MIRA INFORM REPORT

 

 

Report No. :

331618

Report Date :

11.07.2015

 

IDENTIFICATION DETAILS

 

Name :

CARD PRO SOLUTIONS PRIVATE LIMITED (w.e.f. 26.07.2010)

 

 

Formerly Known As :

KAMAL OFFSET PRIVATE LIMITED

 

 

Registered Office :

Unit No.135, 1st Floor, A to Z Industrial Estate, G.K. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

Tel. No.:

91-22-43482222 / 40295111/40041436

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.09.1988

 

 

Com. Reg. No.:

11-049003

 

 

Capital Investment / Paid-up Capital :

Rs. Million

 

 

CIN No.:

[Company Identification No.]

U22219MH1988PTC049003

 

 

IEC No.:

0309067197

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCK6177H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer  and Exporter of Card Products, PVC Cards, Plastic Cards, Magnetic Cards, Magnetic Strip Cards, Scratch Cards, Telephone Cards, Gift Cards, Loyalty Cards, etc.

 

 

No. of Employees :

21 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in 1988 by Mr. Vikas Choudhsry and Mr. Kishin Gidwani.

 

It is an established company having a moderate track record.

 

Reserves and Profitability of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB-

Rating Explanation

Have inadequate credit quality and carry high credit risk

Date

18.05.2015

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

18.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Archana Kasbekar

Designation :

Account Officer

Contact No.:

91-22-40041436

Date :

10.07.2015

 

 

LOCATIONS

 

Registered Office :

Unit No.135, 1st Floor, A to Z Industrial Estate, G.K. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

Tel. No.:

91-22-43482222 / 40295111/40041436

Mobile No.:

91-98200098773 (Mr. Vikas Chaudhary)

Fax No.:

91-22-43482223 / 40295112

E-Mail :

vc@cardpro.in

kishingidwani@yahoo.co.in

accounts@cardpro.in

Website :

http://www.cardpro.in

Area :

1000 Sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory  :

EL – 171, TTC Industrial Area, MIDC, Mahape, NaviMumbai – 400710, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Kishin Nanikram Gidwani

Designation :

Director

Address :

D45/22, Venus Apartment, Worli Sea Face, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

22.04.1942

Qualification :

B.A.L.L.B.

Experience :

30 Years

Date of Appointment :

29.09.1988

DIN or Income-tax PAN :

00294216

 

 

Name :

Mrs. Kajal Vikash Chaudhary

Designation :

Director

Address :

D45/22, Venus Apartment, Worli Sea Face, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

30.06.1973

Qualification :

B.A.

Experience :

10 Years

Date of Appointment :

01.08.2006

DIN or Income-tax PAN :

00294425

 

 

Name :

Mr. Vikas Chaudhary

Designation :

Additional Director

Address :

D/27, Venus Apartment, Block No.45, Dr. R.G. Thadani Marg, Worli Sea Face, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

12.08.1972

Qualification :

B.Com.

Experience :

15 Years

Date of Appointment :

01.01.2010

 

 

KEY EXECUTIVES

 

Name :

Ms. Archana Kasbekar

Designation :

Account Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Kishin NAnikram Gidwani

495000

49.50

Kajal Vikas Choudhary

5000

0.50

Vikas B Choudhary

500000

50.00

 

 

 

Total

1000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer  and Exporter of Card Products, PVC Cards, Plastic Cards, Magnetic Cards, Magnetic Strip Cards, Scratch Cards, Telephone Cards, Gift Cards, Loyalty Cards, etc.

