MIRA INFORM REPORT

 

 

Report No. :

330829

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHARASHTRA SCOOTERS LIMITED

 

 

Registered Office :

C/o. Bajaj Auto Limited, Mumbai-Pune Road, Akurdi, Pune - 411 035, Maharashtra

Tel. No.:

91-20-27475811

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

11.06.1975

 

 

Com. Reg. No.:

11-018376

 

 

Capital Investment / Paid-up Capital :

Rs.114.286 Million

 

 

CIN No.:

[Company Identification No.]

L35912MH1975PLC018376

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture of "Bajaj Super" / "Bajaj Chetak" models of scooters.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject company was incorporate on 11th June 975, Maharashtra Scooters Limited is a joint sector Public Limited Company, promoted by Western Maharashtra Development Corporation Limited, a wholly-owned Govt. of Maharashtra undertaking and Bajaj Holdings and Investment Limited. (BHIL) (Erstwhile Bajaj Auto Limited).

 

It well established company have good track record.

 

The rating take consideration, on company consistent track record of achieving its sales volume, strong operational efficiencies, healthy financials performance during years.

 

The rating are further strengthen, long established track record of company and rich experience of its promoters backed by established market position into two and three wheeler industry.

 

Trade relation are fair and regular. Business is active. Payment terms are reported regular as per commitment.

 

In view of strong financials and operation base backed by support from Govt. of Maharashtra, the company can be considered good for business dealings as its regular trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED 

 

MANAGEMENT NON CO-OPERATIVE (91-20-27475811-12)

 

 

LOCATIONS

 

Registered Office :

C/o. Bajaj Auto Limited, Mumbai-Pune Road, Akurdi, Pune - 411 035, Maharashtra, India

Tel. No.:

91-20-27475811-12-13

Fax No.:

91-20-27472764

E-Mail :

kulkarnins@bajajauto.co.in

investors_msl@bajajauto.co.in

kptpillai@bajajauto.co.in

Website :

www.mahascooters.com

 

 

Works:

Plot No. C-1, M.I.D.C. Area Satara-415 004, Maharashtra, India

Tel. No.:

91- 2162-244668, 246542

Fax No.:

91- 2162-244428

E-Mail :

rdhaware@bajajauto.co.in

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Madhur Bajaj

Designation :

Chairman

 

 

Name :

Mr. N. K. Poyam

Designation :

Director

 

 

Name :

Mr. Naresh Patni

Designation :

Director

 

 

Name :

Mr. R. K. Nikharge

Designation :

Director

 

 

Name :

Mr. Sadashiv S. Survase

Designation :

Director

 

 

Name :

Mr. Sanjay S. Degaonkar

Designation :

Director

 

Name :

Mr. Sanjiv Bajaj

Designation :

Director

 

Name :

Ms. Vrushali Agashe

Designation :

Director

 

 

Name :

Mr. Yogesh J. Shah

Designation :

Director

 

 

KEY EXECUTIVES

 

Audit Committee:

  • Yogesh J. Shah, Chairman
  • Naresh Patni
  • R. K. Nikharge

 

 

Stakeholders’ Relationship Committee:

  • Yogesh J. Shah, Chairman
  • R. K. Nikharge
  • Sanjiv Bajaj

 

 

Nomination & Remuneration Committee:

  • Yogesh J. Shah, Chairman
  • Naresh Patni
  • R. K. Nikharge

 

 

Corporate Social Responsibility Committee:

  • Yogesh J. Shah, Chairman
  • R. K. Nikharge
  • Sanjiv Bajaj

 

 

 

Name :

Mr. Rajeev D. Haware

Designation :

Chief Executive Officer & Manager

 

 

Name :

Mr. R. B. Laddha

Designation :

Chief Financial Officer

 

 

Name :

Mr. N. S. Kulkarni

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5828560

51.00

http://www.bseindia.com/include/images/clear.gifSub Total

5828560

51.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5828560

51.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

394265

3.45

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3034

0.03

http://www.bseindia.com/include/images/clear.gifInsurance Companies

352202

3.08

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

651110

5.70

http://www.bseindia.com/include/images/clear.gifSub Total

1400611

12.26

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

874013

7.65

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2270246

19.86

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1004082

8.79

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

51056

0.45

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

49915

0.44

http://www.bseindia.com/include/images/clear.gifClearing Members

591

0.01

http://www.bseindia.com/include/images/clear.gifTrusts

550

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

4199397

36.74

Total Public shareholding (B)

