MIRA INFORM REPORT

 

 

Report No. :

330904

Report Date :

09.07.2015

 

IDENTIFICATION DETAILS

 

Name :

THE SUPREME INDUSTRIES LIMITED

 

 

Formerly Known As :

SUPREME INDUSTRIES LIMITED

 

 

Registered Office :

612, Raheja Chambers, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

17.02.1942

 

 

Com. Reg. No.:

11-003554

 

 

Capital Investment / Paid-up Capital :

Rs.254.054 Million

 

 

CIN No.:

[Company Identification No.]

L35920MH1942PLC003554

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT01228D

 

 

PAN No.:

[Permanent Account No.]

AAACT1344F

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged mainly in production of plastic products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 28000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a fine track record. The company operate in segments such as plastic piping systems, packaging products, industrial components, material handling system, cross-laminated polyethylene films and products and furniture.

 

The rating reflects company’s healthy operational risk profile over the years, supported by its diversified revenue profile, addition of new products in product portfolio and strong market position across segments and its key financial metrics reported healthy.

 

These rating strengths are partially offset by the company’s exposure to risks relating to volatile raw material prices and intense competition.

 

However, trade relation are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In view of strong financials backed by healthy operations, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: AA

Rating Explanation

High degree of safety and very low credit risk.

Date

March, 2015

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March, 2015

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED 

 

Management non co-operative (91-22-40430000/22851656)

 

 

LOCATIONS

 

Registered Office :

612, Raheja Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22851656/ 22820072/ 22851159-60

Fax No.:

91-22-22851657

E-Mail :

supremenpt@supreme.co.in

investor@supreme.co.in

info@supreme.co.in

Website :

www.supreme.co.in

 

 

Corporate Office :

1161 and 1162, Solitaire Corporate Park, 167, Guru Hargovindji Marg, Andheri Ghatkopar Link Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-40430000/ 67710000/ 30840000

Fax No.:

91-22-40430099/ 67710099

E-Mail :

supreme@supreme.co.in

 

 

Protective Packaging - PROTEC and INSU and DURA – East Zone Division:

601, Central Plaza, 2/6, Sarat Bose Road,  Kolkata – 700 020, West Bengal, India

Tel. No.:

91-33-24858837/ 24858839/ 24858833 

E-Mail :

PROTEC: dura@supreme.co.in

ajaymohta_ppd@supreme.co.in
INSU: insulation@supreme.co.in

ajaymohta_ppd@supreme.co.in
DURA: dura@supreme.co.in

ajaymohta_ppd@supreme.co.in

 

 

Factory  :

Located at:

 

At and Post Kanhe, Taluka Maval, Dist Pune 412106, Maharashtra, India

·         Derabassi (Punjab)

·         Durgapur (West Bengal)

·         Gadegaon (Maharashtra)

·         Guwahati (Assam)

·         Halol - Unit I (Gujarat)

·         Halol - Unit II (Gujarat)

·         Halol - Unit III (Gujarat)

·         Halol - Unit IV (Gujarat)

·         Hosur Unit I (Tamilnadu)

·         Hosur Unit II (Tamilnadu)

·         Jalgaon - Unit I (Maharashtra)

·         Jalgaon - Unit II (Maharashtra)

·         Kanhe (Maharashtra)

·         Kanpur (Uttar Pradesh)

·         Khopoli (Maharashtra)

·         Khushkheda (Rajasthan)

·         Malanpur - Unit I (Madhya Pradesh)

·         Malanpur - Unit II (Madhya Pradesh)

·         Noida (Uttar Pradesh)

·         Puducherry (Union Territory)

·         Silvassa (Union Territory)

·         Sriperumbudur (Tamilnadu)

·         Urse (Maharashtra)

 

 

Branch Office :

Located at:

 

At Post Tathwade, Survey No 69, Tathawade, Opposite Pawar Flour Mills Tathawade Pune- 411033, Maharashtra, India

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Cochin

·         Hyderabad

·         Indore

·         Kanpur

·         Kolkata

·         Mumbai

·         New Delhi

 

 

DIRECTORS

 

AS ON 17.09.2014

 

Name :

Mr. B.L. Taparia

Designation :

Chairman

Date of Birth/Age :

25.11.1934

Qualification :

B.Com

Date of Appointment :

15.06.1977

 

 

Name :

Mr. M.P. Taparia

Designation :

Managing Director

Date of Birth/Age :

22.10.1937

Qualification :

B.A.

