MIRA INFORM REPORT

 

 

Report No. :

330856

Report Date :

10.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ALLIANCE INTEGRATED METALIKS LIMITED

 

 

Registered Office :

910, Ansal Bhawan, 16, K.G. Marg, New Delhi – 110 001

Tel. No.:

91-11-41525361

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

09.03.1989

 

 

Com. Reg. No.:

55-035409

 

 

Capital Investment / Paid-up Capital :

Rs.766.125 million

 

 

CIN No.:

[Company Identification No.]

L65993DL1989PLC035409

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the process of manufacturing of steel and processing of alloy products catering primarily to automobile applications and, also for industrial, defence and engineering applications and also engaged in the manufacture of sponge iron, hot briquetted iron, iron ore pellets, pig iron, alloy steel billets, blooms, ingots and rolled products, auto components and processors.

 

 

No. of Employees :

Approximately 362 (including contractual employees)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company is low. However, the subject has achieved better growth in sales turnover during FY 2014.

 

The rating takes into consideration company’s improved operational performance and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-11-41525361/ 23752586)

 

LOCATIONS

 

Registered Office :

910, Ansal Bhawan 16, K.G. Marg, New Delhi – 110 001, India

Tel. No. :

91-11-41525361/ 41320015/ 23752586/ 90/ 91

Fax No. :

91-11-23752645 

E-Mail :

info@aiml.in

alliance.intgd@rediffmail.com

anil.sharma@aiml.in

Website :

http://www.aiml.in

 

Factory :

Village Sarai Banjara, P.O. Basant Pura, Tehsil Rajpura, District Patiala – 140 401 Punjab, India

 

 

DIRECTORS

 

AS ON 30.06.2014

 

Name :

Mr. Ashish Pandit

Designation :

Chairman

Date of Birth/Age :

16.09.1972

Qualification :

B.Com

Expertise in specific functional areas :

Administrative and Operations

Date of Appointment :

13.05.2011

DIN No.:

00139001

List of other Companies * in which Directorships held (excluding foreign companies, private companies and alternate directorships) :

  • Lotus Buildtech Limited
  • Amtek Defence Technologies Limited
  • ACL Industries Limited
  • Gondwana Ispat Limited
  • B S Ispat Limited
  • R T Packaging Limited
  • Newtime Infrastructure Limited
  • KAC Casting Limited

 

Name :

Mr. Mahesh Ochani

Designation :

Director

DIN No.:

01199650

 

Name :

Mr. Sunil Kumar Mahalwal

Designation :

Director

Date of Birth/Age :

08.08.1970

Qualification :

B. Com

Expertise in specific functional areas :

Marketing

Date of Appointment :

08.05.2004

DIN No.:

00499382

 

Name :

Mr. Avijit Banerjee

Designation :

Director

Date of Birth/Age :

29.10.1949

Qualification :

B.E. (Mechanical Honors)

Expertise in specific functional areas :

More than 35 years of experience in Manufacturing Industry. Strategic Planning, and Implementation, Technical Expertise in Steel, Auto Components and related industry.

Date of Appointment :

16.07.2012

DIN No.:

01357534

List of other Companies * in which Directorships held (excluding foreign companies, private companies and alternate directorships) :

  • MPT Amtek Automotive (INDIA) Limited
  • Amtek Tranportation Systems Limited
  • Amtek Railcar Limited
  • Amtek Wagon Leasing Company Limited
  • Amtek Aerospace Industries Limited

 

Name :

Mr. Daljit Singh Chahal

Designation :

Whole-time Director

Date of Birth/Age :

11.02.1972

Qualification :

B. Tech (Mechanical)

Expertise in specific functional areas :

21 years of Experience in the field of Development materials, production and operations relating to fabrication of steel structures.

