

Designation :

Director

Address :

24, Unnamalai Ammal Street, T. Nagar, Chennai - 600017, Tamil Nadu, India

Date of Birth/Age :

01.11.1950

Date of Appointment :

10.06.2008

DIN No.:

00032049

 

 

Name :

Coremans Andre Lodewijk Filip

Designation :

Director

Address :

8h Headland Road, Repulse Bay, Hong Kong, 852000, Hong Kong

Date of Birth/Age :

07.07.1964

Date of Appointment :

20.09.2011

DIN No.:

03178684

 

 

Name :

Mr. Kumar Muthukrishna Suresh

Designation :

Director

Address :

H.H. Sh. Hamdan Bin Rashid Villa, 352/26b Jumeirah, Area, N.R. Arenco Villas, Villa-05 (76), Dubai, 2923, United Arab Emirates

Date of Birth/Age :

08.07.1950

Date of Appointment :

20.09.2012

DIN No.:

00494479

 

 

Name :

Mr. Mukkur Srinivasan Raghavn

Designation :

Director

Address :

Flat No. 151/152, Jolly Maker Apartment-II, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Birth/Age :

08.06.1955

Date of Appointment :

25.09.2014

DIN No.:

05236790

 

 

Name :

Mr. Shyam Srinivasan

Designation :

Director

Address :

101,Nagarjuna Apts, 36 Raman St, T Nagar, Chennai - 600017, Tamil Nadu, India

Date of Birth/Age :

02.02.1962

Date of Appointment :

25.09.2014

DIN No.:

02274773

 

 

Name :

Philippe Pol Arthur Jacques Latour

Designation :

Director

Address :

Flat B, 16/F, Block 1, Grand Garden, 61 South Bay Road, Repluse Bay, Hongkong, Na, , Hong Kong

Date of Birth/Age :

20.08.1959

Date of Appointment :

25.09.2014

DIN No.:

06949874

 

 

Name :

Mr. Mahadev Nagendra Rao

Designation :

Director

Address :

2b, Bank House, Unit-Ii, Bhubaneswar - 751009, Orissa, India

Date of Birth/Age :

17.08.1952

Date of Appointment :

25.09.2014

DIN No.:

01296161

 

 

Name :

Mr. Bhagyam Ramani

Designation :

Director

Address :

501, Anand Co-Operative Housing Society, Juhu Versova Link Road, Andheri (W),, Mumbai - 400058, Maharashtra, INDIA

Date of Birth/Age :

09.01.1952

Date of Appointment :

25.09.2015

DIN No.:

00107097

 

 

Name :

Mr. Balasubramanian Jayaraman

Designation :

Director

Address :

No.4, Apoorva, 6-3-862/3, Sadat Manzil, Ameerpet, Hyderabad, 500016, Andhra Pradesh, India

Date of Birth/Age :

27.03.1950

Date of Appointment :

25.09.2014

DIN No.:

01525552

 

 

Name :

Mr. Vighnesh Ashok Shahane

Designation :

Whole-Time Director

Address :

502 Ayesha Manor, Almeida Park Bandra West, Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

12.12.1969

Date of Appointment :

25.09.2014

DIN No.:

06800850

 

 

Name :

Gary Lee Crist

Designation :

Alternate Director

Address :

8 Peak Gardens 20 Mount Austin Rd Hong Kong Sar, Hongkong, 000000, China

Date of Birth/Age :

27.07.1957

Date of Appointment :

28.07.2014

DIN No.:

00942109

 

 

Name :

Mr. Srinivasan Kothandaraman Vaidyanathan Srinivasan

Designation :

Additional Director

Address :

1101, Raheja Majestic, Near Star City,, Matunga- West, Mumbai - 400016, Maharashtra, India

Date of Appointment :

28.05.2015

DIN No.:

02564527

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Ajgaonkar

Designation :

Secretary

Address :

301 Avanish Heights 13 Saraswat Colony, Jogeshwari East, Mumbai - 400060, Maharashtra, INDIA

Date of Birth/Age :

26.06.1970

Date of Appointment :

07.01.2012

PAN No.:

AAAPA5717C

 

 

Name :

Mr. Kedar Anant Patki

Designation :

Chief Executive Officer

Address :

A2-604 Dsk Madhuban, Andheri Kurla Road, Andheri East, Mumbai - 400072, Maharashtra, India

Date of Appointment :

01.08.2014

PAN No.:

ABGPP3218E

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

 

No. of Shares

IDBI Bank Limited

 

383999995

The Federal Bank Limited

 

208000000

Ageas Insurance International N.V.

