MIRA INFORM REPORT

 

 

Report No. :

330932

Report Date :

11.07.2015

 

IDENTIFICATION DETAILS

 

Name :

MINDA KYORAKU LIMITED (w.e.f. 30.09.2011)

 

 

Formerly Known As :

BLOWMOULDING ENGINEERING LIMITED

 

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi – 110 052

Tel. No.:

91-11-27375228

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.08.2011

 

 

Com. Reg. No.:

55-223819

 

 

Capital Investment / Paid-up Capital :

Rs.412.370 million

 

 

CIN No.:

[Company Identification No.]

U35122DL2011PLC223819

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECB6805H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is primarily involved in manufacture of blow moulding products, duct, spoiler, drain hose and warning triangle.

 

 

No. of Employees :

Information declined by the Management. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1135000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Minda Industries Limited”, it is relatively newly established company incorporated in the year 2011. It has a moderate track record.

 

The company possesses moderate financial risk profile marked by huge losses incurred which has lower the reserves position.

 

However, management has reported good business operations and growth in its sales volume in its sales volume as well as it has decent working capital. 

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

In view of short term of business track record, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-124-2290693/ 91-1284-264139)

 

LOCATIONS

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi – 110 052, India

Tel. No.:

91-11-27375228

Fax No.:

Not Available

E-Mail :

General Queries: info@mindagroup.com

Media Relations: corpcomm@mindagroup.com

Investor Relations: investor@mindagroup.com

akshukla@mkl.co.in

Website :

http://www.mindagroup.com

 

Head Office :

Plot No.327, Sector-3, Phase-II, Industrial Growth Centre, Bawal – 123 501, Rewari, Haryana, India  

Tel. No.:

91-1284-264139

Fax No.:

91-1284-264138

 

 

Factory :

No.28F, Harohalli, Main Road, Glow Molding and Plastic Division, Abanak Kuppb, KIADB Industrial Area, Bidabi, Bangalore – 562 109, Karnataka, India

 

 

DIRECTORS

 

AS ON 05.08.2014

 

Name :

Mr. Nitesh Kumar Minda

Designation :

Managing Director

Address :

8, Harsh Vihar, Pitam Pura, Delhi – 110 034, India

Date of Birth/Age :

01.07.1982

Qualification :

Graduate

Date of Appointment :

26.09.2011

DIN No.:

00408023

PAN No.:

AJEPM6743K

 

 

Name :

Mr. Jaikumar Menon

Designation :

Director appointed in casual vacancy

Address :

805, Ivory Towers, South City-I, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

30.04.1960

Date of Appointment :

30.07.2013

DIN No.:

00292236

 

 

Name :

Mr. Ashok Kumar Goel

Designation :

Director

Address :

A-303, GH-96, Sector - 54, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

29.08.1950

Qualification :

Graduate

Date of Appointment :

17.08.2011

DIN No.:

02012971

 

 

Name :

Mr. Atsushi Senoo

Designation :

Director

Address :

1958, DAI, Kamakura-Shi, Kanagawa-Ken, 2470061 Japan

Date of Birth/Age :

21.11.1957

Date of Appointment :

22.05.2014

DIN No.:

05203285

 

 

Name :

Mr. Masaya Ikemoto

Designation :

Director appointed in casual vacancy

Address :

3-20-27 Shinohata Higashi, Kita-ku Yokohama, Kanagawa, 2220022, Japan

Date of Birth/Age :

20.09.1961

Date of Appointment :

30.07.2013

DIN No.:

06645440

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Kumar Shukla

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 05.08.2014

 

Names of Shareholders

 

No. of Shares

 

Anand K. Minda

 

49400

Nirmal K. Minda

 

100

Sudhir Jain

 

100

Harish Chander Dhamija

 

100

Brijesh K. Saini

 

100

Praveen Juneja

 

100

Debadas Panda

 

100

Minda Industries Limited, India

 

29550000

Kyoraku Company Limited, Japan

 

6400000

Nagase and Company Limited, Japan

 

4000000

Chiyoda Manufacturing Corporation, Japan

 

1237000

Total

 

41237000

 

AS ON 05.08.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

28.22

Bodies corporate

 

71.66

Directors or relatives of directors

 

0.12

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily involved in manufacture of blow moulding products, duct, spoiler, drain hose and warning triangle.