Date of Appointment :

16.07.2012

DIN No.:

03331560

List of other Companies * in which Directorships held (excluding foreign companies, private companies and alternate directorships) :

  • Lotus Buildtech Limited
  • Amtek Defence Technologies Limited
  • Amtek Steel Industries Limited
  • Amtek Metal and Mining Limited
  • Amtek Brake Systems Limited
  • Alliance Hydro Power Limited
  • Amtek Heavy Engineering Industries Limited
  • WHF Precision Forgings Limited
  • Amtek Transportation Systems Limited

 

 

KEY EXECUTIVES

 

Name :

Ms. Ritika Kamboj

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8285865

71.35

http://www.bseindia.com/include/images/clear.gifSub Total

8285865

71.35

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

8285865

71.35

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

926898

7.98

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

2164112

18.64

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

235500

2.03

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

125

0.00

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

125

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

3326635

28.65

Total Public shareholding (B)

3326635

28.65

Total (A)+(B)

11612500

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11612500

0.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the process of manufacturing of steel and processing of alloy products catering primarily to automobile applications and, also for industrial, defence and engineering applications and also engaged in the manufacture of sponge iron, hot briquetted iron, iron ore pellets, pig iron, alloy steel billets, blooms, ingots and rolled products, auto components and processors.

 

 

Products :

  • H-Beams
  • Complexed Structural Members
  • Complexed Bridge Structures
  • Box and Star Beams

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Approximately 362 (including contractual employees)

 

 

Bankers :

Banker Name

Indian Overseas Bank

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

30.06.2014

(Rs. In Million)

30.06.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

- From Banks and Financial Institutions

2652.611

2803.720

SHORT TERM BORROWINGS

 

 

Bank Borrowings for working Capital

 

 

- From Banks

300.237

108.290

Total

2952.848

2912.010

 

NOTE:

 

LONG TERM BORROWINGS

 

Term Loans are secured by equitable mortgage of all immovable properties of the Company and hypothecation of movable assets, save and except the charge in favour of Banks and Financial Institutions over inventories and book debts to secure working capital limits.

 

Maturity Profile of Secured Term Loans classified as Long Term Borrowings is set out below:

 

Financial Year

30.06.2014

(Rs. In Million)

30.06.2013

(Rs. In Million)

2014-15

--

392.114

2015-16

540.112

540.112

2016-17

540.112

540.112

2017-18

540.112

540.112

2018-19

550.840

550.840

2019-20

481.435

240.430

Total

2652.611

2803.720

 

There is no default in repayment of loans and payment of interest as on Balance sheet date.

 

SHORT TERM BORROWINGS

 

Working capital facilities are secured by hypothecation of raw material, semi-finished goods, stock-in process, consumable stores and book debts of the company.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.C. Gupta and Associates

Chartered Accountants

Address :

808, Padma Tower-I, Rajendra Place, New Delhi – 110 008, India

Tel. No.:

91-11-43094645

Mobile No.:

91-9811251220/ 9999836123

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

Holding Company :

  • WLD Investments Private Limited

 

 

Associates :

  • ARGL Limited
  • ACIL Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 million

70000000

Preference Shares

Rs.10/- each

Rs.700.000 million

 

Total

 

Rs.1000.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11612500

Equity Shares

Rs.10/- each

Rs.116.125 million

65000000

1% Non-Cumulative Redeemable Preference Shares

Rs.10/- each

Rs.650.000 million

 

Total

 

Rs.766.125 million

 

 

 

 

 

Terms of redemption of preference shares

 

Preference Shares will not be redeemed before 11 years and not later than 15 years from the date of allotment i.e. May 2013 at such premium as may be decided by the board of Directors in accordance with the provisions of Companies Act, 1956 or any re-enactment thereof.

 

RECONCILIATION OF SHARE CAPITAL

 

The reconciliation of the number of Equity shares outstanding and the amount of Equity share capital as at June 30, 2014 is set out below:

 

Particulars

30.06.2014

Number of Shares

(In lacs)

Amount

(Rs. in Million)

Number of shares at the beginning

154.63

154.625

Add : Shares Issued

--

--

Less: Shares Bought Back

38.50

38.500

Number of Shares at the end

116.13

116.125

 

The reconciliation of the number of Preference shares outstanding and the amount of Preference share capital as at June 30, 2014 is set out below:

 

Particulars

30.06.2014

Number of Shares

(In lacs)

Amount

(Rs. in Million)

Number of shares at the beginning

--

--

Add : Shares Issued

650.00

650.000

Number of Shares at the end

650.00

650.000

 

DETAILS OF PERSONS HOLDING MORE THAN 5% OF SHARE CAPITAL

 

Particulars

30.06.2014

Number of Shares

(In lacs)

% of Holding

Equity Shares

 

 