Expertise in specific functional area :

Industrialist having rich Business experience

Date of Appointment :

02.08.1966

Chairman / Director of other companies :

·         Supreme Petrochem Limited

·         Supreme Capital Management Limited

·         The West Coast Papers Mills Limited

·         Kabra Extrusion Technik Limited

·         Jovial Investment and Trading Co. Private Limited

·         Polysterene Producers Association (India)

 

 

Name :

Mr. S.J. Taparia

Designation :

Executive Director

Date of Birth/Age :

07.08.1945

Qualification :

B.E.

Expertise in specific functional area :

Industrialist having rich Business experience

Date of Appointment :

15.06.1977

Chairman / Director of other companies :

·         Supreme Petrochem Limited

·         Supreme Capital Management Limited

·         Oricon Enterprises Limited

·         Boon Investment & Trading Co. Private Limited

·         Bharat Business Channel Limited

 

 

Name :

Mr. V.K. Taparia,

Designation :

Executive Director

Date of Birth/Age :

26.10.1955

Qualification :

B. Com.

Expertise in specific functional area :

Industrialist having rich Business experience

Date of Appointment :

29.10.1984

Chairman / Director of other companies :

·         Venktesh Investment & Trading Co. Private Limited

·         World Presidents’ Organization

 

 

Name :

Mr. B.V. Bhargava

Designation :

Director

Date of Birth/Age :

16.04.1936

Qualification :

M. Com., L.L.B

Expertise in specific functional area :

Overall guidance in forming Business Policies

Date of Appointment :

25.09.1996

 

 

Name :

Mr. H.S. Parikh

Designation :

Director

Date of Birth/Age :

16.03.1927

Qualification :

Chartered Accountant

Expertise in specific functional area :

Practicing Chartered Accountant

Date of Appointment :

29.06.1982

Chairman / Director of other companies :

·         Elecon Engineering Co. Limited

·         Simplex Castings Limited

·         Eimco Elecon (I) Limited

 

 

Name :

Mr. N.N. Khandwala

Designation :

Director

 

 

Name :

Mr. S.R. Taparia

Designation :

Director

Date of Birth/Age :

24.10.1928

Qualification :

B.A. (Hons.), L.L.B.

Expertise in specific functional area :

Overall guidance in forming Business Policies and Corporate Social Responsibility Work

Date of Appointment :

10.09.1966

 

 

Name :

Mr. Y.P. Trivedi

Designation :

Director

Date of Birth/Age :

06.01.1929

Qualification :

B Com L. L. B.

Expertise in specific functional area :

Legal and Tax Expert

Date of Appointment :

30.08.2003

Chairman / Director of other companies :

·         Reliance Industries Limited

·         Zodiac Clothing Co. Limited

·         Seksaria Biswan Sugar Factory Limited

·         Emami Limited

·         New Consolidated Construction Limited

·         Sai Services Station Limited

·         Trivedi Consultants Private Limited

 

 

Name :

Smt. Rashna Khan

Designation :

Director

Date of Birth/Age :

03.09.1963

Qualification :

B.A. L.L.B, Solicitor, Mumbai and Solicitor, England & Wales

Expertise in specific functional area :

Legal

Date of Appointment :

21.07.2014

 

 

KEY EXECUTIVES

 

Name :

O.P. Roongta

Designation :

Senior Vice-President (Finance) and Secretary

 

 

Name :

Mr. P.V. Prabhu

Designation :

Finance Manager

 

 

Name :

Mr. Manish Lakhani

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3235590

2.55

http://www.bseindia.com/include/images/clear.gifBodies Corporate

59897155

47.15

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

17260

0.01

http://www.bseindia.com/include/images/clear.gifTrusts

17260

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

63150005

49.71

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

63150005

49.71

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

8082904

6.36

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

123949

0.10

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

27317536

21.51

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

500

0.00

http://www.bseindia.com/include/images/clear.gifForeign Financial Institutions / Banks

