MIRA INFORM REPORT

 

 

Report No. :

331294

Report Date :

13.07.2015

 

IDENTIFICATION DETAILS

 

Name :

BROADRIDGE FINANCIAL SOLUTIONS (INDAI) PRIVATE LIMITED (w.e.f 13.04.2007)

 

 

Formerly Known As :

BSG SERVICE INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 59, Jupiter Colony, Sikh Village, Hyderabad - 500009, Telangana

Tel. No.:

91-40-66278000

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

17.01.2007

 

 

Com. Reg. No.:

01-052368

 

 

Capital Investment / Paid-up Capital :

Rs. 494.842 Million

 

 

CIN No.:

[Company Identification No.]

U74999TG2007PTC052368

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDB03188D

 

 

PAN No.:

[Permanent Account No.]

AADCB0321R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in export of IT services and IT enabled services

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration, company’s healthy financial profile marked by healthy liquidity position supported by strong net worth base along with good profitability.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

Subject can be consideration for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED

 

Management Non-corporative 91-40-66278000

 

LOCATIONS

 

Registered Office :

Plot No. 59, Jupiter Colony, Sikh Village, Hyderabad - 500009, Telangana

Tel. No.:

91-40-66278000

Fax No.:

91-40-66028444

E-Mail :

Saranya.balaji@broadridge.com

DIRECTORS

 

As on 29.12.2014

 

Name :

Mr. Laxmikanth Venkatraman

Designation :

Director

Address :

Pt.No.23 Jupiter Colony, Sikh Road, Secunderabad - 500003, Telangana, India

Date of Birth/Age :

08.05.1959

Date of Appointment :

19.01.2007

DIN No.:

00419965

 

 

Name :

Mr. Adam David Amsterdam

Designation :

Director

Address :

21 Pollard Road, Mountain Lakes, New Jersey, 07046, United States of America

Date of Birth/Age :

17.11.1960

Date of Appointment :

19.01.2007

DIN No.:

01222530

 

 

Name :

Mr. Steven Jay Rosenthal

Designation :

Director

Address :

74, Hayrick LN, Commack, New York, 11725, United States of America

Date of Birth/Age :

14.08.1969

Date of Appointment :

28.09.2012

DIN No.:

06412897

 

 

KEY EXECUTIVES

 

Name :

Mr. Saranya Balaji

Designation :

Secretary

Address :

10-225, Vasantha puri colony, Malkajgiri, Hyderabad - 500047, Telangana, India

Date of Birth/Age :

18.03.1990

Date of Appointment :

24/02/2012

PAN No.:

BEKPB8043R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.12.2014

 

Names of Shareholders

 

No. of Shares

Broadridge Netherlands II B.V, Netherland

 

49484160

Broadridge Netherlands I B.V, Netherland

 

10

 

 

 

Total

 

49484170

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.12.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in export of IT services and IT enabled services

 

 

Products :

Item Code No.

Product Description

99831413

Design and Development Service of Software Applications Including Customized Software

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Center Anchorage II NO. 100/2, Richmond Road, Bangalore - 560025, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding company:

Broadridge Financial Solutions Inc, UNITED STATES

 

 

 

 

Holding company

Broadridge Netherlands B.V II, NETHERLANDS

 

 

Fellow Subsidiary company:

  • Broadridge Financial Solutions Limited, UNITED KINGDOM
  • Broadridge Investor Communications Solutions Inc, UNITED STATES
  • Broadridge Securities Processing Solutions Inc, UNITED STATES
  • Broadridge Australia Pty Limited, AUSTRALIA
  • Broadridge Financial Solutions (Canada) Inc., CANADA
  • Broadridge Asia Pacific Limited, HONG KONG
  • Broadridge (Suisse) S.A, SWITZERLAND
  • Broadridge (Japan) Limited, JAPAN
  • Broadridge SPS, LLC, UNITED STATES
  • Broadridge (Singapore) Private Limited, SINGAPORE

 

 

 

CAPITAL STRUCTURE

 

As on 29.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60500000

Equity Shares

Rs.10/- each

Rs. 605.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49484170

Equity Shares

Rs.10/- each

Rs. 494.842 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

30.06.2014

30.06.2013

30.06.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

494.842

494.842

494.842

(b) Reserves & Surplus

1152.015

909.494

556.039

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1646.857

1404.336

1050.881

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

40.291

29.019

17.747

(d) long-term provisions

243.040

211.464

159.583

Total Non-current Liabilities (3)

283.331

240.483

177.330

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

304.072

216.920

169.678

(c) Other current liabilities

72.150

64.422

25.526

(d) Short-term provisions

128.655

150.667

92.546

Total Current Liabilities (4)

504.876

432.009

287.750

 

 

 

 

TOTAL

2435.064

2076.828

1515.961

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

511.010

533.447

94.830

(ii) Intangible Assets

40.945

23.850

31.816

(iii) Capital work-in-progress

0.000

13.834

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

158.352

142.075

134.376

(d)  Long-term Loan and Advances

338.512

250.664

353.391

(e) Other Non-current assets

28.688

17.941

2.871

Total Non-Current Assets

1077.507

981.811

617.284

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

340.088

455.190

213.739

(d) Cash and cash equivalents

972.581

586.104

581.085

(e) Short-term loans and advances

36.497

46.192

93.843

(f) Other current assets

8.391

7.531

10.010

Total Current Assets

1357.557

1095.017

898.677

 

 

 

 

TOTAL

2435.064

2076.828

1515.961

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2014

30.06.2013

30.06.2012

 

TOTAL INCOME

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

2762.078

2498.679

1948.397

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

2192.413

1827.767

1420.772

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

569.665

670.912

527.625

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

189.422

135.156

150.266

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

380.243

535.756

377.359

 

 

 

 

 

Less

TAX

137.723

182.301

81.107

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

242.520

353.455

296.252

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

909.494

556.039

259.787

 

 

 

 

 

 

Balance Carried to the B/S

1152.014

909.494

556.039

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 2651.891

2423.454

1300.090

 

TOTAL EARNINGS

2651.891

2423.454

1300.090

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 4.90

 7.14

 5.99

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2014

30.06.2013

30.06.2012

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

0.000

0.000

0.000

Net cash flow from operating activity

559.399

347.171

284.546

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

30.06.2014

30.06.2013

30.06.2012

Net Profit Margin

(PAT / Sales)

(%)

8.78

14.15

15.20

559.399

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.70

27.89

27.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.38

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.69

2.53

3.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

494.842

494.842

494.842

Reserves & Surplus

556.039

909.494

1152.015

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1050.881

1404.336

1646.857

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1948.397

2498.679

2762.078

 

 

28.243

10.542

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1948.397

2498.679

2762.078

Profit

296.252

353.455

242.520

 

15.20%

14.15%

8.78%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

REVIEW OF OPERATIONS

The Company recorded total revenue from operations of Rs. 26,51.891 Million The  Company remains optimist about the long term opportunities while simultaneously meeting the short term challenges. The Company has a strong and robust management team and a talented human resource pool capable of meeting new challenges. The  Company is adequately positioned to achieve new heights and improved performance in the coming years.

 

NOTE: Registered office of the company has been shifted from 6-3-348, MID Town Mall, Dwarakapuri Colony, Punjagutta, Hyderabad - 500082, Telangana, India to the present address w.e.f. 15.09.2012

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction rgistered against subject:                                                             None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

MAN

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.