WLD Investments Private Limited

82.86

71.35%

Preference Shares

 

 

WLD Investments Private Limited

650.00

100%


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

30.06.2014

30.06.2013

30.06.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

766.125

804.625

154.625

(b) Reserves & Surplus

5312.982

5879.393

27.453

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

2000.000

Total Shareholders’ Funds (1) + (2)

6079.107

6684.018

2182.078

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2652.611

2803.720

3071.800

(b) Deferred tax liabilities (Net)

0.000

0.000

0.525

(c) Other long term liabilities

74.413

100.849

0.000

(d) Long-term provisions

4.617

2.862

3.101

Total Non-current Liabilities (3)

2731.641

2907.431

3075.426

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

300.237

108.290

0.000

(b) Trade payables

101.631

33.162

100.992

(c) Other current liabilities

1048.229

322.061

123.014

(d) Short-term provisions

8.169

1.456

0.000

Total Current Liabilities (4)

1458.266

464.969

224.006

 

 

 

 

TOTAL

10269.014

10056.418

5481.510

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3403.619

1914.288

972.114

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1154.252

1625.561

646.349

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4042.339

3956.614

99.000

(c) Deferred tax assets (net)

0.868

0.204

0.000

(d)  Long-term Loan and Advances

693.752

1348.104

3180.162

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9294.830

8844.771

4897.625

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

514.348

0.000

(b) Inventories

126.659

100.346

35.220

(c) Trade receivables

432.381

284.760

239.036

(d) Cash and cash equivalents

249.454

188.659

218.226

(e) Short-term loans and advances

162.656

121.253

88.120

(f) Other current assets

3.034

2.281

3.283

Total Current Assets

974.184

1211.647

583.885

 

 

 

 

TOTAL

10269.014

10056.418

5481.510

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2014

30.06.2013

30.06.2012

 

SALES

 

 

 

 

 

Revenue from operations

5224.891

1707.115

229.845

 

 

Other Income

31.849

13.207

42.798

 

 

TOTAL                                    

5256.740

1720.322

272.643

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4395.761

1444.599

227.107

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(44.784)

(39.652)

(14.929)

 

 

Employees benefits expense

127.221

45.482

13.134

 

 

Other expenses

192.565

60.530

15.650

 

 

TOTAL                                    

4670.763

1510.959

240.962

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

585.977

209.363

31.681

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

316.145

163.561

22.370

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

269.832

45.802

9.311

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

260.582

43.543

8.518

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.250

2.259

0.793

 

 

 

 

 

Less

TAX                                                                 

(0.664)

(0.729)

0.374

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

9.914

2.988

0.419

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.034

1.094

0.675

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed dividend on preference shares

6.500

0.908

0.000

 

 

Corporate Dividend Tax

1.105

0.140

0.000

 

BALANCE CARRIED TO THE B/S

5.343

3.034

1.094

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and spare parts

0.043

0.000

0.000

 

 

Capital Goods

0.000

6.814

230.225

 

TOTAL IMPORTS

0.043

6.814

230.225

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.17

0.13

0.03

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2014

30.06.2013

30.06.2012

Current maturities of long-term debt

392.114

268.080

0.000

Cash generated from operations activities

1177.744

395.118

864.815

Net cash from operating activities

1175.995

393.799

902.461

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2014

31.12.2014

31.03.2015

Unaudited

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1741.260

1551.430

545.570

Total Expenditure

1584.120

1388.580

529.810

PBIDT (Excl OI)

157.140

162.850

15.760

Other Income

1.220

2.170

13.960

Operating Profit

158.360

165.020

29.720

Interest

104.480

109.780

107.970

Exceptional Items

NA

NA

NA

PBDT

53.880

55.240

(78.250)

Depreciation

50.940

50.880

54.610

Profit Before Tax

2.940

4.360

(132.860)

Tax

0.940

1.350

(44.550)

Profit After Tax

2.010

3.010

(88.310)

 


 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2014

30.06.2013

30.06.2012

Net Profit Margin

(PAT / Sales)

(%)

0.19

0.18

0.18

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.22

12.26

13.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.18

0.05

0.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.48

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.67

2.61

2.61

 

 

STOCK PRICES

 