500

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

35524889

27.97

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5390208

4.24

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

17779246

14.00

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

4496902

3.54

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

685620

0.54

http://www.bseindia.com/include/images/clear.gifClearing Members

30317

0.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

542613

0.43

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

101591

0.08

http://www.bseindia.com/include/images/clear.gifTrusts

11099

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

28351976

22.32

Total Public shareholding (B)

63876865

50.29

Total (A)+(B)

127026870

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

127026870

0.00

 

 

Bottom of Form

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged mainly in production of plastic products.

 

 

Products :

Product Description

 

Item Code No:

PVC Pipes and Fittings

39172309

39174000

Material Handling Creates

39239000

Plastic Moulded Chairs

94018000

Cross Laminated Film

39269009

 

·         Moulded Furniture

·         Material Handling Products

·         Petrochemicals

·         XF Films and Products (SILPAULIN)

·         Performance Films

·         Industrial Moulded Products

·         Protective Packaging Products

·         Plastic Piping System

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not  Divulged

 

 

Imports :

Not  Divulged

 

 

Terms :

 

Selling :

Not  Divulged

 

 

Purchasing :

Not  Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Central Bank of India, Fort, Mumbai – 400 023, Maharashtra, India
  • Axis Bank Limited
  • BNP Paribas
  • ICICI Bank Limited
  • IDBI Bank Limited
  • State Bank of India
  • Standard Chartered Bank
  • Vijaya Bank
  • Bank of Baroda

 

 

Facilities :

Secured Loans

30.06.2014

(Rs. in Million)

30.06.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

From Banks

 

 

- Rupee Loans from Banks

1876.500

800.000

- Foreign Currency Loans

749.177

1354.060

From Others (Rupee Loans)

0.000

125.000

SHORT TERM BORROWING

 

 

Working Capital Loans:

 

 

From Banks (Cash Credit Accounts)

(27.362)

225.152

Foreign currency Loans - Buyer's Credit

220.869

132.622

Total

2819.184

2636.834

 

Notes:

 

LONG TERM BORROWINGS

 

Term Loans from banks and financial institutions are secured on first pari passu charge basis as under:

 

a)     Immovable properties of the company, situated at certain locations of the company.

 

b)    Movable properties of the company viz. plant, machineries and moulds, both present and future, situated at all the locations of the company

 

c)     In respect of external commercial borrowings of i) USD 20 million from HSBC Bank (Mauritius) Ltd. ii) USD 2 million from Standard Chartered bank U.K. and iii) USD 4 million from State Bank of India, Dubai, outstanding as on 30th June2014, the company has entered into derivative contracts to hedge each of the said loans for hedging i) currency risk on principal as well as interest and ii) interest rate fluctuation. This has the effect of freezing the rupee equivalent of the entire liability, as reflected under the head of borrowings. Thus there is no impact in the profit and Loss arising out of exchange or interest rate fluctuations for the duration of the loan. Consequently there is no restatement of the loans taken in foreign currency. The interest payable in Indian rupees on the derivative contracts is duly accounted for in the statement of Profit & Loss.

 

SHORT TERM BORROWINGS

 

Working Capital Loans from Banks mentioned as above are secured against:

 

First pari passu charge by way of hypothecation of stocks and Book Debts, both present and future

 

Second / subservient charge on all movable properties of the company viz. plant, machineries and moulds, both present and future, situated at all the locations of the company.

 

Second / subservient charge on all immovable properties of the company, situated at certain locations of the company.

