MIRA INFORM REPORT

 

Report No. :

330973

Report Date :

11.07.2015

 

IDENTIFICATION DETAILS

 

Name :

APPL INDUSTRIES LIMITED

 

 

Formerly Known As :

AALEKH POLYMERS PRIVATE LIMITED

 

 

Registered Office :

F-169, Mansarover Garden, New Delhi – 110 015

Tel No.:

91-11-25193078

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.01.2001

 

 

Com. Reg. No.:

55-109315

 

 

Capital Investment / Paid-up Capital :

Rs. 229.003 Million

 

 

CIN No.:

[Company Identification No.]

U74999DL2001PLC109315

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA18328C

 

 

PAN No.:

[Permanent Account No.]

AAFCA1026J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Manufacturer of Engineering Thermoplastic Compounds.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year having the year 2001 satisfactory track record.

 

Available financial indicates company sound net worth position with good profitability and favorable gap between trade payable and trade receivable.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

In view of long standing record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Long term rating: BBB-

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

June 2015

 

 

Rating Agency Name

ICRA

Rating

Short term rating: A3

Rating Explanation

Moderate degree of safety and carry higher credit risk.

Date

June 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rakesh Gupta

Designation :

Finance Head

Contact No.:

91-9871795856

Date :

09.07.2015

 

 

LOCATIONS

 

Registered Office :

F-169, Mansarover Garden, New Delhi – 110 015, India

Tel. No.:

91-11-25193078

Fax No.:

Not Available

E-Mail :

applmsr@airtelmail.in

Website :

http://www.applindustries.com 

Area :

2000 sq. ft.

Location :

Owned

 

 

Factory 1 :

680/2, Pune Nagar Road, Koregaon, Bhima, Taluka Shirur, Pune – 412 216, Maharashtra, India

Tel. No.:

91-2137-253195 / 96

E-Mail :

applindus@vsnl.net

Location :

Owned

 

 

Factory 2 :

Plot No.2, Sector 7, Industrial Estate, IMT Manesar, Gurgaon – 122 050, Haryana, India

Tel. No.:

91-124-4368231

Fax No.:

91-124-4368234

E-Mail :

applmsr@touchtelindia.net

manesar@applindustries.com 

Location :

Owned

 

 

Factory 3 :

Mandar – Rajashthan, Ricco Industrial Area, Mandar, District Sirohi-307513, India 

 

 

Factory 4 :

Plot No.58, Sector 4, Sidcul, IIE, Pantnagar, Uttaranchal, India

 

 

Factory 5 :

Survey No.279, (1 and 2), Maan, Taluka Mulshi, Pune-411057, Maharashtra, India

 

 

Factory 5 :

Plot No.2, Sector – 7, Industrial Estate IMT, Manesar – 122050, Haryana, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Inder Prakash Jain

Designation :

Managing Director

Address :

55, Sujay Garden, Ashiyana, Mukund Nagar, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

11.08.1961

Date of Appointment :

01.06.2006

Din No.:

00273038

 

 

Name :

Mrs. Asha Jain

Designation :

Director

Address :

55, Sujay Garden, Ashiyana, Mukund Nagar, Pune – 411037, Maharashtra, India

Date of Birth/Age :

12.05.1962

Date of Appointment :

22.01.2001

Din No.:

00272963

 

 

Name :

Mr. Aalekh Jain

Designation :

Director

Address :

55, Sujay Garden, Ashiyana, Mukund Nagar, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

27.10.1986

Date of Appointment :

30.04.2007

Din No.:

01024820

 

 

Name :

Mr. Jeevan Shantaram Karkhanis

Designation :

Director

Address :

D-804, Imperial Residency, Adjacent to Agakhan Place, Kalyani Nagar, Pune – 411 006, Maharashtra, India

Date of Birth/Age :

05.10.1952

Date of Appointment :

23.08.2007

Din No.:

01412714

 

 

Name :

Mr. Rajeev Shyamrao Basargekar

Designation :

Additional director

Address :

C-9/14, Sarita Nagari, Phase – II, SN 119/1, Singhad Road, Paravati, Pune, Maharashtra, India

Date of Birth/Age :

09.09.1956

Date of Appointment :

02.05.2011

Din No.:

03508478

 

 

Name :

Mr. Anil George

Designation :

Director

Address :

402/H, Pinac Kanchanganag Avndh, Pune-411007, Maharashtra, India

Date of Birth/Age :

08.11.1967

Date of Appointment :

01.12.2011

Din No.:

05130849

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Gupta

Designation :

Secretary/ Finance Head

Address :

Flat No. A-101, Karam Hi Dharam Apartment, Sector – 55, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

30.08.1961

Date of Appointment :

01.06.2006

PAN No.:

ABTPG1201D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

10.14

Directors or relatives of Directors

89.86

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacturer of Engineering Thermoplastic Compounds.

 

 

Products :

Item Code No.