Face Value

Rs.10.00

Market Value

Rs.178.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

154.625

804.625

766.125

Reserves & Surplus

27.453

5879.393

5312.982

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

2000.000

0.000

0.000

Net worth

2182.078

6684.018

6079.107

 

 

 

 

Long-term borrowings

3071.800

2803.720

2652.611

Short term borrowings

0.000

108.290

300.237

Current maturities of long-term debts

0.000

268.080

392.114

Total borrowings

3071.800

3180.090

3344.962

Debt/Equity ratio

1.408

0.476

0.550

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

229.845

1707.115

5224.891

 

 

642.724

206.066

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

229.845

1707.115

5224.891

Profit

0.419

2.988

9.914

 

0.18%

0.18%

0.19%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY OVERVIEW:

 

Subject is engaged in the process of manufacturing of steel and processing of alloy products catering primarily to automobile applications and, also for industrial, defence and engineering applications. It is also engaged in the manufacture of sponge iron, hot briquetted iron, iron ore pellets, pig iron, alloy steel billets, blooms, ingots and rolled products, auto components and processors. The Company’s business interests include:

 

1. Manufacturing of power plants BTG, BOP support structures to any configuration in welded/bolted connection options and ducting solutions

 

2. Manufacturing of welded/riveted steel girders as per IRS B-1 codes in any grade of steel and any profile

 

3. Manufacturing of sugar plant components/turnkey fabrication solutions for sugar/cement/ petrochemical plants

 

4. Manufacturing of composite deck columns and beam solutions in steel or composite construction, for multi-storey buildings and sky scrapers as per codal requirements

 

5. Manufacturing of portals and crane girders for heavy PEB’s applications

 

6. Design and build any complex structure for nuclear power plant, aerospace and defence technology by using optimum grade steel like domex, duplex on demand

 

7. Organised system based erection and launching solutions for structures and bridge girders on demand

 

8. Design and build options on demand

 

BUSINESS PERFORMANCE:

 

During the year, the Company has earned revenue from Operations of Rs.5256.740 million as compared to Rs.1720.322 million in the previous year. EBITDA is Rs.585.977 million as compared to Rs.209.363 million in the previous year. Profit after tax (PAT) stood at Rs.9.914 million as against Rs.2.988 million in the previous year.

 

CHANGE IN CAPITAL STRUCUTRE:

 

During the year, the Company bought back 3850000 equity shares, due to which Issued, Subscribed and Paid-up Capital of the Company has reduced from Rs.804.625 million divided into 15462500 Equity Shares of Rs.10/- each and 65000000 Preference Shares of Rs.10/- each to Rs.766.125 million divided into 11612500 Equity Shares of Rs.10/- each and 65000000 Preference Shares of Rs.10/- each.

 

MANAGEMENT DISCUSSION AND ANALYSIS FOR THE YEAR 2013-14

 

MACROECONOMIC DISCUSSION AND INDUSTRY OVERVIEW

 

The Global Economy

The year ending June 2014 was a more encouraging period than the year before but not without lingering concerns.

 

In the advanced economies, the legacies of the pre-crisis boom and the subsequent economic slowdown, including high private and public debt still cast a shadow on the recovery. The IMF forecasts global economic growth of 2.6% in 2014, 10 bps above the growth in 2013. Forecasted GDP growth in emerging markets and developing countries is placed at 4.4% in 2014, 30 bps less than the growth in 2013. Most of the key emerging / developing economies, except India and Mexico are expected to report lower growth in 2014, vis-à-vis in 2013.

 

The Indian Economy

Fiscal year 2013-14 has been a challenging year with subdued economic growth, as a result of higher inflation, higher interest rates, lower industrial growth and lower investments in the country, along with the poor global economic conditions. However, post a stable government at the centre, business confidence has risen with a pickup in foreign investment. The WPI inflation measure has moderated in the recent months and stood at 5.4% for the month of June 2014. Further, the rupee has also achieved stability in recent months driven primarily by strong capital inflows and firm measures by the RBI. India’s GDP growth forecast has consequently been raised by IMF to 5.6% for FY2015, as compared to a growth of 5.0% in FY2014.

 

The Infrastructure Sector

Increasing investments in India have brought India to the epicentre of infrastructure creation in the world. Going ahead, the proposition of metro rail and rapid metro transit network in 19 cities across the country, expanding telecom network with a consumer base of 946.4 million, and the push to infrastructural reforms by the new government, all present a significant opportunity for growth.