 

Financial Institution :

GE Money Financial Services Private Limited, 401-402, 4th Floor, Aggarwal Millennium Tower, E 123, Netaji Subhash Place, Pitampura, Delhi – 110 034, India

 

 

Auditors :

 

Name :

Chhogmal and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

The Supreme Industries Overseas FZE

 

 

Associates :

  • Supreme Petrochem Limited
  • Supreme Capital Management Limited
  • Platinum Plastics and Industries Private Limited
  • Suraj Packaging Private Limited
  • Venkatesh Investment and Trading Company Private Limited
  • Jovial Investment and Trading Company Private Limited
  • Boon Investment and Trading Company Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 17.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000000

Equity Shares

Rs.2/- each

Rs.300.000 Million

11200000

Preference Shares

Rs.10/- each

Rs.112.000 Million

33800000

Unclassified Shares

Rs.10/- each

Rs.338.000 Million

 

Total

 

Rs.750.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

127026870

Equity Shares

Rs.2/- each

Rs.254.054 Million

 

 

 

 

 

The company bought back and extinguished 2211300 numbers of Equity Shares of Rs.10 each during the year 2008-09

 

The details of Shareholders holding more than 5% shares:

 

 

 

Name of the Shareholders

As at 30.06.2014

 

No. of Equity Shares

% of Holding

Boon Investment and Trading Company Private Limited

20206592

15.91%

Jovial Investment and Trading Company Private Limited

19912082

15.68%

Venkatesh Investment and Trading Company Private Limited

19693081

15.50%

Nalanda India Fund Limited

8176502

6.44%

 

*Shares held less than 5% as on 30th June, 2014

 

The reconciliation of the number of equity shares outstanding is set out below:

 

 

As at 30.06.2014

 

Numbers

Amount

(Rs. in Million)

Equity Shares at the beginning of the year

127026870

254.054

Equity Shares at the end of the year

127026870

254.054

 

Terms/rights attached to Equity shares:

 

The company has only one class of issued Equity Shares having a par value of Rs.2 per share. Each Shareholder is eligible for one vote per share held.

 

The Dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of Interim Dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amounts, in proportion to their shareholding.

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

30.06.2014

30.06.2013

30.06.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

254.054

254.054

254.054

(b) Reserves & Surplus

9395.260

7770.962

6160.559

(c) Money received against share warrants

0.000

0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9649.314

8025.016

6414.613

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2646.458

2317.628

1048.760

(b) Deferred tax liabilities (Net)

1167.513

906.518

832.583

(c) Other long term liabilities

27.975

30.462

13.243

(d) Long-term provisions

83.469

99.477

108.930

Total Non-current Liabilities (3)

3925.415

3354.085

2003.516

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1199.226

1771.093

1488.464

(b) Trade payables

2778.955

3487.544

2171.284

(c) Other current liabilities

2434.844

1869.979

1888.610

(d) Short-term provisions

1038.716

1049.610

799.679

Total Current Liabilities (4)

7451.741

8178.226

6348.037

 

 

 

 

TOTAL

21026.470

19557.327

14766.166

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10820.038

10199.842

7388.158

(ii) Intangible Assets

58.992

77.566

5.638

(iii) Capital work-in-progress

180.794

330.456

338.096

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

336.412

336.412

336.412

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

682.277

475.176

614.701

(e) Other Non-current assets

2.129

1.921

2.182

Total Non-Current Assets

12080.642

11421.373

8685.187

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4976.470

4668.037

0.000

(b) Inventories

2349.797

2039.185

3140.128

(c) Trade receivables

242.175

227.553

1716.794

(d) Cash and cash equivalents

1361.406

1184.061

138.650

(e) Short-term loans and advances

15.980

17.118

1057.257

(f) Other current assets

0.000

0.000

28.150

Total Current Assets

8945.828

8135.954

6080.979

 

 

 

 

TOTAL

21026.470

19557.327

14766.166

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.06.2014

30.06.2013

30.06.2012

 

SALES

 

 

 

 

 

Revenue from operations

39619.023

34030.743

29275.550

 

 

Other Income

104.413

38.918

109.151

 

 

TOTAL                                     (A)

39723.436

34069.661

29384.701

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

26442.187

22410.556

18448.649

 

 

Purchases of Traded Goods

1628.145

1226.535

1034.112

 

 

Changes in inventories of finished goods, work-in-progress and traded goods

(579.613)

(628.706)

131.674

 

 

Employee benefits expenses

1433.544

1269.918

1120.520

 

 

Other expenses

4808.922

4397.376

3821.592

 

 

TOTAL                                     (B)

