MIRA INFORM REPORT

 

 

Report No. :

330893

Report Date :

11.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ARGL LIMITED [w.e.f. 25.02.2013]

 

 

Formerly Known As :

AMTEK RING GEARS LIMITED

 

 

Registered Office :

Bhanot Apartments, 4 Local Shopping Centre, Pushp Vihar, New Delhi – 110062

Tel. No.:

91-11-41649800

 

 

Country :

India

 

 

Financials (as on) :

30.09.2014

 

 

Date of Incorporation :

12.07.1995

 

 

Com. Reg. No.:

55-070717

 

 

Capital Investment / Paid-up Capital :

Rs.204.787 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC070717

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Suppliers of Flywheel Assemblies For Automobile Engines and Stationery Engines.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-built company came into existence in 1995. It is engaged in the business of manufacturing and supplying of flywheel assemblies for automobile engines. It has a good track record.

 

For the financial year ended 2014, the company possesses upstanding operational performance and it has achieved fine top line growth along with profitability margin of 6.6%.

 

Ratings also takes into consideration the impressive balance sheet of the company having strong networth and good gap between trade payables and trade receivables.

 

Trade relations are reported as fair. Business is active. Payment terms are results to be regular and as per commitment.

 

In the view of long business track record and healthy operational profile, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities= A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

03.06.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities= A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

03.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rajiv

Designation :

General Manager

Contact No.:

91-11-41649802

Date :

04.07.2015

 

 

LOCATIONS

 

Registered Office/ Investor Service Centre :

Bhanot Apartments, 4 Local Shopping Centre, Pushp Vihar, New Delhi – 110062, India

Tel. No.:

91-11-41649800

Fax No.:

91-11-29054554

E-Mail :

argllimited@gmail.com

 

 

Factory :

Old Manesar Road, Mohammedpur, Gurgaon – 122001, Haryana, India

 

 

DIRECTORS

 

AS ON 27.12.2013

 

Name :

Mr. Sitaraman Easwara Krishnan

Designation :

Director

Address :

C 2/90, Parameshwar Vihar, 28, Arcot Road, Shligramam, Chennai – 600093, Tamilnadu, India

Date of Appointment :

30.06.2000

Din No.:

01674237

 

 

Name :

Mr. Surendra Singh Verma

Designation :

Director

Address :

House No. 89, Sector 40, Gurgaon – 122001, Haryana, India

Date of Appointment :

27.11.2003

Din No.:

01681951

 

 

Name :

Mr. Aditya Malhotra

Designation :

Director

Address :

B-7, Geetanjali Enclave, 2/90, Parameshwar Vihar, 28, Arcot Road, New Delhi – 110017, India

Date of Appointment :

01.05.2012

Din No.:

02191303

 

 

Name :

Koji Yashiro

Designation :

Director

Address :

2-5-1-1102, Nishi-Chuo, Kure City - 34202, Hiroshima

Date of Appointment :

18.10.1995

Din No.:

02565589

 

 

Name :

Takashi Yamane

Designation :

Director

Address :

22-15, Nakasuji-Cho, Nigata, Kure City – 34202, Hiroshima

Date of Appointment :

18.10.1995

Din No.:

02582865

 

 

Name :

Mr. Nishith Prakash Bhatnagar

Designation :

Director

Address :

C-8, B Rajat Vihar, Sector 62, Gautam Budh Nagar, Noida – 201301, Uttar Pradesh, India

Date of Appointment :

20.08.2011

Din No.:

05263907

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajiv

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Amtek Auto Limited

8615554

Alliance Integrated Metaliks Limited

9420188

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.12.2013

 

Category

 

Percentage

Bodies corporate

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Suppliers of Flywheel Assemblies For Automobile Engines and Stationery Engines.

 

 

Products :

Flywheel Assemblies For Automobile Engines and Stationery Engines.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Syndicate Bank

Branch :

2, Kaushalya Park, Hauz Khas, New Delhi  - 110016, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         State Bank of Travancore, Commercial Branch, Travancore House, K.G. Marg, New Delhi – 110001, India

 

 

 

Facilities :

SECURED LOANS

30.09.2014

Rs. In Million

30.09.2013

Rs. In Million

 

12 Months

15 Months

Long Term Borrowings

 

 

Term loans from banks

3724.900

4646.400

 

 

 

Short Term Borrowings

 

 

Term loans from banks

3222.288

946.030

 

 

 

Total

6947.188

5592.430

 

 

Auditors :

 

Name :

A.C. Gupta and Associates

Chartered Accountants

Address :

808, Padma Tower, 1 Rajendra Place, New Delhi, India

PAN No.:

AADPG9740F

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates :

·         Amtek Auto Limited

·         Alliance Integrated Metaliks Limited

 

 

Others :

·         Amtek Deutshland Gmbh

·         Amtek Investment UK Limited

·         Amtek Germany Holding GP Gmbh

·         Amtek Germany Holding Gmbh and Co. KG

·         Amtek Holding BV

·         Amtek Global Technologies Pte. Limited.