 

The Power Sector

Greater scale of electrification, increasing household incomes and a fast growing economy have all been pushing the demand for electricity in the upward direction. Per capita electricity consumption has reached 940 kWh from 717 kWh in 2007-08. Considering that this consumption is much lower than China’s per capita consumption of 4,000 kWh and the developed countries’ average of 15,000 kWh, it is expected that India will continue to see a growth in demand for electricity.

 

Significant supply addition over the last few years has taken place in India. Almost 43% of the XII Plan target of 88,537 MW (excluding Renewable Energy Sources) has been achieved in the first two years.

 

More demand for power and greater investments in power plants and ancillary industries are leading to a greater demand for fabricated structures.

 

Regulatory Environment

Steel has inherent advantages by being durable, reusable and recyclable. CO2 and other emissions in steel production are therefore offset by reductions in emissions through the life cycle of steel products achieved through effective product development and design and through recycling at end of life.

 

In March 2012, new set of emissions and effluent standards applicable to iron and steel facilities were notiûed by the Government of India. Subject has endeavoured to comply with all regulations applicable to the Steel Industry and has strived to adopt industry best practices, modern technologies and innovation to stay ahead of the curve. The Company continues to examine better ways to increase process efficiency, reduce energy consumption and increase scrap utilization, all of which help to keep CO2 emissions at the minimum.

 

Steel Fabrication Industry

Fabrication applies to the building of machines, structures and other equipment, by cutting, shaping and assembling components made from raw materials by using various mechanical processes such as welding, soldering, forging, brazing, forming, pressing, bending and stress removal. In this way, the Steel Fabrication Industry proves to be an essential part of the Steel Industry value chain as it produces minute spare parts of larger heavy machinery and equipment, which cannot be manufactured simultaneously with the manufacturing of the heavy machines. This is a highly fragmented and labour intensive sector with medium and small scale industries heavily dependent on job work.

 

Most of the Structural Steel Fabrications can be divided into three categories:

1) Hot Rolled Long Products like continuously produced standard size Beams and Bars from Steel Rolling Mills.

2) Pre-designed and Pre-engineered Buildings for pre-fabrication and then assembly at site. Steel prefabrication can be outsourced to a fabrication shop or carried out at site.

3) Large or custom size Plate Fabricated Beams, Boxes, Columns and Girders, which cannot be formed by continuous process or hot rolling. These plate welded fabrications are extensively used by architects and design engineers for rapid and economic construction of bridges, flyovers, multi-storied buildings, stadiums, airports, metro rail projects.

 

Structural steel fabrication can be carried out in shop or at the construction site. Fabrication of steelwork carried out in shops is precise and of assured quality, whereas field fabrication is comparatively inferior in quality.

 

In India, construction site fabrication is most common even in large projects due to inexpensive field labour, high cost of transportation, difficulty in the transportation of large members, higher excise duty on products from shop.

 

Beneficial taxation for site work is a major financial incentive for site fabrication. Large customers like power plants, steel plants and EPC companies engaged in bridge construction and oil and gas are also moving towards plant fabricated structures. This transition has been due to the following factors:

Higher accuracy of fabrication in structures made at the factory (plant)

An increasing preference towards bolted connection has led to a huge requirement of hole-drilling, which can be done better at the factory

Better efficiency in producing repeated elements at the plant as compared to at the customer

Better planning and a focused approach for completing projects at the plant

Stricter pollution control norms for blasting and painting at customer sites as compared to the factory

Increasingly better highway and transportation facilities have made it easier to transport plant made structures to the site

 

Since the demand for steel fabrication sector comes from the infrastructure sector, the growth of fabrication industry largely depends on the overall industrial scenario including the demand for power, roads/bridges and transport.

 

OPERATIONAL PERFORMANCE

 

During the year, the Company reported revenues of Rs.5256.740 million compared 1720.322 million in the same period last year. This significant growth was primarily driven by large orders from power sector and bridge sector and successful execution by the company.

