MIRA INFORM REPORT

 

 

Report No. :

331946

Report Date :

11.07.2015

           

IDENTIFICATION DETAILS

 

Name :

SUNNEX BVBA

 

 

Registered Office :

Hoveniersstraat 2-Bus 238 2018 Antwerpen

 

 

Country :

Belgium   

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

09.11.1995

 

 

Com. Reg. No.:

456455769

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

Line of Business :

Wholesale of diamonds and other precious stones.

 

 

No. of Employee :

3

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Belgium   

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

BELGIUM ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL’s center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium’s high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue an reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 

Company summary

 

 Business number                    456455769

Branche Unit Number               2074088840

Company name                        SUNNEX BVBA

Address                                   HOVENIERSSTRAAT 2-BUS 238

2018 ANTWERPEN

Number of staff                        3

Date of establishment               09/11/1995

Telephone number

Fax number

 

 

Commentary

 

The business was established over 19 years ago.

The business has 3 employees.

The business has been at the address for over 3 years.

Net Worth increased by 77% during the latest trading period.

The business saw a decrease in their Cash Balance of 53% during the latest trading period.

 

 

Accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2014

53,004,101

123,481

4,001,893

7,744,335

31/12/2013

57,500,845

128,393

2,257,617

5,542,738

31/12/2012

52,165,261

99,745

2,156,358

2,115,284

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2014

25,739,809

3

3,492,016

115,864

31/12/2013

23,152,527

2

1,844,750

119,286

31/12/2012

23,265,195

2

1,844,750

98,682

 

 

Trends

 

Profitability

Liquidity

Net worth

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

76.56

Industry  average  payment

105.19

Industry  average  day  sales

183.16

expectation  days

 

outstanding

 

Day  sales  outstanding

97.75

 

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type                       No

 

PROTESTED BILLS

Bill amount                               

 

NSSO DETAILS

Date of summons                    

 

 

Company information

 

Business  number

456455769

Company  name

SUNNEX  BVBA

Fax  number

 

Date  founded

09/11/1995

Company  status

active

Company  type

Private  Limited  Company

 

 

 

(BL/LX)

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2014

Activity  code

46761

Liable  for  VAT

yes

Activity  description

Wholesale  of  diamonds  and

VAT  Number

BE.0456.455.769  Check  VAT

 

other  precious  stones

 

number

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

--

number

 

Contractor  description

--

Date  struck  off  register

 

 

PERSONNEL  (NSSO  CLASSIFICATION)

 

Code

--

Description

--

 

JOINT INDUSTRIAL COMMITTEE (JIC)

 

--

 

 

SIGNIFICANT EVENTS

 

Event Date

27/03/2014

Event Description

 

Event Details

De 76 nieuwe aandelen worden toegekend aan de vennootschap Sundiam DMCC.

 

 

Company accounts

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2014

%

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

59,248

-24.14

78,101

-5.89

82,989

-15.24

97,911

1525

6,025

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

55,748

-25.27

74,601

-6.38

79,689

-15.77

94,611

3372

2,725

Land  &  building

-

-

-

-

-

-

-

-

-

Plant  &  machinery

32,268

-15.26

38,079

25.01

30,461

-5.99

32,401

1562

1,949

Furniture  &  Vehicles

23,480

-35.71

36,522

-25.81

49,227

-20.87

62,210

7915

776

Leasing  &  Other  Similar  Rights

-

-

-

-

-

-

-

-

-

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

3,500

0

3,500

6.06

3,300

0

3,300

0

3,300

Total  current  assets

25,680,561

11.29

23,074,425

-0.46

23,182,206

18.08

19,633,062

12.62

17,433,598

Inventories

10,773,553

85.25

5,815,728

9.91

5,291,528

110

2,515,092

-50.71

5,102,938

Raw  materials  &  consumables

-

-

-

-

-

-

-

-

-

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

10,773,553

85.25

5,815,728

9.91

5,291,528

110

2,515,092

-50.71

5,102,938

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

14,195,034

-10.09

15,787,393

-9.61

17,466,378

3.24

16,918,736

44.40

11,716,926

Other  amounts  receivable

41,065

15.50

35,553

-40.40

59,650

-16.86

71,744

75.42

40,900

Cash

655,781

-53.95

1,423,990

300

355,288

203

117,189

-79.05

559,242

Miscellaneous  current  assets

15,128

28.63

11,761

25.62

9,362

-9.11

10,301

-24.22

13,593

Total  Assets

25,739,809

11.17

23,152,527

-0.48

23,265,195

17.91

19,730,973

13.14

17,439,623

 

 

LIABILITIES

 