·         Amtek Transportation Systems Limited

·         Alliance Hydro Power Limited

·         Amtek India Limited

·         Amtek Defence Technologies Limited

·         JMT Auto Limited

·         Ahmednagar Forgings Limited

·         Amtek Tekfor Holding Gmbh

·         Neumayer Tekfor Gmbh

·         Tekfor Services Gmbh

·         Neumayer Tekfor Rotenburg Gmbh

·         Neumayer Tekfor Schmolln Gmbh

·         Neumayer Tekfor Engineering Gmbh

·         GFSV

·         Neumayer Tekfor Japan Co. Limited

·         Tekfor Inc.

·         Tekfor Maxico SA De CV

·         Neumayer Tekfor Automotive Brasil Ltda

·         Neumayer Tekfor Spa

·         Tekfor Maxico Services

·         Tekfor Services Inc.

·         SFE Gmbh

·         Amtek Powertrain Components B.V.

·         Amtek Powertrain Rus LLC

·         Amertec Systems Private Limited

·         Amtek Kuepper Gmbh

·         H. J Kupper System-Und Modultechnik Gmbh

·         H. J Kupper Metallbearbeitung Gmbh

·         SKD- Gieberei Gmbh

·         Kupper Hungaria Kft

·         Acil Limited

·         Amtek Tekfor Automotive Limited

·         MP T AMT EK Automotive (India) Limited

·         SMI AMT EK Crankshaft Private Limited

·         Amtek Railcar Limited

·         Terrasoft Infosystems Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 27.12.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

21000000

Equity Shares

Rs.10/- each

Rs.210.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20478670

Equity Shares

Rs.10/- each

Rs.204.787 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2014

30.09.2013

30.06.2012

 

12 Months

15 Months

12 Months

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

204.787

204.787

117.287

(b) Reserves & Surplus

5156.737

4591.989

2564.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

1750.000

Total Shareholders’ Funds (1) + (2)

5361.524

4796.776

4432.187

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3724.900

4646.400

4109.375

(b) Deferred tax liabilities (Net)

736.341

643.741

502.551

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

24.020

8.325

6.435

Total Non-current Liabilities (3)

4485.261

5298.466

4618.361

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3222.288

971.730

803.983

(b) Trade payables

235.274

145.748

330.370

(c) Other current liabilities

904.943

940.171

572.398

(d) Short-term provisions

30.019

49.611

28.560

Total Current Liabilities (4)

4392.524

2107.260

1735.311

 

 

 

 

TOTAL

14239.309

12202.502

10785.859

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6445.573

6547.705

3643.824

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

80.498

239.682

713.343

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2268.066

1145.206

0.140

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

115.246

572.319

2013.224

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8909.383

8504.912

6370.531

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.806

16.753

552.509

(b) Inventories

2690.078

1418.709

1406.063

(c) Trade receivables

2109.760

1024.341

900.226

(d) Cash and cash equivalents

340.910

539.355

1223.022

(e) Short-term loans and advances

170.966

688.947

330.223

(f) Other current assets

7.406

9.485

3.285

Total Current Assets

5329.926

3697.590

4415.328

 

 

 

 

TOTAL

14239.309

12202.502

10785.859

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.09.2014

30.09.2013

30.06.2012

 

 

12 Months

15 Months

12 Months

 

SALES

 

 

 

 

 

Income

8909.229

6149.675

5305.323

 

 

Other Income

37.314

132.609

0.000

 

 

TOTAL                                              (A)

8946.543

6282.284

5305.323

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6975.602

3882.148

3828.701

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(1035.951)

83.848

(265.252)

 

 

Employee Benefits Expenses

287.907

268.461

235.558

 

 

Other Expenses

494.784

380.105

320.334

 

 

Exceptional Items

 

 

54.394

 

 