 

EBITDA for the year was Rs.585.976 million on a margin of 11.1%. This robust growth was on account of the higher revenues, improvement in operation efficiencies and extensive cost control measures at the manufacturing stage. Over the period, several processes have been stabilized and better throughput has been achieved. Addition of job work into the portfolio and higher efficiency in conversion of raw materials into finished goods have also led to growth. Contribution from the addition of assembly, erection and launching services for the bridge sector has increased. However, the margin for the year was marginally impacted due to increase in raw material costs (including steel prices) and other inflationary pressures. Better negotiation with the steel suppliers has supported margins to some extent.

 

FY2014 Net Income was Rs.9.914 million compared to Rs.2.988 million in FY2013. This growth was driven by higher operating profit on account of large orders from the power and bridge sectors.

 

As on 30th June, 2014, the Company had a current ratio of 0.67x, which reflects the strength of their balance sheet and short term solvency. Net debt of the company at Rs.3095.508 million at 30th June, 2014 was more than 30th June 2013 by Rs.104.077 million due to disbursement of term loan of Rs.262.500 million during the year and availability of working capital limit.

 

The company has suitable commercial arrangements with its creditors and strong cash flows streams to meet its working capital requirement. It deploys a robust cash management policy to ensure timely servicing of its liquidity obligations.

 

As of 30th June, 2014, the Company had cash and cash equivalents of Rs.249.454 million and debt of Rs.3344.962 million. As of 30th June 2014, the Company had a very conservative leverage profile with debt-equity ratio is 0.62x.

 

INDUSTRY OUTLOOK

 

In fiscal year 2014-15, the advanced economies are likely to come out stronger while growth could remain largely subdued in emerging and developing economies. Concerns on the changing demographic mix and the forecasted lower growth trajectory in China are expected to put downward pressure on commodity prices, including steel and its raw materials. The economic outlook in Europe is strengthening and the US economy shows strong signs of a better performance going forward.

 

In India, growth is expected to pick up post the election of a stable Central Government which has shown an inclination towards speedy reforms. Significant policy changes are anticipated in the near future. Government’s focus on infrastructure development, increased foreign direct investment and more transparency in governance is likely to significantly increase business confidence in the country.

 

The 12th Five Year Plan (2012-17) has already laid special emphasis and set aside $1 trillion investment equivalent to 10% of GDP, vs. 7.5% in the 11th Plan, for infrastructure development. Apart from the significant enhancement in the proportion of the total spend (vs. the GDP), the power sector, also expected to experience a slightly higher proportion of the infrastructure spend (34% vs. 33% in the 11th 5-year plan). Thus, it continues to attract approximately one-third of the total projected investment in infrastructure and steel demand will continue to rise in India in the years to come.

 

In addition, improving automobile and consumer durable sectors are expected to help raise the flat steel demand compared to last year, while long steel demand is expected to fare relatively better due to an uptick in construction activities and the planned infrastructure growth.

 

Budget 2014-15 announced a slew of measures to boost infrastructure investments, which will provide opportunities for infrastructure and construction companies. Innovative funding structures have also been unveiled to improve availability of funds. While the budget provisions are positive, addressing on-the-ground issues like clearances and land acquisition will be equally important for investments to take-off in the sector.

 

BUSINESS STRATEGY AND OUTLOOK

 

The Company is geared to meet the demands through a strategy that aims to overcome all challenges while making the most of every opportunity. Some of the major steel suppliers are planning to expand their existing facilities or set up new green field facilities. The company has been contacted for RFQs for demand of structures for 1 Lac MT / annum. In addition, oil and gas companies such as Essar and Reliance plan to undertake expansion activities over the next 2-3 years. This has already generated a number of inward business inquiries for the Company. Subject has become the most favoured supplier of steel bridges to Delhi Metro (DMRC). Management is confident of replicating similar success in Tier 2 cities like Chandigarh, Ludhiana, Amritsar, Jaipur, Lucknow, Ahmedabad and Nagpur. Subject is aggressively venturing into assembly and erection, and launching bridges as part of the total solution to steel super structure requirements. With huge current order books and encouraging positive customer response, management is also considering expansion plans.

