MIRA INFORM REPORT

 

 

Report No. :

331169

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

OVERSEAS CORPORATION PRIVATE LIMITED

 

 

Registered Office :

22, Swallow Lane, 3rd Floor,  Kolkata – 700001, West Bengal

Tel. No.:

91-33-22316391

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.01.1947

 

 

Com. Reg. No.:

21-014910

 

 

Capital Investment / Paid-up Capital :

Rs.0.102 Million

 

 

CIN No.:

[Company Identification No.]

U67120WB1947PTC014910

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALO00248D

 

 

PAN No.:

[Permanent Account No.]

AAACO3118L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing logistics services.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In the view of long track record of operations and extensive experience of promoters, the subject can be considered for business dealings.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Tarun Kudal

Designation :

Director

Contact No.:

91-8691090024

Date :

08.07.2015

 

 

LOCATIONS

 

Registered Office :

22, Swallow Lane, 3rd Floor,  Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22316391

Mobile No.:

91-8691090024 (Mr. Tarun)

Fax No.:

91-33-22425427

E-Mail :

tarun.kudal@ocplglobal.com

accounts@ocplglobal.com

Website :

www.ocplglobal.com

 

 

Branch Office :

104, The Summit, Near Hahuman Manoir Hanuman Road, Western Express Highway, Mumbai – 400057, Maharashtra, India 

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Sudatta Ghosh

Designation :

Director

Address :

12, Nebutala Lane, Rajpur, 24 Parganas South, Kolkata - 743358, West Bengal, India

Date of Birth/Age :

11.07.1974

Date of Appointment :

05.01.1994

DIN No.:

00764367

 

 

Name :

Mr. Sanchita Ghosh

Designation :

Director

Address :

Vill-12, Nebutalla Lane, Town-Rajpur, Dist-24 Parganas (South), Kolkata - 743358, West Bengal, India

Date of Birth/Age :

03.12.1969

Date of Appointment :

09.11.1990

DIN No.:

01117040

 

 

Name :

Mr. Vikas Rajendra Porwal

Designation :

Director

Address :

64, Adinathpura, Fatehpura, Udaipur, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

17.04.1980

Date of Appointment :

01.07.2011

DIN No.:

03556014

 

 

Name :

Mr. Abhay Jain

Designation :

Director

Address :

57/2G, D. H. Road, 1st Floor, Kolkata - 700023, West Bengal, India

Date of Birth/Age :

15.08.1972

Date of Appointment :

08.07.2011

DIN No.:

02563310

 

 

Name :

Mr. Tarun Kudal

Designation :

Additional Director

Address :

C1804,Lloyds Estate, Sangam Nagar, Wadala (East), Mumbai - 400037, Maharashtra, India

Date of Birth/Age :

22.01.1978

Date of Appointment :

19.12.2013

DIN No.:

02930338

 

 

Name :

Mr. Sudha Jain

Designation :

Director

Address :

57/2G, D. H. Road, 1st Floor, Kolkata - 700023, West Bengal, India

Date of Birth/Age :

15.08.1974

Date of Appointment :

19.02.2015

DIN No.:

00740286

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Mani Mohan Chakraborty

20

Daw Thain Gywe

10

Flora Maymond

5

Philip Ba Than

5

Major U. Maung Maung

10

Krishna Debi Ruia

10

Rohini Mohan Roy

25

Ruby Roy

10

Rebati Raman Sen

5

Gurdayal Singh

10

Pratima Dutta

10

Hemlata Majumder

5

Amarnath Sen

5

Nirendra Nath Kundu

10

Bimal Chandra Ghosh

5

Bhupesh Chandra Dutta

5

Arihant Worldwide Limited

450

 

 

Total

600

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

 

Percentage

Bodies corporate

75.00

Directors or relatives of Directors

25.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing logistics services.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Hindustan Zinc Limited – Udaipur, Rajasthan

Name of the Person :

Not Divulged

Contact No.:

91-294-6604000 / 02

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Banker Name :

Kotak Mahindra Bank Limited

Branch :

Park Street, Kolkata - 700016, West Bengal, India

Person Name (With Designation) :

Mr. Jubin (Manager)

Contact Number :

91-33-44011976 / 44064954

Name of Account Holder :

Overseas Corporation Private Limited

Account Number :

--

Account Since (Date/Year of Account Opening) :

03.11.2011

Average Balance Maintained :

Rs.0.400 million

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

Satisfactory

Remark :

Spoke to Mr. Jubin, who gave us an positive response, as the subject company good banking transaction record.