Total  shareholders  equity

4,001,893

77.26

2,257,617

4.70

2,156,358

3.95

2,074,447

5.09

1,974,028

Issued  share  capital

3,492,016

89.29

1,844,750

0

1,844,750

0

1,844,750

0

1,844,750

Share  premium  account

-

-

-

-

-

-

-

-

-

Revaluation  reserve

-

-

-

-

-

-

-

-

-

Reserves

509,877

23.50

412,866

32.50

311,607

35.66

229,696

77.68

129,277

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

-

-

-

-

-

-

-

-

-

Creditors

21,737,916

4.03

20,894,910

-1.01

21,108,837

19.55

17,656,526

14.17

15,465,595

Other  long  term  loans

3,801,690

13.04

3,363,223

7923

41,915

-24.48

55,504

-

-

Long  term  group  loans

-

-

-

-

-

-

-

-

-

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

3,801,690

13.04

3,363,223

7923

41,915

-24.48

55,504

-

0

Current  portion  of  long  term  debt

16,047

4.50

15,356

13.00

13,589

-3.36

14,062

-

-

Financial  debts

6,122,851

-14.71

7,178,554

-3.72

7,455,891

17.00

6,372,576

20.21

5,301,263

Trade  creditors

10,983,890

30.32

8,428,226

-11.25

9,496,275

33.68

7,103,914

-9.63

7,860,584

Amounts  Payable  for  Taxes,

65,464

39.78

46,834

76.49

26,536

-28.56

37,143

547

5,738

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

7

 

47,976

-59.84

1,862,717

-54.29

4,074,632

0.03

4,073,328

77.25

2,298,009

Total  current  liabilities

17,936,227

2.31

17,531,687

-16.78

21,066,922

19.69

17,601,022

13.81

15,465,595

Total  Liabilities

25,739,809

11.17

23,152,527

-0.48

23,265,195

17.91

19,730,973

13.14

17,439,623

 

 

RATIO ANALYSIS

 

TRADING  PERFORMANCE

 

Profit  Before  Tax

0.23

4.55

0.22

15.79

0.19

-13.64

0.22

4.76

0.21

Return  on  capital  employed

1.58

-30.70

2.28

-49.78

4.54

-18.35

5.56

33.98

4.15

Return  on  total  assets  employed

0.48

-12.73

0.55

27.91

0.43

-28.33

0.60

27.66

0.47

Return  on  net  assets  employed

3.09

-45.69

5.69

22.89

4.63

-18.91

5.71

37.59

4.15

Sales  /  net  working  capital

6.84

-34.04

10.37

-57.95

24.66

-8.26

26.88

36.03

19.76

Stock  turnover  ratio

20.33

101

10.11

-0.30

10.14

120

4.60

-64.94

13.12

Creditor  days

76.56

41.59

54.07

-19.60

67.25

40.22

47.96

-35.72

74.61

Debtor  days

97.75

-2.45

100.21

-18.00

122.21

8.09

113.06

2.80

109.98

 

SHORT  TERM  STABILITY

 

Current  ratio

1.43

8.33

1.32

20.0

1.10

-1.79

1.12

-0.88

1.13

Liquidity  ratio  /  acid  ratio

0.83

-15.31

0.98

15.29

0.85

-12.37

0.97

21.25

0.80

Current  debt  ratio

4.48

-42.34

7.77

-20.47

9.77

15.21

8.48

8.30

7.83

Liquidity  ratio  reprocessed

-

-

-

-

-

-

-

-

-

Cashflow

115,864

-2.87

119,286

20.88

98,682

-5.46

104,377

59.06

65,621

Net  worth

4,001,893

77.26

2,257,617

4.70

2,156,358

3.95

2,074,447

5.09

1,974,028

 

LONG  TERM  STABILITY

 

Gearing

248.40

-46.88

467.62

34.24

348.34

12.17

310.55

15.64

268.55

Equity  in  percentage

15.55

59.49

9.75

5.18

9.27

-11.80

10.51

-7.16

11.32

Total  debt  ratio

5.43

-41.36

9.26

-5.41

9.79

15.04

8.51

8.68

7.83

Working  capital

7,744,335

39.72

5,542,738

162

2,115,284

4.10

2,032,040

3.25

1,968,003

 

 

PROFIT & LOSS

 

