MIRA INFORM REPORT

 

 

Report No. :

330883

Report Date :

11.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ROBERT BOSCH AUTOMOTIVE STEERING PRIVATE LIMITED (w.e.f.14.06.2015)

 

 

Formerly Known As :

ZF LENKSYSTEME INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 184, Global Raisoni Industrial Park, Alandi - Markal Road, Phulgaon, Pune – 412216, Maharashtra

Tel. No.:

91-20-30205600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.09.2007

 

 

Com. Reg. No.:

11-130749

 

 

Capital Investment / Paid-up Capital :

Rs. 2145.000 Million

 

 

CIN No.:

[Company Identification No.]

U29130PN2007PTC130749

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACZ3191L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Assembling of Steering Systems for Commercial Vehicles and Passenger Cars.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “ZF LENKSYSTEME GMBH”. It is an established company having moderate track record.

 

For the financial year ended 2014, company possesses moderate financial risk profile and incurred losses from its operational activities.

 

Rating further constrained on account of company’s moderate financial risk profile marked by negative reserves and leverage balance profile of the company.

 

However, company receives strong financial and managerial support from its holding company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong holding company support, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Amruta Moghe

Designation :

Finance Controller and Company Secretary

Contact No.:

91-20-66786700

Date :

06.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Gat No. 184, Global Raisoni Industrial Park, Alandi – Markal Road, Phulgaon, Pune – 412216, Maharashtra, India

Tel. No.:

91-20-30205600/ 66786700

Fax No.:

91-20-30205606

E-Mail :

amruta.moghe@zf-lenksysteme.com

Website :

http://www.boschindia.com

 

 

Branch Offices :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Chakan

·         Chennai

·         Coimbatore

·         Jaipur

·         Manesar

·         Naganathapura

·         Nashik

·         Verma

 

 

DIRECTORS

 

AS ON 16.09.2014

 

Name :

Mr. Dinesh Hirachand Munot

Designation :

Director

Address :

‘Pratik’, Behind Hotel Sahara, Off. Senapati Bapat Road, Pune – 411016, Maharashtra, India 

Date of Birth/Age :

08.12.1947

Date of Appointment :

24.09.2007

DIN No.:

00049801

 

 

Name :

Carl Magnus Backlund

Designation :

Director

Address :

Maillingerstrasse 24, 80636 Munchen Tyskland Sweden

Date of Birth/Age :

17.03.1974

Date of Appointment :

28.07.2011

DIN No.:

03573869

 

 

Name :

Rainer Georg Kirsamer

Designation :

Director

Address :

Grauwiesenstabe 32 Eschach Germany

Date of Birth/Age :

21.08.1958

Date of Appointment :

29.07.2013

DIN No.:

06639265

 

 

Name :

Klaus Traeder

Designation :

Alternate director

Address :

Boppelgasse 11 Schwaebisch Gmuend 73525 Germany

Date of Birth/Age :

04.07.1954

Date of Appointment :

28.07.2011

DIN No.:

01864738

 

 

Name :

Mr. Mandeep Bhalla

Designation :

Alternate director

Address :

C 303 Landmark Gardens, Kalyani Nagar, Pune, Maharashtra, India

Date of Birth/Age :

49 years

Qualification :

Graduate in Mechanical Engineering

Experience :

25 years

Date of Appointment :

22.08.2014

DIN No.:

06483010

 

 

KEY EXECUTIVES

 

Name :

Ms. Amruta Dnyaneshwar Moghe

Designation :

Finance Controller and Company Secretary

Address :

Flat No. 104, Sahil Apartment, Sai Nagar, Kondhwa BK, Pune – 411048, Maharashtra, India

Date of Birth/Age :

02.03.1987

Date of Appointment :

07.03.2012

PAN No.:

BPLPM9127H

 

 

Name :

Andreas Zuchanke

Designation :

Director – Passenger Cars

 

 

Name :

Kathrin Dathe

Designation :

Director – Purchase

 

 

Name :

Stephan Wanner

Designation :

Sr. Manager – Industrialization

 

 

Name :

Jens Schaefer

Designation :

Manager – Industrial Engineering

 

 

Name :

Christian Bordasch

Designation :

Manager – Customer Projects and Systems Application

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

ZF Lenksysteme GmbH, Germany

201650000

74.00

ZF Steering Gear (India) Limited, India

70850000

26.00

 

 

 

Total

 

272500000

100.00

 

 

 

 

AS ON 19.11.2014

 

Names of Allottees

No. of Shares

 

ZF Lenksysteme GmbH, Germany

16280000

ZF Steering Gear (India) Limited, India

5720000

 

 

Total

 

22000000

 

 

AS ON 11.02.2015

 

Names of Allottees

No. of Shares

 

ZF Lenksysteme GmbH, Germany

31080000

ZF Steering Gear (India) Limited, India

10920000

 

 

Total

 

42000000

 

 

AS ON 16.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

74.00

Bodies corporate

26.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Assembling of Steering Systems for Commercial Vehicles and Passenger Cars.

 

 

Products :

ITC Code No.

