MIRA INFORM REPORT

 

 

Report No. :

331039

Report Date :

11.07.2015

           

IDENTIFICATION DETAILS

 

Name :

MODI PROJECTS LIMITED

 

 

Formerly Known As :

MODI PROJECTS PRIVATE LIMITED

 

 

Registered Office :

3RD Floor, Shivani Apartment, 23, Landsdown Terrace, Kolkata - 700026,

West Bengal

Tel. No.:

91-651-2230772/ 2230788

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.04.1983

 

 

Com. Reg. No.:

21-036220

 

 

Capital Investment / Paid-up Capital :

Rs. 29.561 Million

 

 

CIN No.:

[Company Identification No.]

U74140WB1983PLC036220

 

 

IEC No.:

Not  Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not  Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service provider of construction and consultancy organization that aims meeting the demands of infrastructure development by undertaking projects on turkey basis providing technologically superior solutions.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems dip in the turnover and profit of the company during 2014. However, Profitability of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Navin Kumar Modi

Designation :

Director

Contact No.:

91-9431115479

Date :

09.07.2015

 

 

LOCATIONS

 

Registered Office :

3RD Floor, Shivani Apartment, 23, Landsdown Terrace, Kolkata - 700026,

West Bengal, India

Tel. No.:

91-651-2230772/ 2230788

Mobile No.:

91-9431115479 (Mr. Navin Kumar Modi)

Fax No.:

Not Available

E-Mail :

mplacts@gmail.com

info@modiprojects.com

Website :

www.modiprojects.com

Location :

Owned

 

 

Corporate Office :

248, Kanke Road, Ranchi - 834008, Jharkhand, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Navin Kumar Modi

Designation :

Director

Address :

3rd floor, Shivani Apartment, 23 Lansdown Terrace, Kolkata – 700026, West Bengal, India

Date of Birth/Age :

24.12.1970

Date of Appointment :

01.10.1998

Voter ID No.:

AEUPM4722K

DIN No.:

00528037

 

 

Name :

Nitesh Kumar Modi

Designation :

Director

Address :

3rd floor, Shivani Apartment, 23 Lansdown Terrace, Kolkata – 700026, West Bengal, India

Date of Birth/Age :

16.02.1973

Date of Appointment :

01.08.2002

Voter ID No.:

ADXPM9817F

DIN No.:

00527985

 

 

Name :

Narayan Prasad Modi

Designation :

Director

Address :

AT – Balgampur, Post – Rangadih, Purulia – 723143, West Bengal, India

Date of Birth/Age :

06.08.1942

Date of Appointment :

15.03.1994

Voter ID No.:

ADQPM0427N

DIN No.:

00528081

 

 

Name :

Pradip Kumar Modi

Designation :

Director

Address :

9/1,Basant Vihar, Kanke Road, Ranchi, 834008, Jharkhand, India

Date of Birth/Age :

05.09.1949

Date of Appointment :

01.08.1996

Voter ID No.:

AFKPM6199K

DIN No.:

00528011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Abhishek Sharma

650

Anuja Modi

20600

Ajanta Nirman Limited, India

179000

Ajay Poddar

100

Amit Kumar Khetan

100

Ashish Khetan

100

Bajranglala Modi (HUF)

4500

Gayatri Devi Modi

130100

Narayan Prasad Modi

208100

Niti Modi

62700

Navin Kumar Modi

602675

Nitesh Kumar Modi

582475

Narayan Prasad Modi (HUF)

2000

Sunaina Modi

166220

Kusum Devi Khetan

100

TPA Investment and Finance Services Private Limited, India

530000

Priti Dalmia

8500

Pushpa Devi Modi

40500

Pushpa Devi Modi (HUF)

9500

Rukmani Devi Khetan

100

Sanjay Kumar Sharma

2500

Sanjay Kumar Modi

268750

Sheetal Modi

133740

Sangita Sharma

3000

Sumit Khatan

100

Total

2956110

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

23.98

Directors or relatives of Directors

75.50

Other top fifty shareholders

0.52

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of construction and consultancy organization that aims meeting the demands of infrastructure development by undertaking projects on turkey basis providing technologically superior solutions.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Manufacturer

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Canara Bank, Ranchi, Jharkhand, India

 

Bank Name

Union Bank of India

Branch

Main Branch, Ranchi, Jharkhand, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan

 

 

From Bank

0.000

1.407

From Others

0.000

0.151

Total

0.000

1.558

Short- borrowings term

 

 

Working Capital Loans from Bank

30.262

26.991

Loans Against Fixed Deposit

1.470

0.000

Total

31.732

26.991

 

Financial Institute :

SREI Equipment Finance Private Limited, 'Vishwakarma', 86C Topsia Road, Kolkata  700046, West Bengal, India

 

 

Auditors :

 

Name :

P.K. Ajitsaria and Company

Chartered Accountants

Address :

3RD Floor White Tower, 115 College Street, Kolkata – 700012, West Bengal, India

Tel. No.:

91-2237-4191/ 40001231

PAN N Income-tax PAN of auditor or auditor's firm :

AAMFP6293Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Ajanta Nirman Limited, [CIN No. U74140WB1983PLC036219], India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2956110

Equity Shares

Rs.10/- each

Rs.29.561 Million

 

 

 

 

 

 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.561

28.161

28.161

(b) Reserves & Surplus

218.747

202.025

175.912

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

248.308

230.186

204.073

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.558

4.547

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

1.558

4.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.641

49.910

59.017

(b) Trade payables

207.940

208.941

215.949

(c) Other current liabilities

46.067

64.398

67.439

(d) Short-term provisions

22.168

14.158

12.922

Total Current Liabilities (4)