 

208000000

Deepak Gupta Jointly with IDBI Bank Limited

 

1

Ravindranath Babu Jointly with IDBI Bank Limited

 

1

Madhav Vasant Phadke Jointly with IDBI Bank Limited

 

1

Girish Joshi Jointly with IDBI Bank Limited

 

1

Raj Kumar Bansal Jointly with IDBI Bank Limited

 

1

Total

 

800000000

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Nationalized or other banks

74.00

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject provides wealth management, protection and retirement solutions.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S. P. Chopra and Company

Chartered Accountants

Address :

31-F, Connaught Place, New Delhi – 110001, India

PAN No.:

AACFS2450C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Companies having substantial interest :

  • IDBI Bank Limited
  • The Federal Bank Limited
  • Ageas Insurance International N.V.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000000

Equity Shares

Rs.10/- each

Rs.25000.000 Million

 

Issued and Subscribed Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

800000000

Equity Shares

Rs.10/- each

Rs.8000.000 Million

 

Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

800000000

Equity Shares

Rs.10/- each

Rs.8000.000 Million

 

Less : Preliminary expenses ( to the extent not written off or adjusted )

 

Rs.3.264 Million

 

Total

 

Rs.7996.736 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

Share Capital

7996.736

7995.649

7994.561

Reserves and Surplus

0.000

0.000

0.000

Credit / (Debit) Fair value change account

0.000

0.969

0.237

Sub-Total (A)

7996.736

7996.618

7994.798

 

 

 

 

Borrowings

0.000

0.000

0.000

Sub-Total (B)

0.000

0.000

0.000

 

 

 

 

POLICYHOLDERS’ FUNDS

 

 

 

Credit / (Debit) Fair value change account

11.017

(1.635)

(3.678)

Policy liabilities

14158.884

9175.160

5054.444

Insurance reserves

0.000

0.000

0.000

Provision for linked liabilities

16358.452

16709.694

16601.532

Funds for discontinued policies

 

 

 

Discontinued on account of non-payment of premium

227.345

106.772

33.878

Others

0.000

0.000

0.000

Sub-Total (C)

30755.698

25989.991

21686.176

 

 

 

 

Funds for future appropriation

0.000

0.000

0.000

TOTAL (D) = (A) + (B) + (C)

38752.434

33986.609

29680.974

 

 

 

 

APPLICATION OF FUNDS

 

 

 

Investments

 

 

 

Shareholders’

2843.320

2237.647

3026.830

Policyholders’

14465.072

9710.071

4960.909

Assets held to cover linked liabilities

16585.797

16816.466

16635.410

Loans

0.000

0.000

0.000

Fixed assets

104.222

136.987

172.841

Sub-Total (E)

33998.411

28901.171

24795.990

 

 

 

 

Current assets

 

 

 

Cash and bank balances

926.324

999.287

795.318

Advances and other assets

1994.617

1637.296

1142.639

 

 

 

 

Sub-Total (F)

2920.941

2636.583

1937.957

Current liabilities

1565.694

1747.056

1358.602

Provisions

31.162

35.205

17.919

Sub-Total (G)

1596.856

1782.261

1376.521

 

 

 

 

Net Current Assets/(Liabilities) (H) = (F) – (G)

1324.085

854.322

561.436

Miscellaneous expenditure (to the extent not written off or adjusted)

0.000

0.000

0.000

Debit balance in Profit and Loss Account (Shareholders’ account)

3429.938

4231.116

4323.548

Sub-Total (I)

3429.938

4231.116

4323.548

TOTAL (J) = (E) + (H) + (I)

38752.434

33986.609

29680.974

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

Amounts transferred from the Policyholders' Account (Technical Account)