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10374044

03/07/2013 *

975,000,000.00

INDIAN OVERSEAS BANK

BRANCH: MID CORPORATE, B-21/14615, BAL TOWERS, AD JOINING DADA MOTORS, GT ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B79257168

2

10312549

25/08/2012 *

750,000,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, 5, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B57776130

3

10312267

25/08/2012 *

750,000,000.00

UNITED BANK OF INDIA

106-109, IST FLOOR, 38 ANSAL TOWER, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B59612945

4

10291181

25/08/2012 *

1,000,000,000.00

VIJAYA BANK

GROUND FLOOR , VIJAYA BUILDING, 17- BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B57525909

5

10280913

25/08/2012 *

1,000,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, IST FLOOR,17, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B58094921

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

SECURED LOANS

30.06.2014

(Rs. In Million)

30.06.2013

(Rs. In Million)

*Estimated amount of contracts remaining to be executed on capital account and not provided for

Nil

Nil

Bank Guarantees

218.954

221.773

Total

218.954

221.773

 

* Contingent Assets are neither recognised nor disclosed

 

 

UNAUDITED STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST MARCH 2015

               (Rs. in million) 

 

 

Particulars

Quarter Ended

Nine Months Ended

 

31.03.2015

(Unaudited)

31.12.2014

(Unaudited)

31.03.2015

(Unaudited)

Income from Operations

 

 

 

a) Net Sales/Income from Operations (net of excise duty)

545.574

1551.425

3838.263

b) Other Income

13.959

2.170

17.346

Total Income from Operations (Net)

559.533

1553.595

3855.609

Expenses

 

 

 

a)

Cost of Materials consumed

441.619

1474.026

3271.153

b)

Purchase of stock in-trade

0.000

0.000

0.000

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1.765)

(247.516)

(197.839)

d)

Employee benefit expenses

36.436

66.398

173.665

e)

Depreciation and amortization expense

54.810

50.878

156.427

f)

Other expenses

53.521

95.670

255.532

Total Expenses

584.621

1439.456

3658.938

Profit /(Loss) from ordinary activities before finance costs and exceptional items

(24.888)

114.139

196.671

Finance Costs

107.973

109.783

322.232

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

(132.861)

4.356

(125.561)

Exceptional Items

0.000

0.000

0.000

Profit /(Loss) from ordinary activities before tax

(132.861)

4.356

(125.561)

Tax Expense

(44.547)

1.347

(42.261)

Net Profit /(Loss) from ordinary activities after tax

(88.314)

3.009

(83.300)

Extraordinary items (net of tax expense)

0.000

0.000

0.000

Net Profit /(Loss) for the period

(88.314)

3.009

(83.300)

Paid up equity share capital (Eq. shares of  Rs.10/- each)

116.125

116.125

116.125

Reserve excluding revaluation reserves

--

--

 

 

Earnings per share

 

 

 

 

Basic and diluted before and after Extra- ordinary Items

(7.61)

0.26

(7.17)

 

PARTICULARS OF SHAREHOLDING

 

 

 

 

Public Shareholding

 

 

 

 

- No. of shares (In Lakhs)

33.27

33.27

33.27

 

- Percentage of Shareholding

28.65%

28.65%

28.65%

 

Promoters and promoter group shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of shares (In Lakhs)

34.84

--

34.84

 

- Percentage of shares (as a % of the total shareholding of the promoter and promoter group)

42.04%

--

42.04%

 

- Percentage of shares (as a % of the total share capital of the Company)

30.00%

--

30.00%

 

b) Non- encumbered

 

 

 

 

- Number of shares (In Lakhs)

48.02

85.86

48.02

 

- Percentage of shares (as a % of the total shareholding of the promoter and promoter group)

57.96%

100.00%

57.96%

 

- Percentage of shares (as a % of the total share capital of the Company)

41.35%

71.35%

41.35%

 

 

Particulars

Quarter ended 31.03.2015

B

 

Investor Complaints

 

 

 

Pending at the beginning of the quarter

Nil

 

 

Received during the quarter

Nil

 

 

Disposed during the quarter

Nil

 

 

Remaining unresolved at the end of the quarter

Nil

 

Notes:

 

1. The above unaudited results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held.


2. The Limited Review as required under Clause 41 of the Listing Agreement has been completed by the Auditors of the Company and related report is being submitted to the concerned stock Exchange alongwith these results.


3. Previous year's figures have been regrouped and reclassified, to the extent necessary, to conform to the current year's figures.


4. Segment Reporting as defined in Accounting Standard (AS 17) is not applicable.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.51

UK Pound

1

Rs.97.85

Euro

1

Rs.70.50          

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.