MIRA INFORM REPORT

 

 

Report No. :

330614

Report Date :

10.07.2015

 

IDENTIFICATION DETAILS

 

Name :

CHANGZHOU SUNKEE CHEMICALS CO., LTD.

 

 

Registered Office :

Rm 1001 Chunyuan Building, No. 101, Juqian Street, Tianning District, Changzhou, Jiangsu Province 213003 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

28.05.2003

 

 

Com. Reg. No.:

320402000025082

 

 

Legal Form :

One- Person Limited Liabilities Company

 

 

Line of Business :

Subject includes selling chemicals, hardware, general merchandise, common machinery and parts, office equipment, textiles, rubber & plastics, building materials, decoration materials, textile raw materials and metal materials; import and export of various goods and technology.

 

 

No. of Employees :

8

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

 

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

 

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

Company name and address

 

CHANGZHOU SUNKEE CHEMICALS CO., LTD.

RM 1001 CHUNYUAN BUILDING, NO. 101, JUQIAN STREET

TIANNING DISTRICT, CHANGZHOU, JIANGSU PROVINCE 213003 PR CHINA

TEL: 86 (0) 519-86602669

FAX: 86 (0) 519-86627700

 

 

EXECUTIVE SUMMARY

 

Date of Registration                     : may 28, 2003

REGISTRATION NO.                              : 320402000025082

LEGAL FORM                                       : one- person Limited liabilities company

CHIEF EXECUTIVE                                : sun weili (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL                         : CNY 1,010,000

staff                                                  : 8

BUSINESS CATEGORY                         : TRADING

Revenue                                            : CNY 89,430,000 (AS OF DEC. 31, 2014)

EQUITIES                                             : CNY 3,260,000 (AS OF DEC. 31, 2014)

WEBSITE                                              : www.sunkeechem.com

E-MAIL                                                 : info@sunkeechem.com

PAYMENT                                            : AVERAGE

MARKET CONDITION                            : AVERAGE

FINANCIAL CONDITION                         : fairly STABLE

OPERATIONAL TREND                         : ORDINARY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                : CNY 6.21 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC on May 28, 2003. However, SC changed to present legal form, and was registered as one-person limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 320402000025082 in 2013.

 

SC’s Organization Code Certificate No.: 75000657-5

 

 

SC’s Tax No.: 320400750006575

 

SC’s registered capital: CNY 1,010,000

 

SC’s paid-in capital: CNY 1,010,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2013

Registration No.

3204022102622

320402000025082

Legal Form

Limited Liabilities Company

One-Person Limited Liabilities Company

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Sun Weili

100

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Sun Weili

Supervisor

Lv Zhi

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

Sun Weili                                                                                                          100

 

 

MANAGEMENT

 

Sun Weili, Legal Representative, Chairman and General Manager

-------------------------------------------------------------------------------------------------

Ø  Gender: M

Ø  Age: 43

Ø  ID# 320421197206293110

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

 

Supervisor

--------------

Lv Zhi

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes selling chemicals, hardware, general merchandise, common machinery and parts, office equipment, textiles, rubber & plastics, building materials, decoration materials, textile raw materials and metal materials; import and export of various goods and technology.

 

SC is mainly engaged in selling pigment.

 

SC’s products mainly include: organic pigment, inorganic pigment, dyestuff, pearlescent effect pigment, flourscent brightener, etc.

 

SC sources its products 100% from domestic market, mainly Jiangsu Province. SC sells 30% of its products in domestic market, mainly Jiangsu Province, and 70% to overseas market.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

*Major Supplier*

-------------------

Changzhou Long Yu Chemicals Group Co., Ltd.

 

*Major Customers*

-----------------------

Grupo Plastikom, S.A De Cv

Interprome Marketing Inc.

ABC Chemicals Pvt Ltd

 

Staff & Office:

--------------------------

SC is known to have approx. 8 staff at present.