33733.185

28675.679

24556.547

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

5990.251

5393.982

4828.154

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

761.404

523.461

547.967

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

5228.847

4870.521

4280.187

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1015.395

817.088

724.628

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

4213.452

4053.433

3555.559

 

 

 

 

 

Less

TAX                                                                  (H)

1399.789

1329.935

1150.400

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

2813.663

2723.498

2405.159

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export (On FOB Basis)

813.114

765.383

680.284

 

TOTAL EARNINGS

813.114

765.383

680.284

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials & Components

10853.334

7277.530

4930.099

 

 

Stores & Spares

106.298

26.463

20.594

 

 

Capital Goods

190.137

1261.400

460.403

 

TOTAL IMPORTS

11149.769

8565.393

5411.096

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

22.15

21.44

18.93

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

853.383

609.291

973.274

Cash generated from operations

4495.611

5166.518

(1166.8.24)

Net cash flows from (used in) operation

3258.805

4052.546

35189.22

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2014

30.06.2013

30.06.2012

Net Profit Margin

(PAT/Sales)

(%)

7.10

8.73

9.93

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.12

15.85

16.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.54

21.82

26.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.51

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.59

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

0.99

0.96

 

 

 

STOCK PRICES

 

 

Face Value

Rs.

Market Value

Rs.

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

254.054

254.054

254.054

Reserves & Surplus

6160.559

7770.962

9395.260

Net worth

6414.613

8025.016

9649.314

 

 

 

 

long-term borrowings

1048.760

2317.628

2646.458

Short term borrowings

1488.464

1771.093

1199.226

Total borrowings

2537.224

4088.721

3845.684

Debt/Equity ratio

0.396

0.509

0.399

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

29275.550

34030.743

39619.023

 

 

16.243

16.421

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

29275.550

34030.743

39619.023

Profit

2906.931

2970.987

2813.663

 

9.93%

8.73%

7.10%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

No

7]

Name of the person contacted

No

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS

 

UNSECURED LOANS

30.06.2014

(Rs. in Million)

30.06.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Fixed Deposits

0.000

16.083

Deferred payment liabilities

(Under Sales Tax Deferral Scheme)

20.781

21.897

Long term maturities of finance lease obligations

0.000

0.588

SHORT TERM BORROWINGS

 

 

Rupee Loans from Banks

0.000

209.804

Foreign Currency Loans - Buyer's Credit

1005.719

1203.515

Total

1026.500

1451.887

 

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10502087

04/06/2014

1,190,000,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE,, 18 CYBERCITY,, EBENE, - 
NA, MAURITIUS

C06171409

2

10453658

27/09/2013

1,200,000,000.00

BNP PARIBAS

EAST TOWERS (SOOD TOWERS), 8TH FLOOR,, 25, BARAKH 
AMBA ROAD,, NEW DELHI, Delhi - 110001, INDIA

B86964384

3

10294799

29/10/2012 *

451,600,000.00

STATE BANK OF INDIA

Corporate Accounts Group Branch, Neville House,, 
3rd Floor,, MUMBAI, Maharashtra - 400001, INDIA

B62771910

4

10267540

22/03/2012 *

500,000,000.00

GE MONEY FINANCIAL SERVICES PVT LTD

401 402 4TH FLOORAGGARWAL MILLENIUM TOWER, E 1 2 3 
, NETAJI SUBHASH PLACE, PITAMPURA DELHI,, DELHI, 
Delhi - 110034, INDIA

B39333679

5

10194519

09/12/2009

600,000,000.00

YES BANK LIMITED

NEHRU CENTRE, 9TH FLOOR,, DISCOVERY OF INDIA, DR. 
A. B. ROAD, WORLI, MUMBAI, Maharashtra - 400018, 
INDIA

A76551795

6

90234334

09/10/2013 *

5,000,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, MUMBAI MAIN OFFICE BLDG, 
, 1ST FLOOR, M. G. ROAD, FORT, MUMBAI, Maharashtr 
a - 400023, INDIA

B87675369

 

 

* Date of charge modification

 

 

SUPREME PETROCHEM LIMITED (SPL)

 

The Board of Directors of Supreme Petrochem Ltd (SPL) - promoted jointly by the Company and the R Raheja Group has recommended a dividend of Rs. 1.50 per Equity Share of Rs. 10 each for the year ended June 30, 2014. Net revenues and net profit for the year were R 32642.900 Million and Rs. 305.800 Million, respectively.