 

Product Descriptions

87089400

Steering Column + I-Shaft and Parts thereof

 

 

Brand Names :

·         Bosch Car Service

·         The Bosch Diesel Center

·         Rexroth

·         CST/berger

·         Dremel

·         Dynacord

·         Electro-Voice

·         Freud

·         RTS

·         Robinair

·         sia Abrasives

·         Skil

·         Telex

·         Zexel

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mutha and Lahoti

Chartered Accountants

Address :

A/14, 3rd Floor, Herekar Park Next to Kamla Nehru Park, Off Bhandarkar Road, Near Decan Gumkhana, Pune – 411004, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAMFM5424A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company :

ZF Lenksysteme GmbH, Germany

 

 

Fellow Subsidiary company :

·         ZF Lenksysteme Hungaria

·         ZF Sistemas De Direcao Ltda

·         ZF Steering Jincheng (Nanjing) Co. Limited

·         ZF Systemes de Direction, Nacam, SAS

·         ZF Lenksysteme Shanghai Co. Limited, Shanghai

·         ZF Boge Elastmetall (Shanghai) Co., Limited

·         ZF Friedrichshafen AG

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Z F Steering Gear (India) Limited [L29130PN1981PLC023734]

 

 

CAPITAL STRUCTURE

 

AFTER 16.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

356,500,000

Equity Shares

Rs. 10/- each

Rs. 3565.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

336,500,000

Equity Shares

Rs. 10/- each

Rs. 3365.000 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

294,500,000

Equity Shares

Rs. 10/- each

Rs. 2945.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

214,500,000

Equity Shares

Rs. 10/- each

Rs. 2145.000 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2145.000

1508.000

819.000

(b) Reserves & Surplus

(815.772)

(316.124)

(85.440)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1329.228

1191.876

733.560

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

24.976

4.813

2.762

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.929

0.835

0.525

Total Non-current Liabilities (3)

25.905

5.648

3.287

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

105.527

(b) Trade payables

57.159

90.994

22.609

(c) Other current liabilities

89.300

73.929

19.631

(d) Short-term provisions

0.928

0.270

0.200

Total Current Liabilities (4)

147.387

165.193

147.967

 

 

 

 

TOTAL

1502.520

1362.717

884.814

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

635.870

132.017

80.133

(ii) Intangible Assets

2.716

0.802

0.054

(iii) Capital work-in-progress

24.486

88.468

4.479

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.307

27.605

26.521

(e) Other Non-current assets

28.762

10.263

3.650

Total Non-Current Assets

723.141

259.155

114.837

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

119.945

60.439

44.806

(c) Trade receivables

76.672

16.588

11.684

(d) Cash and cash equivalents

277.179

929.384

705.695

(e) Short-term loans and advances

284.016

94.709

6.493

(f) Other current assets

21.567

2.442

1.299

Total Current Assets

779.379

1103.562

769.977

 

 

 

 

TOTAL

1502.520

1362.717

884.814

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES

165.777

53.194

35.957

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(415.634)

(204.472)

(50.337)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

59.388

21.658

3.683

 

 

 

 

 

Less

PRELIMINARY EXPENSES WRITTEN OFF

4.462

2.500

1.361

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(479.484)

(228.630)

(55.381)

 

 

 

 

 

Less

TAX                                                                 

20.163

2.054

10.740

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(499.647)

(230.684)

(66.121)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2.850

7.990

Euro 882

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2.33)

(1.53)

(0.81)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

(745.945)

(189.977)

(70.212)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(32.44)

(17.94)

(6.29)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.36)

(0.19)

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.29

6.68

5.20

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

819.000

1508.000

2145.000

Reserves & Surplus

(85.440)

(316.124)

(815.772)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

733.560

1191.876

1329.228

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

105.527

0.000

0.000

Total borrowings

105.527

0.000

0.000

Debt/Equity ratio

0.144

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

35.957

53.194

165.777

 

 

47.938

211.646

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

35.957

53.194

165.777

Profit/ (Loss)

(66.121)

(230.684)

(499.647)

 

(183.89%)

(433.67%)

(301.40%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 601-602, A Wing, 6th Floor, MCCIA Trade Tower, ICC, 403-A, Senapati Bapat Road, Pune - 411016, Maharashtra, India to the present address w.e.f.01.04.2012.

 

 

CORPORATE INFORMATION

 

ZF Lenksysteme India Private Limited (?the Company?) is a private limited company domiciled in India and was incorporated on September 24, 2007 under the provisions of the Companies Act, 1956. ZF Lenksysteme India Private Limited is a joint venture between ZF Lenksysteme GmbH, Germany and ZF Steering Gear (India) Limited, India. The Company is primarily engaged in the business of production & assembling of steering systems for commercial vehicles and passenger cars. The company has a plant at Phulgaon near Pune for production and assembling of steering systems and vane pumps.

 

 

REVIEW OF OPERATIONS AND MANAGEMENT:

 

During the year, the Company successfully crossed the Project milestone with the set up of Assembly Line for supply of Electronic Power Steering Systems. In addition, all efforts were focused also to increase sales within the existing projects of Commercial vehicle steering systems and Passenger car steering systems and accordingly successfully improved the sales from 53.194 Million INR to 165.777 Million INR as compared to the previous year.

 

The Company is still in a project phase and is gradually migrating to serial assembly of parts for Indian Customers. The Organisation is setting up robust internal processes and systems to ensure smooth running of its operations.

 

The loss before tax reported of Rs. 479.485 Million is mainly on account of setting up of the Assembly Line, infrastructural facilities and also due to high impact on exchange rates. Further the Company is taking appropriate measures to reduce the costs by way of localisation of raw material, replacing expatriates by local employees, optimization in material planning and such other necessary measures as and when required. However it is important to note that the Company is in still a phase of project acquisition, project stabilization and building up the assets for the requirements of the projects.

 

Mr. Ronaldo Alves, Chief Executive Officer of the Company resigned with effect from November 14, 2013. The Directors have accepted his resignation. In his stead, Mr. Mandeep Bhalla has been appointed as the Chief Executive Officer with effect from November 15, 2013.

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.38

UK Pound

1

Rs. 97.65

Euro

1

Rs. 70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.