5600008

49.00

Total (A)+(B)

11428568

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11428568

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

No. of Shares held

As a % of grand total (A)+(B)+(C)

30,85,712

27.00

2

Bajaj Holdings and Investment Limited

27,42,848

24.00

 

Total

58,28,560

51.00

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

CD Equifinance Private Limited

631452

5.53

 

2

PPFAS Long Term Value Fund

391182

3.42

 

3

General Insurance Corporation of India

352202

3.08

 

4

Motilal Gopilal Oswal

279230

2.44

 

5

Morgan Stanley Asia (Singapore) PTE

179892

1.57

 

6

ACACIA Partners LP

175978

1.54

 

7

ACACIA Institutional Partners LP

166036

1.45

 

 

Total

2175972

19.04

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

CD Equifinance Private Limited

631452

5.53

 

 

Total

631452

5.53

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of "Bajaj Super" / "Bajaj Chetak" models of scooters.

 

 

Products :

"Bajaj Super" / "Bajaj Chetak" models of scooters.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banking Relations :

 

 

 

Statutory Auditors:

 

Name :

P. C. Parmarand Company

Address:

Pune, Maharashtra, India

 

 

Secretarial Auditor

 

Name :

Shyamprasad D. Limaye

Address:

Pune, Maharashtra, India

 

 

Internal Auditor

Jayesh Kulkarni

 

 

 

 

 

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company, subsidiaries and fellow subsidiary:

  • Bajaj Holdings and Investment Limited (Investing party- holds 24% shares of Maharashtra Scooters Limited)
  • Western Maharashtra Development Corporation Limited.(Investing party- holds 27% shares of Maharashtra Scooters Limited)

 

 

Associates, joint ventures and investing parties:

  • Bajaj Auto Limited
  • Bajaj Finserv Limited
  • Bajaj Finance Limited

 

 

Enterprises over which anyone in (c) exercises significant influence:

  • Bajaj Allianz General Insurance Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,500,000

Equity Shares

Rs.10/- each

Rs. 115.000 Million

50,000

Redeemable Cumulative Preference Shares

Rs.100/- each

Rs. 5.000 Million

 

 

 

 

 

Total

 

Rs. 120.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,428,568

Equity Shares

Rs.10/- each

Rs. 114.286 Million

 

 

 

 

 

NOTE:

 

Terms/rights attached to equity shares

 

The company has only one class of equity shares having a par value of 10 per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors and approved by the shareholders in the Annual General Meeting is paid in Indian rupees. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amount. The distribution will be in proportion to the number of equity shares held by the shareholders

 

Details of shareholders holding more than 5% shares in the company

 

Equity shares of 10 each fully paid

31 March 2015

 

Nos.

% Holding

Western Maharashtra Development Corporation Limited

3085712

27.00

Bajaj Holdings and Investment Limited

2742848

24.00

CD Equifinance Private Limited

628141

5.50

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

114.286

114.286

114.286

(b) Reserves & Surplus

2408.310

2273.387

2131.683

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2522.596

2387.673

2245.969

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

166.025

204.762

245.480

(d) long-term provisions

0.972

1.188

0.792

Total Non-current Liabilities (3)

166.997

205.950

246.272

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

6.395

11.182

7.601

(c) Other current liabilities

67.818

55.713

52.542

(d) Short-term provisions

419.454

342.381

273.411

Total Current Liabilities (4)

493.667

409.276

333.554

 

 

 

 

TOTAL

3183.260

3002.899

2825.795

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

43.813

73.590

73.246

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2346.103

2372.889

2226.633

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

87.562

90.601

97.109

(e) Other Non-current assets

129.900

0.000

0.000

Total Non-Current Assets

2607.378

2537.080

2396.988

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

365.297

231.315

4.678

(b) Inventories

12.809

4.577

5.748

(c) Trade receivables

25.974

12.969

25.261

(d) Cash and cash equivalents

124.487

145.518

316.688

(e) Short-term loans and advances

18.453

21.393

23.502

(f) Other current assets

28.862

50.047

52.930

Total Current Assets

575.882

465.819

428.807

 