 

SUBSIDIARY COMPANY

 

The Supreme Industries Overseas (FZE), a wholly owned subsidiary of the Company incorporated in SAIF Zone, UAE continues to support company’s plans to increases exports in Gulf and Middle East countries. In spite of negative sentiments and slowdown in construction activity globally, it has managed to secure growth during the year, in exports of piping system. It has presence in more than 19 countries in the region and customers are being well serviced by the company.

 

This company has made a profit of AED 1,31,551/- equivalent to Rs 2.161 million during the year. Company will continue to participate in various international exhibitions to spread & improve the brand name and in turn

expand the export volume.

 

 MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW

The World economy has started showing signs of recovery led by USA and followed by Europe and Japan. The Indian economy went through a difficult phase of lower GDP growth in the year 2013-14 with substantial contraction in demand for Automobiles and consumer appliances.

 

The Housing Segment also has experienced quite a low demand growth during the year. The investment cycle was quite affected due to several land, environment and mining Policy level issues. Overall this has resulted in lower growth of Country’s economy compared to its potential. The country has witnessed a historical election cycle in April and May this year. A stable Government has emerged after this election

for next five years.

 

The new Government is committed to put the economy on growth path with a focus on job creation. It is committed to give impetus to manufacturing activity which has shown a negative trend in last year. The 2014-15 Central Budget announced by the Government in July gave directional push to the economy with a commitment to boost infrastructure activities and open up several job opportunities. The focus is on affordable Housing, road connectivity and investment push and it augurs well for the Company’s business plans for the year 2014-15 and beyond.

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The Polymer consumption in the Country has seen a marginal de-growth in July 2013- June 14 period. Overall consumption Nos. stay at around 11 million tons for entire range of Plastics in the year 2013-14. It is expected that consumption of plastics may start on growth path in the current year. The imports of Plastics products, however, are still growing steadily. A large percentage of such imports are coming heavily under-invoiced which affects several local convertors by distorting their operational economy.

 

The Company observes that in several segments, the share of business of organized players are growing compared to un-organized players. There is a shift towards consumer preference to buy quality branded goods. This offers opportunities to the Company to grow it’s business even in newer segments requiring quality plastics products.

 

PRODUCT GROUPS

 

The product groups of the Company have been recast as follows:

 

Group

Products

Plastics Piping System

uPVC Pipes, Injection Moulded fittings and handmade fittings, Polypropylene Random Co-polymer pipes and fittings, HDPE Pipe Systems, CPVC Pipes Systems, LLDPE Tube and Inspection Chambers and manholes.

Consumer products

Furniture

Industrial Products

Industrial products, Material handling System and Pallets

Packaging Products

Flexible packaging film products, Protective Packaging Products, Cross Laminated Film products

Composite Products

LPG Gas Cylinders, Composite Pipes and Composite Pallets.

 

PRODUCT GROUP WISE SHARE IN TURNOVER FOR THE LAST TWO YEARS (% OF VALUE)

 

The net turnover (including other income) of the Company was Rs.39723.400 Million (including Rs.1718.900 Million by way of trading in other related products and Rs.602.000 Million from sale of premises) as against Rs.34069.700 Million (including Rs.1138.000 Million by way of trading in other related products and Rs.160.000 Million from sales of premises) of the previous year.

 

The Company during the year processed 2,75,463 tons of Polymers as against 2,70,650 tons of Polymers in the previous year, reflecting a growth of 1.78% in Polymer consumption.

 

The Company exported goods worth US $ 13.58 million as against US $ 14.32 million (excluding discontinued business of PP Mats) in the previous year registering a growth of 5.17%.

 

Profit before interest, depreciation and exceptional items and taxes during the year have gone up by Rs.596.300 Million from Rs.5394.000 Million to Rs.5990.300 Million during the year.