Operating  Income

53,005,841

-7.82

57,502,254

10.23

52,166,230

-4.50

54,622,485

40.45

38,890,153

Turnover

53,004,101

-7.82

57,500,845

10.23

52,165,261

-4.50

54,621,177

40.47

38,885,593

Total  operating  expenses

52,364,398

-7.96

56,895,216

10.39

51,540,667

-4.67

54,067,592

40.59

38,456,392

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

52,366,138

-7.96

56,896,625

10.39

51,541,636

-4.67

54,068,900

40.58

38,460,952

Employee  costs

102,209

43.22

71,366

120

32,421

535

5,098

-

-

Wages  and  salary

85,002

31.19

64,791

125

28,735

498

4,801

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

16,089

236

4,786

43.04

3,346

1166

264

-

-

Other  employee  costs

1,119

-37.47

1,789

425

341

923

33

-

0

Director  remuneration

-

-

-

-

-

-

22,320

-

-

Amortization  and  depreciation

18,853

4.58

18,027

7.49

16,771

323

3,958

725

479

Operating  result

639,703

5.63

605,629

-3.04

624,594

12.83

553,585

28.98

429,200

Total  financial  income

3,495

1033

308

-94.74

5,861

-25.08

7,823

46.86

5,326

Total  financial  expenses

519,716

8.83

477,545

-10.02

530,710

19.80

443,013

25.61

352,698

Results  on  ordinary  operations

123,481

-3.83

128,393

28.72

99,745

-15.75

118,394

44.68

81,829

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

68,172

1850

3,495

-

-

-

-

-

-

Extraordinary  Charges

82,773

2505

3,177

-

-

-

-

-

-

Extraordinary  items

-14,601

-4695

318

-

0

-

0

-

0

Results  for  the  Year  Before

108,881

-15.41

128,710

29.04

99,745

-15.75

118,394

44.68

81,829

Taxation

 

 

 

 

 

 

 

 

 

Other  appropriations

-

-

-

-

-

-

-

-

-

Taxation

11,870

-56.76

27,452

53.93

17,834

-0.79

17,975

7.72

16,688

Results  on  ordinary  operations

111,611

10.57

100,941

23.23

81,911

-18.43

100,419

54.16

65,141

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

97,011

-4.20

101,259

23.62

81,911

-18.43

100,419

54.16

65,141

Profit  (Loss)  for  the  Year  to  be appropiated

97,011

-4.20

101,259

23.62

81,911

-18.43

100,419

54.16

65,141

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2014

 

Full-time  Employees

3

Part-time  Employees

-

Total  Fte  Employees

3

Number  of  hours  worked

 

Full-time  Employees

4,066

Part-time  Employees

-

Total

4,066

Personnel  Charges

 

Full-time  Employees

102,209

Part-time  Employees

-

Total

102,209

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

2

Actual  working  hours

3,542

Personnel  Charges

71,366

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

-

2

Contracts

 

 

 

Limited  Duration  Contracts

1

-

1

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

2

-

2

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

2

-

2

Blue  collar  worker

1

-

1

Other

-

-

-

 

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

1

-

1

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry comparison

 

Activity code                46761

Activity description      Wholesale of diamonds and other precious stones

 

 

Payment Information

 

SUSPENSION OF PAYMENTS / MORATORIUM HISTORY

 

Amount                                     -

Details                                      -

 

PAYMENT EXPECTATIONS

 

Payment expectation days        76.56

Day sales outstanding 97.75

 

INDUSTRY COMPARISON

 

Activity code                            46761

Activity description                  Wholesale of diamonds and other precious stones

Industry average payment

expectation days                      105.19

Industry average day sales

Outstanding                             183.16

 

 

Industry quartile analysis

 

PAYMENT EXPECTATIONS

 

Company result            76.56

Lower                           120.34

Median                         75.69

Upper                           45.40

 

 

DAY SALES OUTSTANDING

 

Company result            97.75

Lower                           102.33

Median                         54.94

Upper                           25.13

 

Shareholder Details

 

SUMMARY

 

Group - Number of Companies             0

Linkages - Number of Companies        0

Number of Countries                            0

 

GROUP STRUCTURE

No group structure for this company.

 

MINORITY SHAREHOLDERS

 

Business number

Company  name

Date  of accounts

 

 

 

550865869

Sundiam  DMCC,

-

 

 

MINORITY INTERESTS

No minority interests found

 

COMPANIES THAT MATCH THIS ADDRESS

no Companies Match this address

 

 

Linked Companies

 

SUMMARY

 

Group - Number of Companies             0

Linkages - Number of Companies        0

Number of Countries                            0

 

SUMMONS

There is no data for this company

 

PROTESTED BILLS

There is no data for this company

 

BANKRUPTCY AND OTHER LEGAL EVENTS

There is no data for this company

 

 


Director details

 

CURRENT DIRECTOR DETAILS

 

Name

KAUSHAL  ASHVINKUMAR  SHAH

Position

Principal  Manager

Start  Date

10/07/2010

Street

48 FAZANTENLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

FORMER DIRECTOR DETAILS

 

Name

PIYUSH  JAYNTITILAL  SHAH

Position

Principal  Manager

Start  Date

31/12/2009

End  Date

Unknown  date

Street

48 FAZANTENLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

 

Name

NIRAJ  MAHENDRA  SHAH

Position

Principal  Manager

Start  Date

02/04/2002

End  Date

Unknown  date

Street

CHANDANBALA  APTS,  B  WING  FLAT,  404  RATILAL,  R.THAKKAR  MARG  BOMBAY

Post  code

 

Country

India

 

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.