 

 

Products :

Item Code No.

 

Product Description

84807900

Spoiler, Duct, Drain Hose, Warning Triangle, Tools and Dies, Others

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management. 

 

 

Bankers :

Banker Name

Yes Bank Limited

Branch Address

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Term loan from bank

133.341

78.691

SHORT-TERM BORROWINGS

 

 

From Banks

 

 

Term Loan payable within 12 months

20.732

0.000

Working capital loan repayable on demand from banks

45.697

25.185

Buyer's credit loan

29.030

0.000

Total

228.800

103.876

 

Notes:

 

LONG-TERM BORROWINGS

 

Nature of security and terms of repayment for secured borrowings

 

Term loan from bank amounting to Rs.133.341 million (inclusive of buyer's credit amounting to USD 194,200) (Previous year Rs.78.691 million (inclusive of Buyer's credit amounting to USD 194,200)) are secured by exclusive charge on all current assets (both present and future) and second charge on all fixed assets (both present and future) and corporate guarantee from Minda Industries Limited.

 

SHORT-TERM BORROWINGS

 

Nature of security and terms of repayment for secured borrowings

 

Cash credit from bank amounting to Rs.45.697 million (Previous year Rs.25.185 million (inclusive of buyer's credit amounting to USD 118,390) are secured by exclusive charge on all current assets (both present and future) and second charge on all fixed assets (both present and future) and corporate guarantee from Minda Industries Limited.

 

Cash credit from banks carry interest ranging between 12%-13% p.a. computed on a monthly basis on the actual amount utilized, and are repayable on demand.

 

Buyer's credit from bank amounting to Rs.29.021 million (USD 477,775) (Previous year Rs. Nil) are secured by exclusive charge on all current assets (both present and future) and second charge on all fixed assets (both present and future) and corporate guarantee from Minda Industries Limited.

 

Short term loan payable within 12 months amounting to Rs.20.732 million (Previous year Rs. Nil) are secured by exclusive charge on all current assets (both present and future) and second charge on all fixed assets (both present and future) and corporate guarantee from Minda Industries Limited.

 

Bank Name

Amount in USD

Amount

(Rs. In million)

Rate

of Interest

Terms of

repayment

Yes Bank Limited (Buyer' credit)

165280

10.042

1.77%

20.06.2014

Yes Bank Limited (Buyer' credit)

41320

2.511

2.27%

29.08.2014

Yes Bank Limited (Buyer' credit)

14500

0.881

2.27%

29.08.2014

Yes Bank Limited (Buyer' credit)

256675

15.596

1.48%

22.12.2014

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Co. LLP

Chartered Accountants

Address :

Building No.10, 8th Floor, Tower-B, DLF Cyber City, Phase-II, Gurgaon – 122 002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Minda Industries Limited, India (CIN No.: L74899DL1992PLC050333)

 

Joint Venture Investors :

  • Nagase and Co Limited, Japan
  • Kyoraku Co Limited, Japan
  • Chiyoda Manufacturing Corporation, Japan

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

MI Torica India Limited, India (CIN No.: U51909DL2011PLC223728)

 


 

CAPITAL STRUCTURE

 

AS ON 05.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

41237000

Equity Shares

Rs.10/- each

Rs.412.370 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

41237000

Equity Shares

Rs.10/- each

Rs.412.370 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

412.370

412.370

400.000

(b) Reserves & Surplus

(15.239)

20.834

39.368

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

397.131

433.204

439.368

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

133.341

78.691

0.000

(b) Deferred tax liabilities (Net)

0.000

8.217

2.322

(c) Other long term liabilities

0.000

28.761

4.200

(d) Long-term provisions

5.372

3.726

1.681

Total Non-current Liabilities (3)