Product Description

39021000

Polymers of propylene or of other

olefins, in primary forms

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and credit (30,60,90 Days)

 

 

Purchasing :

Cash and credit (30,60,90 Days)

 

PRODUCTION STATUS [AS ON 31.03.2014]

 

Particulars

Unit

Installed Capacity

 

Actual Production

Compound

Kg

72000000

15936035.230

 

 

GENERAL INFORMATION

 

Suppliers :

Reliance Industries Limited

Reference :

Tata Ficosa Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Garware Polyester Limited

 

Reference :

Mutual Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • Standard Chartered Bank, Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

48.678

55.930

Short-term borrowings

 

 

Rupee term loans from banks

473.329

515.436

Total

522.007

571.366

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Kumar Jain and Associates

Chartered Accountants

Address :

2481/9, 2nd Floor, Gurdwara Road, Karol Bagh, New Delhi – 110 005, India

Tel. No.:

91-11-28756307 / 28758294

PAN N Income-tax PAN of auditor or auditor's firm :

AALPJ6405D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries

APPL Polymers Private Limited

 

 

Other related party :

APPL Gor Plastic India Limited

Line of Business: Manufacturer and Supplier of wood stock sheets

 

Autodynamics Engineering Private Limited

Address: Survey No. 279, Hissa No. 2, Mann Taluka Mulshi, District Pune, 411057, Maharashtra, India

Line of Business: Manufacturer of Evaporative Colling systems, high pressure composite.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

22200332

Equity Shares

Rs.10/- each

Rs.222.003 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

229.003

222.003

213.403

(b) Reserves & Surplus

418.125

367.780

303.519

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

647.128

589.783

516.922

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

227.801

118.439

267.343

(b) Deferred tax liabilities (Net)

72.070

63.211

54.898

(c) Other long term liabilities

87.550

79.601

26.101

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

387.421

261.251

348.342

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

473.328

515.436

368.462

(b) Trade payables

166.553

121.300

218.340

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

29.590

25.880

22.615

Total Current Liabilities (4)

669.471

662.616

609.417

 

 

 

 

TOTAL

1704.020

1513.650

1474.681

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

829.053

757.684

689.291

(ii) Intangible Assets

36.906

35.762

34.714

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

86.897

39.397

71.977

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

92.068

120.119

69.172

(e) Other Non-current assets

0.064

0.076

0.089

Total Non-Current Assets

1044.988

953.038

865.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

231.841

220.390

172.096

(c) Trade receivables

369.992

303.248

387.693

(d) Cash and cash equivalents

7.792

6.954

14.915

(e) Short-term loans and advances

49.407

30.020

34.734

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

659.032

560.612

609.438

 

 

 

 

TOTAL

1704.020

1513.650

1474.681

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2112.752

1937.134

1937.134

 

Other Income

2.494

15.282

15.282

 

TOTAL (A)

2115.246

1952.416

1952.416

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1717.840

1552.298

1552.298

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.102)

(5.346)

(25.346)

 

Employees benefits expense

65.508

54.184

54.184

 

Other expenses

207.554

206.656

206.656

 

TOTAL (B)

1989.800

1807.792

1787.792

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

125.446

144.624

164.624

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

44.718

74.623

74.623

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

80.728

70.001

90.001

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

24.525

22.828

22.828

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

56.203

47.173

67.173

 

 

 

 

 

Less

TAX (I)

8.859

8.312

8.312

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

47.344

38.861

58.861

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

256.896

292.799

292.799

 

Components and Stores parts

0.448

16.443

16.443

 

TOTAL IMPORTS

257.344

309.242

309.242

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.79

2.41

2.31

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2300.000

 

The above information has been parted by Mr. Rakesh Gupta

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

54.261

108.790

98.829

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.24

2.01

3.04

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.94

7.47

8.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.48

3.20

4.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.08

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

1.07

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.85

1.00

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

213.403

222.003

229.003

Reserves & Surplus

303.519

367.780

418.125

Net worth

516.922

589.783

647.128

 

 

 

 

long-term borrowings

267.343

118.439

227.801

Short term borrowings

368.462

515.436

473.328

Total borrowings

635.805

633.875

701.129

Debt/Equity ratio

1.230

1.075

1.083

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1937.134

1937.134

2112.752

 

 

0.000

9.066

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1937.134

1937.134

2112.752

Profit

58.861

38.861

47.344

 

3.04%

2.01%

2.24%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


PERFORMANCE

 

The company has achieved turnover Rs. 2112.700 Million as compare to previous year Rs 1937.100 Million. Profit before tax decreased to Rs. 56.200 Million as compare to previous year Rs. 67.100 Million. Net Profit after interest, depreciation and tax shows a marginal decline from Rs 51.300 Million to Rs. 39.800 Million. They were successful in retaining almost same level of profits even after completion. This could be possible only by extra marketing effort of the company. However still the company has to go a long way in exploiting the market by introduction of its products to new markets.

 

UNSECURED LOAN

 

PARTICULARS

 

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

50.807

19.009

Other loans and advances, others

128.315

43.500

Total

179.122

62.509

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10546861

05/01/2015

150,000,000.00

HDFC BANK LIMITED

E14/29, 2ND FLOOR, HARSHA BHAWAN,MIDDLE CIRCLE,CO
NNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

C42345751

2

10450948

12/09/2013

50,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING, 14, K. G. MARG, NEWDELHI, DELHI - 110001, INDIA

B85696961

3

10235567

27/07/2011 *

115,000,000.00

STANDARD CHARTERED BANK (ACTING AS AN SECURITY AGE
NT)

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B18432336

4

10157967

13/10/2014 *

29,200,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

C34051573

5

10122308

13/10/2014 *

310,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

C34055699

6

10060195

21/02/2012 *

110,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B34371849

7

10052099

27/07/2011 *

250,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA
ROAD, NEW DELHI, DELHI - 110001, INDIA

B18433169

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

  • Goodwill
  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.