 

 

 

TOTAL

3183.260

3002.899

2825.795

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

69.558

41.789

66.996

 

Other Income

629.061

533.523

532.236

 

TOTAL (A)

698.619

575.312

599.232

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of raw material and components consumed

42.624

17.943

30.470

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.740)

1.154

(2.707)

 

Employees benefits expense

58.526

53.725

56.081

 

Other expenses

26.041

17.538

17.001

 

TOTAL (B)

119.451

90.360

100.845

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

579.168

484.952

498.387

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.012

0.005

0.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

579.156

484.947

498.386

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

31.578

8.971

9.973

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

547.578

475.976

488.413

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

547.578

475.976

488.413

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed dividend (inclusive of dividend distribution tax)

412.655

334.272

267.418

 

Balance Carried to the B/S

134.923

141.704

220.995

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials & Components

0.287

0.000

0.000

 

Capital goods

0.000

8.452

9.490

 

TOTAL IMPORTS

0.287

8.452

9.490

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

47.91

41.65

42.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Net Cash generated from operations after working Capital changes

(89.604)

(47.617)

(68.222)

Net Cash from operating activities

(101.113)

(56.924)

(75.466)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

787.23

1139.00

729.02

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

832.64

1160.48

743.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

65.41

75.55

81.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.20

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.14

1.29

 

STOCK PRICES

 

Face Value

Rs.10/-

Market Value

Rs.1160/-

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

114.286

114.286

114.286

Reserves & Surplus

2131.683

2273.387

2408.310

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

2245.969

2387.673

2522.596

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

66.996

41.789

69.558

 

 

(37.625)

66.451

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

66.996

41.789

69.558

Profit

488.413

475.976

547.578

 

729.02%

1139.00%

787.23%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


REVIEW OF OPERATIONS:

 

During the year, the business activities of the company were limited to the manufacture of die casting dies, jigs and fixtures, primarily meant for automobile industry and treasury operations on account of surplus funds invested. There was no significant development during the year affecting the operational/financial performance of the Company. Due to increased work orders and operational efficiency, the sales on account of manufacture of die casting dies, jigs and fixtures increased to Rs.68.783 Million, as compared to Rs.40.974 Million achieved during the previous year. The turnover of the company during the year was Rs.698.619 Million as against Rs.575.312 Million achieved during the previous financial year.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry structure and developments

 

Since its inception, Maharashtra Scooters Limited has been operating in the geared scooter segment of the two wheeler industry and consequently over the period it has developed adequate skills in the manufacture of pressure die casting dies, jigs, fixtures etc. for two and three-wheelers. With the market for geared scooters extinguished and the company having discontinued the production of geared scooters since April, 2006, production activity during the year was restricted to manufacture of pressure die casting dies, jigs and fixtures.

 

Opportunities, Threats, Outlook, Risks and Concerns

 

All the big players of the world in the two-wheeler industry having established significant presence in India, the competition has become fierce and stiffer. Added to this, the diminished market for geared scooters led to cessation of geared scooter production since April, 2006, thereby adversely affecting the operational performance of the Company. The Company continues to produce pressure die casting dies, jigs and fixtures for automobiles industry, which is marked by volatility in demand.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90082301

09/06/1976

2,500,000.00

CENTRAL BANK OF INDIA

CENTRAL BANK BUILDING, LOAN DEPTT.; 1ST FLOOR; M.
G. ROAD; FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

 

 

 

Claims against the Company not acknowledged as debts

0.407

0.397

Excise and Customs demand - matters under dispute and Claims for refund of Excise Duty, if any, against Excise Duty Refund received in the earlier year

2.029

2.029

Sales Tax matters under dispute *

103.895

32.069

Income-Tax matters under dispute

 

 

i) Appeal by Company *

0.000

0.000

ii) Appeal by Department

3.984

4.208

Note:

* No provision has been made, since the Company expects favourable decision.

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.