 

 

Products :

  • PVC Cards
  • Plastic Cards
  • RFID cards
  • Smart Cards
  • Magnetic Stripe Cards
  • Scratch Cards
  • Telephone Cards
  • Prepaid Cards
  • Gift Cards
  • Loyalty Cards
  • Hotel Key Cards
  • Identification Cards
  • Proximity Cards
  • Membership Cards

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Scratch Cards
  • PVC Card
  • Telephone Card

Countries :

  • Australia,
  • USA,
  • UAE
  • European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Taiwan

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

L/C / Cash / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

21 (Approximately)

 

 

Bankers :

  • Dena Bank, Worli Branch, Tulsi Vihar, Dr.A.B. Road, Mumbai- 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Banks

23.502

29.882

Less : current maturities of long term debt

(8.631)

(8.767)

SHORT TERM BORROWING

 

 

From Banks

22.925

18.716

 

 

 

Total

37.796

39.831

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SKPAG & CO.

Chartered Accountants

Address :

12, Ashwini CHS, Near Nakwa High School, Thane (East) – 400603, Maharashtra, India

Tel. No.:

91-22-40041436

E-Mail :

info@skpag.com

PAN N Income-tax PAN of auditor or auditor's firm :

ACGFS3477F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Name :

Printel Card Private Limited

Address :

Lower Parel, Mumbai, Maharashtra, India

Line of Business :

Manufacturer and Exporter of Card Products, PVC Cards, Plastic Cards, Magnetic Cards, Magnetic Strip Cards, Scratch Cards, Telephone Cards, Gift Cards, Loyalty Cards, etc

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

9.900

9.900

(b) Reserves & Surplus

6.402

5.511

3.538

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.402

15.411

13.438

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.142

28.488

21.614

(b) Deferred tax liabilities (Net)

1.625

0.733

2.132

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.767

29.221

23.746

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

33.223

28.619

16.321

(b) Trade payables

27.644

17.488

11.367

(c) Other current liabilities

2.585

2.851

13.355

(d) Short-term provisions

0.378

0.572

0.020

Total Current Liabilities (4)

63.830

49.530

41.063

 

 

 

 

TOTAL

105.999

94.162

78.247

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

39.002

39.666

38.473

(iii) Capital work-in-progress

5.431

5.431

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.762

3.204

2.081

(e) Other Non-current assets

0.551

0.540

0.000

Total Non-Current Assets

47.746

48.841

40.554

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.743

9.787

9.354

(c) Trade receivables

39.771

27.493

17.928

(d) Cash and cash equivalents

5.674

5.783

7.376

(e) Short-term loans and advances

3.065

2.258

3.035

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

58.253

45.321

37.693

 

 

 

 

TOTAL

105.999

94.162

78.247

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL

146.358

123.262

107.209

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

143.636

122.548

104.272

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.722

0.714

2.937

 

 

 

 

 

Less

TAX

1.831

(1.260)

1.017

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.891

1.974

1.920

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

5.512

3.538

1.618

 

 

 

 

 

 

Balance Carried to the B/S

6.403

5.512

3.538

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3.196

2.797

2.549

 

 

 

 

 

 

CIF VALUE OF IMPORTS

7.924

2.451

0.903

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.89

1.99

1.94

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

170.000

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

0.61

1.60

1.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.71

0.80

3.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.05

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.50

3.71

2.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.92

0.92

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.900

9.900

10.000

Reserves & Surplus

3.538

5.511

6.402

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

13.438

15.411

16.402

 

 

 

 

long-term borrowings

21.614

28.488

24.142

Short term borrowings

16.321

28.619

33.223

Total borrowings

37.935

57.107

57.365

Debt/Equity ratio

2.823

3.706

3.497

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

107.209

123.262

146.358

 

 

14.974

18.737

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

107.209

123.262

146.358

Profit

1.920

1.974

0.891

 

1.79%

1.60%

0.61%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Bank/NBFC

2.852

2.443

Less : current maturities of long term debt

(1.667)

(1.135)

From Related Parties

8.086

6.066

SHORT TERM BORROWING

 

 

From Banks

8.631

8.767

From Bank/NBFC

1.667

1.135

 

 

 

Total

19.569

17.276

 

 

OPERATING RESULTS AND PROFIT

 