336.816

337.407

355.327

 

 

 

 

TOTAL

585.124

569.151

563.947

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.408

30.876

41.894

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

7.958

5.433

5.040

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

71.989

68.387

10.004

(c) Deferred tax assets (net)

3.801

3.099

1.668

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

109.156

107.795

58.606

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10.972

5.521

3.540

(c) Trade receivables

120.010

89.977

134.670

(d) Cash and cash equivalents

102.736

121.910

144.892

(e) Short-term loans and advances

203.567

216.142

197.961

(f) Other current assets

38.683

27.806

24.278

Total Current Assets

475.968

461.356

505.341

 

 

 

 

TOTAL

585.124

569.151

563.947

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Contract Receipt

355.230

605.614

624.981

 

 

Other Income

15.473

19.042

10.524

 

 

TOTAL                                    

370.703

624.656

635.505

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

145.884

244.704

294.121

 

 

Direct Cost

140.633

246.043

225.090

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.451)

(1.981)

(1.110)

 

 

Employees benefits expense

25.287

31.070

35.966

 

 

Other expenses

20.534

42.576

22.417

 

 

TOTAL                                    

326.887

562.412

576.484

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

43.816

62.244

59.021

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

12.259

11.235

12.080

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

31.557

51.009

46.941

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

8.926

12.170

14.476

 

 

 

 

 

 

PROFIT BEFORE TAX

22.631

38.839

32.465

 

 

 

 

 

Less

TAX                                                                 

7.309

12.726

11.004

 

 

 

 

 

 

PROFIT AFTER TAX

15.322

26.113

21.461

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.18

8.83

7.26

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.310

2.650

1.923

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

4.31

4.31

3.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.33

10.28

9.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.51

7.89

5.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.17

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.25

0.24

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.37

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

28.161

28.161

29.561

Reserves & Surplus

175.912

202.025

218.747

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

204.073

230.186

248.308

 

 

 

 

long-term borrowings

4.547

1.558

0.000

Short term borrowings

59.017

49.910

60.641

CURRENT MATURITIES OF LONG-TERM DEBTS

1.923

2.650

1.310

Total borrowings

65.487

54.118

61.951

Debt/Equity ratio

0.321

0.235

0.249

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

624.981

605.614

355.230

 

 

(3.099)

(41.344)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

624.981

605.614

355.230

Profit

21.461

26.113

15.322

 

3.43%

4.31%

4.31%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

NOTE: Registered office of the company has been shifted from 11/B New Road 2ND floor, Alipore, Kolkata - 700027, West Bengal, India to the present address w.e.f. 15.07.2009

 

 

FINANCIAL RESULTS

 

The Company has incurred Profit of Rs. 15.322 Million during the year and along with the accumulated balance of Rs. 218.747 Million in Reserve & Surplus Account has been carried forward.

 

 

MANAGEMENT'S RESPONSIBILITY FOR THE FIINANCIAL STATEMENTS

 

The Company's Management is responsible for the preparation of these financial statements that give a true and fair view of the financial position and financial performance of the Company in accordance with the Accounting Standards notified under the Companies Act, 1956 (the Act) read with the General Circular 15/2013 dated 13th September, 2013 of the Ministry of Corporate Affairs in respect of Section 133 of the Companies Act, 2013 and in accordance with the accounting principles generally accepted in India. This responsibility includes the design, implementation and maintenance of internal control relevant to the preparation and presentation of the financial statements that give a true and fair view and are free from material misstatement, whether due to fraud or error.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans from Shareholders

17.029

14.762

Loans From Directors

10.713

6.990

Loans from Others

0.475

0.475

Mobilization Advance

0.692

0.692

Total

28.909

22.919

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10340473

13/02/2012

1,438,200

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, West Bengal - 700046, INDIA

B34274928

2

10262434

01/12/2010

1,105,000

SREI Equipment Finance  Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, West Bengal - 700046, INDIA

B04105029

3

10216682

08/03/2010

1,468,000

Union Bank of India

Doranda Branch, 20, Chaibasa Road, Ranchi, Jharkhand - 834002, INDIA

A84368695

4

10193155

01/12/2009

684,000

UNION BANK OF INDIA

DORANDA BRANCH, 20 CHAIBASA ROAD, RANCHI, Jharkhand - 834002, INDIA

A76020957

5

10174447

15/07/2009

815,000

UNION BANK OF INDIA

DORANDA BRANCH, 20, CHAIBASA ROAD, RANCHI, Jharkhand - 834002, INDIA

A69021491

6

10054997

30/04/2007

8,000,000

CANARA BANK

S.N.GANGULY ROAD, RANCHI, Jharkhand - 834001, INDIA

A16224644

7

80018529

09/11/2006 *

170,000,000

CANARA BANK

S N GANGULY ROAD, RANCHI, Jharkhand - 834001, INDIA

A07915739

8

90252539

16/11/2005

1,509,000

ICICI BANK LIMITED

LAND MARK, VADODARA, Gujarat - 390007, INDIA

-

9

90251523

16/11/2005

14,500,000

CANARA BANK

RANCHI MAIN BRANCH, S. N. GANGULY ROAD, RANCHI, Bihar - 834001, INDIA

-

10

90252360

01/12/2004

2,200,000

ICICI BANK LIMITED

LAND MARK, RACE COURSE CIRCLE, VADODARA, Gujarat 
- 390007, INDIA

-

 

 

CONTINGENT LIABILITIES:

 (Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Bank Guarantee

129.036

131.464

Total

129.036

131.464

 

 

FIXED ASSETS

 

  • Land
  • Computer
  • Computer Equipments
  • Furniture and Fixtures
  • Motor Vehicles
  • Office Equipments
  • Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.