138.713

119.395

8.203

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

97.379

25.185

0.000

(b) Trade payables

91.386

44.133

37.749

(c) Other current liabilities

26.402

21.009

15.337

(d) Short-term provisions

0.237

0.370

0.062

Total Current Liabilities (4)

215.404

90.697

53.148

 

 

 

 

TOTAL

751.248

643.296

500.719

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

538.446

442.850

258.849

(ii) Intangible Assets

8.589

5.786

6.928

(iii) Capital work-in-progress

0.000

38.510

0.143

(iv) Intangible assets under development or work-in-progress

0.747

1.132

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.769

2.896

14.779

(e) Other Non-current assets

2.951

2.712

0.000

Total Non-Current Assets

557.502

493.886

280.699

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

73.379

59.705

22.253

(c) Trade receivables

74.231

43.983

30.442

(d) Cash and cash equivalents

11.158

19.187

156.688

(e) Short-term loans and advances

25.873

24.651

9.048

(f) Other current assets

9.105

1.884

1.589

Total Current Assets

193.746

149.410

220.020

 

 

 

 

TOTAL

751.248

643.296

500.719

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

526.929

271.184

42.499

 

 

Other Income

1.073

4.261

1.994

 

 

TOTAL                                    

528.002

275.445

44.493

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

301.344

140.531

25.596

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(3.648)

(15.724)

(1.629)

 

 

Employee benefit expense

74.245

54.893

8.920

 

 

Other expenses

139.806

80.107

12.072

 

 

Prior period items

0.000

0.379

0.000

 

 

TOTAL                                    

511.747

260.186

44.959

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

16.255

15.259

(0.466)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

15.648

3.401

0.197

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.607

11.858

(0.663)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

44.896

27.590

5.496

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(44.289)

(15.732)

(6.159)

 

 

 

 

 

Less

TAX                                                                 

(8.217)

5.895

2.323

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(36.072)

(21.627)

(8.482)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

35.570

43.063

0.000

 

 

Raw Materials

53.599

17.480

0.651

 

 

Stores & Spares

7.498

23.840

0.930

 

TOTAL IMPORTS

96.667

84.383

1.581

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.87)

(0.54)

(1.30)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

7.468

(10.489)

(20.047)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(6.85)

(7.98)

(19.96)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.08

5.63

(1.10)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.90)

(2.61)

(1.23)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.04)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

0.24

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

1.65

4.14

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

400.000

412.370

412.370

Reserves & Surplus

39.368

20.834

(15.239)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

439.368

433.204

397.131

 

 

 

 

Long-term borrowings

0.000

78.691

133.341

Short term borrowings

0.000

25.185

97.379

Total borrowings

0.000

103.876

230.720

Debt/Equity ratio

0.000

0.240

0.581

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

42.499

271.184

526.929

 

 

538.095

94.307

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

42.499

271.184

526.929

Profit

(8.482)

(21.627)

(36.072)

 

(19.96%)

(7.98%)

(6.85%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last about 2 years 7 months

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last about 2 years 7 months

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


COMPANY OVERVIEW:

 

The Company was incorporated in India on 17th August 2011. It is a joint venture between Minda Industries Limited, Nagase and Co. Limited (Japan), Chiyoda Manufacturing Corporation (Japan) and Kyoraku Co. Limited (Japan). The Company is primarily involved in manufacture of blow moulding products, duct, spoiler, drain hose and warning triangle. The Company caters to domestic market.

 

PERFORMANCE:

 

During the year the company has achieved net sales of Rs.526.929 million (previous year Rs.271.184 million), recording a growth of approximately 94% in term of turnover in comparison to the previous financial year. Loss after Tax for the current financial year is Rs.36.072 million (against the loss for the previous financial year of Rs.21.627 million).

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT-TERM BORROWINGS

 

 

Loan repayable on demand from others

[Unsecured loan from Minda Investments Limited amounting to Rs.1.920 million (previous year Rs. Nil) is payable at demand bearing the rate of interest of 13%.]

1.920

0.000

Total

1.920

0.000

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

Intangible Assets

·         Computer Software

·         Know-How

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43           

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.