 

 

CONTINGENT LIABILITIES:

 

Particulars

30.06.2014

(Rs. in Million)

30.06.2013

(Rs. in Million)

Bills/Cheques discounted

107.240

86.446

Bank Guarantees issued by Bankers

287.313

183.687

Claim against the company including Show-cause-cum-demand Notices in relation to Central Excise and Service Tax not acknowledged as Debts

101.976

105.171

Disputed Income Tax Demands

244.484

225.548

Disputed Sales Tax / Entry Tax Demands

110.320

55.247

Other claims against the company not acknowledged as debts

28.872

16.235

Future obligation of exports towards imported capital goods at concessional rate of duty under EPCG Scheme.

535.208

634.246

 

 

Fixed assets:

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant, Machinery and Electrical Installations

·         Moulds and Dies

·         Furniture, Fixture and Office Equipments

·         Vehicles (Owned and Under Finance Lease)

·         Sundry Equipments

 

Intangible Assets

·         Computer Software and License Fees

·         Technical License / Know How

·         Right to Use

 

 

UNAUDITED FINANCIAL RESULTS FOR THE 3rd QUARTER /9 MONTHS ENDED 31st March 2015

(STANDALONE RESULTS)

 

 

Sr. No.

 

 

Particulars

Quarter Ended 31.12.2014

 

Quarter Ended 31.12.2014

 

9 months ended

31.03.2014

(Rs. in Million)

1

Net Sales (Net of Excise Duty)

 

 

 

a

Plastic Business

10740.002

10074.903

28330.757

b

Construction Business

696.712

480.000

1156.712

 

 

 

 

 

2

Other Operating Income

80.320

121.614

279.781

 

Total Income

11517.034

10676.517

29767.250

3

Goods Consumption

 

 

 

a

Raw Material Consumed

7439.340

6763.847

19961.503

b

Cost of goods traded

369.177

468.976

1209.868

c

Cost of Premises Sold

158.868

162.314

321.182

d

(Increase)/ Decrease in stock in trade

(413.428)

73.721

-1357.621

 

 

 

 

0

4

Employees' Cost Benefit Expenses

398.313

386.876

1149.774

5

Power and Fuel Expenses

407.080

369.426

1100.917

6

Other Expenditure

1176.562

1145.355

3300.870

7

Total Expenditure before Finance (3+4+5+6)

9535.912

9370.515

25686.493

8

Operating Profit (1+2-7)

1981.122

1286.002

4080.757

9

Other Income

0.301

10.932

58.414

10

Profit before Interest, Depreciation and Tax (8+9)

1981.423

1296.934

4139.171

11

Finance Costs

162.423

169.133

470.133

12

Profit before Depreciation and Tax (10-11)

1819.000

1127.801

3669.038

13

Depreciation, Amortisation and Impairment

352.590

333.296

1034.173

14

Profit Before Tax (12-13)

1466.410

794.505

2634.865

15

Provision for Taxation

 

 

 

 

Corporate Tax

505.500

267.000

885.000

 

Deferred Tax

0.000

0.000

0.000

16

Net Profit after Tax (14-15)

960.910

527.505

1749.865

17

Share of Profit/ (Loss) in Associate

 

 

 

18

Consolidated Net Profit after Tax (16+17)

 

 

 

19

Paid Up Equity Share Capital

(Face Value Rs.2/-)

254.054

254.054

254.054

20

Reserves Excluding Revaluation Reserve

 

 

 

21

Earning per Share-Basic and Diluted (Rs.)

7.56

4.15

13.78

22

Cash earning per Share-Basic and Diluted (Rs.)