960.742

816.086

286.306

 

Income from investments

 

 

 

 

a)     Interest, dividends & rent – gross

194.924

176.685

170.394

 

b)    Profit on sale/redemption of investments           

4.264

17.691

15.706

 

c)     (Loss on sale/ redemption of investments)

(0.692)

(5.422)

(60.748)

 

d)    Amortisation of (premium) / discount on investments (net)

83.173

71.118

126.985

 

Other Income

 

 

 

 

a)     Miscellaneous Income

0.667

0.452

2.349

 

Total (A)

1243.078

1076.610

540.992

 

 

 

 

 

 

Expense other than those directly related to the insurance business

17.507

17.240

15.281

 

Bad debts written off

0.000

0.000

0.000

 

Amount transferred to the Policyholders' Account (Technical Account)

425.047

966.841

1224.189

 

Provision for tax - Fringe Benefits Tax / Wealth tax

(0.654)

0.097

0.138

 

Provisions (other than taxation)

 

 

 

 

a)     For diminution in the value of investments (net)

0.000

0.000

0.000

 

b)    Provision for doubtful debts

0.000

0.000

0.000

 

c)     Others

0.000

0.000

0.000

 

Total (B)

441.900

984.178

1239.608

 

 

 

 

 

 

Profit/(Loss) before tax = (A) - (B)

801.178

92.432

(698.616)

 

 

 

 

 

 

Provision for taxation - Income Tax

0.000

0.000

0.000

 

 

 

 

 

 

Profit/(Loss) after tax

801.178

92.432

(698.616)

 

 

 

 

 

 

Appropriations

 

 

 

 

a)     Balance at the beginning of the year

(4231.116)

(4323.548)

(3624.932)

 

b)    Interim dividends paid during the year

0.000

0.000

0.000

 

c)     Proposed final dividend

0.000

0.000

0.000

 

d)    Dividend distribution tax

0.000

0.000

0.000

 

e)     Transfer to reserves/other accounts

0.000

0.000

0.000

 

Profit / (Loss) carried to the Balance Sheet

(3429.938)

(4231.116)

(4323.548)

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.00

0.12

(0.90)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from operating activities

1885.517

2246.556

3801.204

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7994.561

7995.649

7996.736

Reserves & Surplus

0.000

0.000

0.000

Net worth

7994.561

7995.649

7996.736

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

540.992

1076.610

1243.078

 

 

99.007

15.462

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

540.992

1076.610

1243.078

Profit

(698.616)

92.432

801.178

 

(129.14%)

8.59%

64.45%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BACKGROUND

 

Subject a joint venture between IDBI Bank Limited (IDBI), Ageas Insurance International N.V. and The Federal Bank Limited was incorporated on January 22, 2007 as a company under the Companies Act, 1956 (‘the Act’). The Company is licensed by the Insurance Regulatory and Development Authority (‘IRDA’) for carrying life insurance business in India.

 

The Company’s life insurance business comprises individual life and pension and group life, including participating, non-participating, health and linked segments. Some of these policies have riders attached to them such as Accident and Disability Benefit and Critical Illness. These products are distributed through individual agents, corporate agents, banks, brokers, online and Company’s sales force.

 

 

BUSINESS

 

IDBI Federal Life Insurance Company Limited provides wealth management, protection, and retirement solutions in India. Its products include Childsurance, a savings protection insurance plan; Group Microsurance Plan, which provides life insurance cover to groups, such as micro finance institutions, self help groups, and NGOs; Incomesurance, a guaranteed money back insurance plan; Lifesurance, a savings insurance plan; Loansurance and Termsurance, the group insurance plan; and Wealthsurance Suvidha, a growth insurance plan.

 

The company offers its products and services through a network of partner bank branches of IDBI Bank and Federal Bank, and a network of advisors and partners. IDBI Federal Life Insurance Company Limited was formerly known as IDBI Fortis Life Insurance Company Limited and changed its name to IDBI Federal Life Insurance Company Limited in August 2010. The company was incorporated in 2007 and is based in Mumbai, India.

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.56

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY 

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.