 

 

Auditors :

 

Name :

Sanjoy Chatterjee

Chartered Accountants

Address :

107 Amherst Street, Raja Rammohan Ray Sarani, Kolkata – 700009, West Bengal, India

PAN No.:

ADDPC2634A

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Enterprise in which ownership interest is held by directors :

·         Arihant Cargo Carriers Private Limited

·         Arihant Worldwide Limited

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

600

Equity Shares

Rs.170/- each

Rs.0.102 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

600

Equity Shares

Rs.170/- each

Rs.0.102 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.102

0.102

0.102

(b) Reserves & Surplus

11.009

6.010

(1.631)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.111

6.112

(1.529)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.729

15.643

6.489

(b) Deferred tax liabilities (Net)

0.058

0.053

0.039

(c) Other long term liabilities

30.847

37.829

2.648

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.634

53.525

9.176

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

10.589

(c) Other current liabilities

3.343

1.164

0.031

(d) Short-term provisions

3.579

3.014

0.608

Total Current Liabilities (4)

6.922

4.178

11.228

 

 

 

 

TOTAL

67.667

63.815

18.875

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.501

1.298

0.290

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.020

0.071

0.113

Total Non-Current Assets

1.521

1.369

0.403

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

55.310

59.496

14.886

(d) Cash and cash equivalents

2.506

1.050

2.956

(e) Short-term loans and advances

4.075

0.819

0.098

(f) Other current assets

4.255

1.081

0.532

Total Current Assets

66.146

62.446

18.472

 

 

 

 

TOTAL

67.667

63.815

18.875

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

84.984

95.418

11.119

 

 

Other Income

0.669

0.000

0.000

 

 

TOTAL                                              (A)

85.653

95.418

11.119

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefits Expenses

9.667

5.503

1.116

 

 

Other Expenses

68.209

77.841

6.955

 

 

TOTAL                                              (B)

77.876

83.344

8.071

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

7.777

12.074

3.048

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.113

1.356

0.029

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

7.664

10.718

3.019

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.423

0.166

0.038

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

7.241

10.552

2.981

 

 

 

 

 

Less

TAX                                                                  (H)

2.242

2.911

0.618

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.999

7.641

2.363

 

 

 

 

 

 

Earnings Per Share (Rs.)

8332.00

12735.00

3938.00

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

250.000

 

Expected Sales (2015-2016): Rs.250.000 Million

 

The above information has been parted by Mr. Tarun

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

5.88

8.01

21.25

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.15

12.65

27.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

10.70

16.54

15.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.65

1.73

(1.95)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.69

2.56

(4.24)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.56

14.95

1.65

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.102

0.102

0.102

Reserves & Surplus

(1.631)

6.010

11.009

Net worth

(1.529)

6.112

11.111

 

 

 

 

long-term borrowings

6.489

15.643

18.729

Short term borrowings

0.000

0.000

0.000

Total borrowings

6.489

15.643

18.729

Debt/Equity ratio

(4.244)

2.559

1.686

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

11.119

95.418

84.984

 

 

758.153

(10.935)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

11.119

95.418

84.984

Profit

2.363

7.641

4.999

 

21.25%

8.01%

5.88%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Arihant Worldwide Limited

0.000

(1.186)

Empire Niketan Private Limited

3.878

1.878

Good Shine Vyapaar Private Limited

3.224

3.224

Oceantrans Mercantiles Private Limited

1.634

1.634

Pawanshiv Vintrade Private Limited

3.751

3.751

Premkunj Infrastructure Private Limited

1.610

1.610

Sanchita Ghosh

0.541

1.091

Sudatta Ghosh

1.041

1.091

Vinapani Vanijya Private Limited

0.550

0.550

Subhkari Marketing

2.500

0.000

 

 

 

Total

18.729

13.643

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

·         Computer

·         Electrical Machinery

·         Furniture and Fixture

·         Generator

·         Motor Bike

·         Office Equipment

·         Software

·         Container

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.