The company recorded sales of Rs. 146.358 Million against Rs. 123.262 Million in the previous year registering a phenomal growth. The company in turnover is in general exceeding the printing Industry standards which could be achieved only due to imitative and new products, Profits stood at Rs. 27.21 Million against Rs. 0.714 Million for the previous year

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U22219MH1988PTC049003

Name of the company

Card Pro Solutions Private Limited

Address of the registered office or of the principal place of  business in India of the company

Unit No.135, 1st Floor, A to Z Industrial Estate, G.K. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10316381

Type of charge

Book debts

Movable Property

Floating Charge

Particular of charge holder

Dena Bank

Address: Worli Branch, Tulsi Vihar, Dr. A. B. Road, Mumbai – 400018, Maharashtra, India

 

E-mail ID: worli@denabank.co.in

Nature of instrument creating charge

Unattested Memorandum of modification of Hypothecation Agreement from Companies.

Date of instrument Creating the charge

04/12/2013

Amount secured by the charge

Rs. 10476.500 Million

Brief of the principal terms an conditions and extent and operation of the charge

a)     Rate of Interest – CC - Base Rate + 2.75% - 0.25% = 12.75% (Floating)

TL -  Base Rate + 2.75% - 0.25% + 0.50% TP = 13.25%

 

b)    Terms of Repayment – CC Limits are subject to review from time to time and are repayable on demand.

TL I, II, III, IV & V are repayable in 36 monthly installments.

TL VI are repayable in 48 monthly installments.

TL VII & Fresh Term Loan are repayable in 60 monthly installment

 

c)     Margin – CC : Stocks - 25%

Book Debts upto 90 Days - 25% 

Book Debts beyond 90 Days & upto 180 Days - 30%

LC : DP - 10%

DA - 20% (10% at the time of opening,10% at the time of acceptance)

BG : Performance - 5%

Financial - 10%

or such other rate as may be determined by Bank from time to time.

d)    Extent and operation of the charge – The charge is to operate as a security for the due repayment total Credit Limit of Rs. 1047.65 Crores availed or to be availed by the Company from time to time, together with interests, costs, charges, commissions, expenses, fees, penalty and all other sums / dues payable by the Company to Bank in terms of revision / enhancement of the said limits.

 

e)     Others – All other terms and conditions are as per the sanction letter and loan documents executed by the Company with the Bank from time to time.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

              I.        GOODS including stocks of raw materials, goods in process and finished goods such as Plastic Cards, Smart Cards, Recharge Vouchers, etc.

             II.        MOVABLE AND OTHER ASSETS including all the tangible, movable properties and assets of the Borrower of whatsoever nature including Plant & Machinery (purchased from the term loans of Dena Bank).

            III.        BOOK DEBTS including all the present and future Book debts, outstanding, moneys, receivables, claims bills, rights, to or in movable properties and movable assets.

Particulars of the present modification

By this Modification, total Credit Limits are revised and enhanced to Rs. 1047.65 Lacs consisting of CC - Rs. 250 Lacs, TL I - Rs. 13.21 Lacs, TL II - Rs. 22.69 Lacs, TL III - Rs. 15.13 Lacs, TL IV - Rs. 68.06 Lacs, TL V - Rs. 40.26 Lacs, TL VI - Rs. 58.30 Lacs, TL VII - Rs. 50 Lacs, Fresh TL - Rs. 300 Lacs, LC - Rs. 150 Lacs, BG - Rs. 80 Lacs against the continuation of Hypo. of Stocks, Book Debts, Plant & Machinery & other movable assets of the Company.

 

 

 

FIXED ASSETS:

  • Air Conditioners
  • Computers
  • Electrical Installations
  • Fax machine
  • Furniture and Fixtures
  • Music System
  • Office Equipments
  • Scanner
  • Stabilizer
  • Tape Recorder
  • Television
  • Water purifier

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.37

UK Pound

1

Rs. 97.65

Euro

1

Rs. 51.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.