10.34

6.78

21.92

 

 

 

 

 

 

Part II

A. Particulars of Shareholding

 

 

 

1

Public Shareholding

 

 

 

 

- No. of Shares

63876865

63906865

63876865

 

-% of Shareholding

50.29%

50.31%

50.29%

2

Promoters and Promoter group Shareholding

 

 

 

a

Pledged / Encumbered

 

 

 

 

-Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the total Share capital of the Company)

Nil

Nil

Nil

b

Non-encumbered

 

 

 

 

- Number of Shares

63150005

63120005

63150005

 

- Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

- Percentage of Shares (as a % of the total Share capital of the Company)

49.71%

49.69%

49.71%

 

B

Investor Complaints

Pending at the beginning of the quarter

Received during the quarter

Disposed of during the quarter

Remaining unresolved at the end of the quarter

 

 

Nil

30

30

Nil

 

 

 

Notes :

 

1. The Company sold 85,732 MT of Plastic goods and achieved net product turnover of Rs. 10282.000 Million during the 3rd quarter of the current year against sales of 72,349 MT and net product turnover of Rs. 954.69 Million in the corresponding quarter of previous year achieving volume & product value growth of about 18% and 8% respectively. The Company sold 2,07,886 MT of Plastic goods and achieved net product turnover of Rs. 27144.200 Million during months period of the current year against sales of 1,88,645 and net product turnover of Rs. 2,5178.200 Million in the corresponding period of previous year achieving volume & product value growth of about 10 % and 8 % respectively.



Unseasonal rains and hailstorm in many parts of the country during Feb- March and till 3rd week of April affected business scenario both in terms of product demand and pressure on margins. Company expects volume growth between 10% to 11 % and value growth between 8%to 10% during the current year over the previous year.

 


2. In the standalone results, during 9 months period of current year, other income consists of dividend received from Supreme Petrochem Limited of Rs. 43.405 Million (Previous year Rs. 72.342 Million).



3. Company's Capex plan of about Rs. 2700.000 Million is progressing well. Its new plastic product complex at Kharagpur In West Bengal is likely to commence production during July - Sept. 2015 and Roto moulding unit at Malanpur (M.R) is likely to be operational by Sept. 2015.



4. In accordance with the Companies Act, 2013, the Company has computed depreciation with reference to the useful life of respective assets as specified in Schedule II of the Act and re-assessed by the Company based on internal and external technical evaluation. Consequently depreciation for the quarter and 9 months period ended on 31st March, 2015 is higher by Rs. 77.902 Million and Rs. 208.946 Million respectively. Further Rs. 183.574 Million (Net of deferred tax of Rs. 945.27 Millions) has been adjusted against the opening balance of retained earnings, representing the carrying amount of the assets whose useful life is already exhausted as on 30th June, 2014.

5. (a) During the 3rd quarter of the current year. Company has realised Rs. 696.712 Million from sale of 39780 sq. ft. of the premises and shown separately under 'Net Sales (Construction business)'. Proportionate cost thereof has been shown as "Cost of premises Sold'. Other overheads pertaining to construction business and sale of premises amounting to Rs. 29.568 Million have been shown under respective head of expenditure. Provision for Corporate Tax includes Rs. 172.000 Million towards profit accrued from construction business.



(b) Company has further negotiated sale of 12540 sq. ft. premises at Supreme Chambers at an aggregate consideration of Rs. 2364.60 Million and the same is getting completed in April, 2015. Full consideration has since been received. Appropriate accounting effects shall be given on completion of the transaction.



6. The Company is engaged mainly in production of plastic products. Company has recognized construction of commercial property as a new non-recurring business activity which is shown as separate reportable segment as per Accounting Standard on Segment Reporting (AS-17) issued by ICAI.



The geographical segmentation is not relevant as export turnover is not significant in respect to total turnover.



7. Prevision for Tax includes Deferred Tax which will be ascertained and accounted for at the end of the year.

8. The Consolidated Results includes Results of (a) the Company's 100% Subsidiary Company viz 'The Supreme industries Overseas (FZE) incorporated in SAIF Zone, UAE and (b) Associate Company viz. "Supreme Petrochem Limited", in which the Company holds 29.99% of its paid-up equity share capital.



9. The figures for the previous quarter / year have been regrouped / rearranged wherever necessary.



The above financial results, which have been subjected to "Limited Review* by the Auditors, have been reviewed by the audit committee and approved by the Board of Directors at their meetings held on 24th April, 2015.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.98.22

Euro

1

Rs.69.93   

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JYTK


 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

Yes

--OTHER MERIT FACTORS

YES/NO

yes

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.