TOTAL                                              (B)

6722.342

4614.562

4173.735

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2224.201

1667.722

1131.588

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

753.431

611.228

337.733

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1470.770

1056.494

793.855

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

535.156

476.685

313.727

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

935.614

579.809

480.128

 

 

 

 

 

Less

TAX                                                                  (H)

341.188

186.660

160.190

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

594.426

393.149

319.938

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.03

20.28

27.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.09.2014

30.09.2013

30.06.2012

 

12 Months

15 Months

12 Months

 

 

 

 

Current Maturities of Long term debt

857.600

436.200

112.500

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

2233.929

1588.309

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2014

30.09.2013

30.06.2012

 

 

12 Months

15 Months

12 Months

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

6.67

6.39

6.03

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

24.97

27.12

21.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

7.87

5.36

4.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.12

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.46

1.26

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.75

2.54

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.09.2013

30.09.2014

 

12 Months

15 Months

12 Months

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

117.287

204.787

204.787

Reserves & Surplus

2564.900

4591.989

5156.737

Share Application money pending allotment

1750.000

0.000

0.000

Net worth

4432.187

4796.776

5361.524

 

 

 

 

long-term borrowings

4109.375

4646.400

3724.900

Short term borrowings

803.983

971.730

3222.288

Current Maturities of Long term debt

112.500

436.200

857.600

Total borrowings

5025.858

6054.330

7804.788

Debt/Equity ratio

1.134

1.262

1.456

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2012

30.09.2013

30.09.2014

 

12 Months

15 Months

12 Months

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5305.323

6149.675

8909.229

 

 

15.915

44.873

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

30.09.2013

30.09.2014

 

12 Months

15 Months

12 Months

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5305.323

6149.675

8909.229

Profit

319.938

393.149

594.426

 

6.03%

6.39%

6.67%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOANS:

 

Particulars

30.09.2014

Rs. In Million

30.09.2013

Rs. In Million

 

12 Months

15 Months

Short Term Borrowings

 

 

Rupee term loans from others

0.000

25.700

 

 

 

Total

0.000

25.700

 

 

INDEX OF CHARGES:

 

S. No.

Charge Id

Date Of Charge Creation/Modification

Charge Amount Secured

Charge Holder

Address

Service Request Number (SRN)

1

10495578

28/05/2014

3,630,000,000.00

SYNDICATE BANK

2, KAUSHALYA PARK,HAUZ KHAS, NEW DELHI  - 110016, INDIA

C04735478

2

10390954

25/02/2013 *

943,750,000.00

STATE BANK OF TRAVANCORE

COMMERCIAL BRANCH, TRAVANCORE HOUSE,, K.G. MARG, 
NEW DELHI - 110001, INDIA

B72002454

3

10385759

25/02/2013 *

1,250,000,000.00

STATE BANK OF PATIALA

2ND FLOOR, CHANDRALOK BUILDING, 36, JANPATH,, NEW 
DELHI - 110001, INDIA

B72526478

4

10393851

31/10/2012

1,000,000,000.00

BANK OF MAHARASHTRA

5 / 36, W.E.A, AJMAL KHAN ROAD, KAROL BAGH, NEW DELHI - 110005, INDIA

B64828841

5

10344435

11/06/2013 *

2,000,000,000.00

IDBI BANK LIMITED

INDIAN RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, DELHI - 110001, INDIA

B80379290

6

10319009

20/04/2013 *

700,000,000.00

STATE BANK OF MYSORE

NO.-3,4 & 5, DDA BUILDING, NEHRU PLACE, NEW DELHI, - 110019, INDIA

B77932895

7

10045583

25/09/2012 *

1,480,000,000.00

SYNDICATE BANK

2, KAUSHALYA PARK,HAUZ KHAS, NEW DELHI  - 110016, INDIA

B61298592

8

90062349

09/11/2001 *

250,000,000.00

AXIS BANK LTD.

STATESMAN HOUSE, GROUND FLOOR; 148; BARAKHAMBA ROAD, NEW DELHI - 110016, INDIA

-

9

90062155

12/08/2003 *

80,000,000.00

SYNDICATE BANK

HAUZ KHAS, NEW DELHI - 110016, INDIA

-

10

90061981

24/05/2000 *

17,300,000.00

SYNDICATE BANK

HAUZ KHAS, NEW DELHI - 110016, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.51

UK Pound

1

Rs.97.85

Euro

1

Rs.70.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.