 

SC rents an area as its operating office of approx. 120 sq. meters at the heading address.

 

 

RELATED COMPANY

 

n  Sunkey International (Hong Kong) Co., Ltd.

Registration No.: 1192837

Establishment Date: Dec. 7, 2007

Legal Form: Private

Status: Live

 

PAYMENT

 

Overall payment appraisal:

(  ) Excellent      ( ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience:    A trade enquiry currently conducted with SC's supplier(s) reveal the following:

                                              Supplier A

Products sold:                        Pigment

Date account opened:             2010

Line of credit:                         No comment

Terms:                                    Check, T/T, Credit of 30 days

Average monthly sales:           No comment

Current balance:                      No comment

Rating Key:                             3

Payment record keys :

1 = Prompt : Payment made before the credit period expires

2 = As agreed terms : Payment made upon due date

3 = Slightly slow but acceptable : Payment made 5 to 20 days beyond agreed terms

4 = Slow : Payment made 16 to 45 days beyond agreed terms

5 = Poor : Payment made over 45 days beyond agreed terms

6 = No comment : Account is newly opened & record is not yet established

Note :   In some instances, payment beyond terms can be the result of disputes over merchandise, lost invoices, disputed accounts & etc.

 

Delinquent payment record:    None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

Bank of Communications Changzhou Branch

AC#: 324006010018000264090

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

Cash

27,830

19,010

19,050

Notes receivable

0

0

0

Accounts receivable

8,690

12,810

14,950

Advances to suppliers

0

0

0

Other receivable

0

0

0

Inventory

8,310

8,690

6,950

Non-current assets within one year

0

0

0

Other current assets

0

0

0

 

------------------

------------------

------------------

Current assets

44,830

40,510

40,950

Fixed assets

390

300

250

Long-term prepaid expenses

0

0

0

Deferred income tax assets

0

0

0

Other non-current assets

30

20

10

 

------------------

------------------

------------------

Total assets

45,250

40,830

41,210

 

=============

=============

=============

Short-term loans

0

0

0

Notes payable

26,120

24,610

24,940

Accounts payable

13,660

7,620

10,870

Advances from clients

0

0

0

Other payable

4,650

5,510

1,990

Other current liabilities

80

200

150

 

------------------

------------------

------------------

Current liabilities

44,510

37,940

37,950

Non-current liabilities

0

0

0

 

------------------

------------------

------------------

Total liabilities

44,510

37,940

37,950

Equities

740

2,890

3,260

 

------------------

------------------

------------------

Total liabilities & equities

45,250

40,830

41,210

 

=============

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Revenue

77,240

89,430

     Cost of sales

73,000

86,820

     Sales expense

990

1,190

     Management expense

980

910

     Finance expense

-70

-90

Profit before tax

2,270

530

Less: profit tax

120

140

Profits

2,150

390

 

 

Important Ratios

=============

 

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

*Current ratio

1.01

1.07

1.08

*Quick ratio

0.82

0.84

0.90

*Liabilities to assets

0.98

0.93

0.92

*Net profit margin (%)

--

2.78

0.44

*Return on total assets (%)

--

5.27

0.95

*Inventory / Revenue ×365

--

42 days

29 days

*Accounts receivable/ Revenue ×365

--

61 days

62 days

*Revenue/Total assets

--

1.89

2.17

*Cost of sales / Revenue

--

0.95

0.97

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l  The revenue of SC appears average in its line.

l  SC’s net profit margin is average.

l  SC’s return on total assets is average.

l  SC’s cost of goods sold is fairly high, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a normal level.

l  The inventory of SC appears average.

l  The accounts receivable of SC appears average.

l  SC has no short-term loans in three years.

l  SC’s turnover is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

l  The debt ratio of SC is fairly high.

l  The risk for SC to go bankrupt is above average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered small-sized in its line with fairly stable financial conditions.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.51

UK Pound

1

Rs.97.85

Euro

1

Rs.70.50

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.